Quarterly report · Q1
2136.TEDINET S100RKE9
Period2023-04-01 → 2023-06-30
Filed2023-08-08
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.4bn | 2023-04-01 → 2023-06-30 | Standalone | Net sales |
| Revenue | ¥5.5bn | 2022-04-01 → 2023-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥1.3bn | 2022-04-01 → 2022-06-30 | Standalone | Net sales |
| Operating income | ¥129m | 2023-04-01 → 2023-06-30 | Standalone | Operating income |
| Operating income | ¥105m | 2022-04-01 → 2022-06-30 | Standalone | Operating income |
| Ordinary income | ¥128m | 2023-04-01 → 2023-06-30 | Standalone | Ordinary income |
| Ordinary income | ¥592m | 2022-04-01 → 2023-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥111m | 2022-04-01 → 2022-06-30 | Standalone | Ordinary income |
| Profit before tax | ¥128m | 2023-04-01 → 2023-06-30 | Standalone | Income before income taxes |
| Profit before tax | ¥111m | 2022-04-01 → 2022-06-30 | Standalone | Income before income taxes |
| Net income | ¥88m | 2023-04-01 → 2023-06-30 | Standalone | Profit loss |
| Net income | ¥402m | 2022-04-01 → 2023-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥76m | 2022-04-01 → 2022-06-30 | Standalone | Profit loss |
| Total assets | ¥5.7bn | at 2023-06-30 | Standalone | Assets |
| Total assets | ¥5.8bn | at 2023-03-31 | Standalone | Assets |
| Total assets | ¥5.4bn | at 2022-06-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥2.1bn | at 2023-06-30 | Standalone | Liabilities |
| Total liabilities | ¥2.1bn | at 2023-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥3.6bn | at 2023-06-30 | Standalone | Net assets |
| Net assets / equity | ¥3.6bn | at 2023-03-31 | Standalone | Net assets |
| Net assets / equity | ¥3.3bn | at 2022-06-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥3.3bn | at 2023-06-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥3.4bn | at 2023-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥22.01 | 2023-04-01 → 2023-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥101.01 | 2022-04-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥19.16 | 2022-04-01 → 2022-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥40 | 2022-04-01 → 2023-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 62.9% | at 2023-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 63.0% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 61.4% | at 2022-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 3,975,300 | at 2023-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 3,975,300 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 3,975,300 | at 2022-06-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 324
| Item | Context | Value | Unit |
|---|---|---|---|
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 145386000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 1500581000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1464981000 | JPY |
| Lease obligations ncl | Prior1YearInstant_NonConsolidatedMember | 667000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 381000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 452681000 | JPY |
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 449428000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant_NonConsolidatedMember | 179118000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 182672000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 632467000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 632482000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 2133049000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 2097464000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 377525000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 377525000 | JPY |
| Legal capital surplus | Prior1YearInstant_NonConsolidatedMember | 337525000 | JPY |
| Legal capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 337525000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 337525000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 337525000 | JPY |
| General reserve | Prior1YearInstant_NonConsolidatedMember | 150000000 | JPY |
| General reserve | CurrentQuarterInstant_NonConsolidatedMember | 150000000 | JPY |
| Retained earnings brought forward | Prior1YearInstant_NonConsolidatedMember | 2770023000 | JPY |
| Retained earnings brought forward | CurrentQuarterInstant_NonConsolidatedMember | 2698527000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 2920023000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 2848527000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -81000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -81000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 3634991000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 3563495000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 3634991000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 3563495000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 5768040000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 5660960000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 1329076000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 1414149000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 1034529000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 1081112000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 294547000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 333037000 | JPY |
| Directors compensations sga | Prior1YTDDuration_NonConsolidatedMember | 22875000 | JPY |
| Directors compensations sga | CurrentYTDDuration_NonConsolidatedMember | 26868000 | JPY |
| Salaries and bonuses sga | Prior1YTDDuration_NonConsolidatedMember | 74995000 | JPY |
| Salaries and bonuses sga | CurrentYTDDuration_NonConsolidatedMember | 72382000 | JPY |
| Provision for bonuses sga | Prior1YTDDuration_NonConsolidatedMember | 7192000 | JPY |
| Provision for bonuses sga | CurrentYTDDuration_NonConsolidatedMember | 7431000 | JPY |
| Retirement benefit expenses sga | Prior1YTDDuration_NonConsolidatedMember | 571000 | JPY |
| Retirement benefit expenses sga | CurrentYTDDuration_NonConsolidatedMember | 587000 | JPY |
| Provision for directors retirement benefits sga | Prior1YTDDuration_NonConsolidatedMember | 3053000 | JPY |
| Provision for directors retirement benefits sga | CurrentYTDDuration_NonConsolidatedMember | 3553000 | JPY |
| Legal welfare expenses sga | Prior1YTDDuration_NonConsolidatedMember | 12949000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |