Quarterly report · Q3
2136.TEDINET S100Q45Z
Period2022-04-01 → 2022-12-31
Filed2023-02-08
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 35
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥4.1bn | 2022-04-01 → 2022-12-31 | Standalone | Net sales |
| Revenue | ¥5.2bn | 2021-04-01 → 2022-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥3.9bn | 2021-04-01 → 2021-12-31 | Standalone | Net sales |
| Operating income | ¥423m | 2022-04-01 → 2022-12-31 | Standalone | Operating income |
| Operating income | ¥327m | 2021-04-01 → 2021-12-31 | Standalone | Operating income |
| Ordinary income | ¥438m | 2022-04-01 → 2022-12-31 | Standalone | Ordinary income |
| Ordinary income | ¥588m | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥458m | 2021-04-01 → 2021-12-31 | Standalone | Ordinary income |
| Profit before tax | ¥438m | 2022-04-01 → 2022-12-31 | Standalone | Income before income taxes |
| Profit before tax | ¥459m | 2021-04-01 → 2021-12-31 | Standalone | Income before income taxes |
| Net income | ¥299m | 2022-04-01 → 2022-12-31 | Standalone | Profit loss |
| Net income | ¥404m | 2021-04-01 → 2022-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥314m | 2021-04-01 → 2021-12-31 | Standalone | Profit loss |
| Total assets | ¥5.6bn | at 2022-12-31 | Standalone | Assets |
| Total assets | ¥5.6bn | at 2022-03-31 | Standalone | Assets |
| Total assets | ¥5.4bn | at 2021-12-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥2.1bn | at 2022-12-31 | Standalone | Liabilities |
| Total liabilities | ¥2.2bn | at 2022-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥3.5bn | at 2022-12-31 | Standalone | Net assets |
| Net assets / equity | ¥3.4bn | at 2022-03-31 | Standalone | Net assets |
| Net assets / equity | ¥3.3bn | at 2021-12-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥3.3bn | at 2022-12-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥3.2bn | at 2022-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥75.25 | 2022-04-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥26.39 | 2022-10-01 → 2022-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥101.53 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥79.05 | 2021-04-01 → 2021-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥31.45 | 2021-10-01 → 2021-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥30 | 2021-04-01 → 2022-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 62.7% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 60.0% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 60.4% | at 2021-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 3,975,300 | at 2022-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 3,975,300 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 3,975,300 | at 2021-12-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 331
| Item | Context | Value | Unit |
|---|---|---|---|
| Legal welfare expenses sga | CurrentYTDDuration_NonConsolidatedMember | 38252000 | JPY |
| Recruiting expenses sga | Prior1YTDDuration_NonConsolidatedMember | 17684000 | JPY |
| Recruiting expenses sga | CurrentYTDDuration_NonConsolidatedMember | 32346000 | JPY |
| Traveling and transportation expenses sga | Prior1YTDDuration_NonConsolidatedMember | 9276000 | JPY |
| Traveling and transportation expenses sga | CurrentYTDDuration_NonConsolidatedMember | 10414000 | JPY |
| Commission fee sga | Prior1YTDDuration_NonConsolidatedMember | 36322000 | JPY |
| Commission fee sga | CurrentYTDDuration_NonConsolidatedMember | 38433000 | JPY |
| Rents sga | Prior1YTDDuration_NonConsolidatedMember | 26178000 | JPY |
| Rents sga | CurrentYTDDuration_NonConsolidatedMember | 26372000 | JPY |
| Depreciation sga | Prior1YTDDuration_NonConsolidatedMember | 8623000 | JPY |
| Depreciation sga | CurrentYTDDuration_NonConsolidatedMember | 9723000 | JPY |
| Other sga | Prior1YTDDuration_NonConsolidatedMember | 58602000 | JPY |
| Other sga | CurrentYTDDuration_NonConsolidatedMember | 66666000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 517396000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 553172000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 327112000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 423024000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 13000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 15000 | JPY |
| Dividends income noi | Prior1YTDDuration_NonConsolidatedMember | 100000 | JPY |
| Dividends income noi | CurrentYTDDuration_NonConsolidatedMember | 100000 | JPY |
| Commission fee noi | Prior1YTDDuration_NonConsolidatedMember | 772000 | JPY |
| Commission fee noi | CurrentYTDDuration_NonConsolidatedMember | 772000 | JPY |
| Subsidy2 noi | Prior1YTDDuration_NonConsolidatedMember | 132418000 | JPY |
| Subsidy2 noi | CurrentYTDDuration_NonConsolidatedMember | 17412000 | JPY |
| Gain on forfeiture of unclaimed dividends noi | Prior1YTDDuration_NonConsolidatedMember | 445000 | JPY |
| Gain on forfeiture of unclaimed dividends noi | CurrentYTDDuration_NonConsolidatedMember | 370000 | JPY |
| Other noi | Prior1YTDDuration_NonConsolidatedMember | 0 | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | 6000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 133750000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 18677000 | JPY |
| Interest expenses noe | Prior1YTDDuration_NonConsolidatedMember | 3331000 | JPY |
| Interest expenses noe | CurrentYTDDuration_NonConsolidatedMember | 3282000 | JPY |
| Non operating expenses | Prior1YTDDuration_NonConsolidatedMember | 3331000 | JPY |
| Non operating expenses | CurrentYTDDuration_NonConsolidatedMember | 3282000 | JPY |
| Ordinary income | Prior1YTDDuration_NonConsolidatedMember | 457531000 | JPY |
| Ordinary income | CurrentYTDDuration_NonConsolidatedMember | 438420000 | JPY |
| Gain on sales of property plant and equipment ei | Prior1YTDDuration_NonConsolidatedMember | 1499000 | JPY |
| Gain on sales of property plant and equipment ei | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Extraordinary income | Prior1YTDDuration_NonConsolidatedMember | 1499000 | JPY |
| Extraordinary income | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Income before income taxes | Prior1YTDDuration_NonConsolidatedMember | 459031000 | JPY |
| Income before income taxes | CurrentYTDDuration_NonConsolidatedMember | 438420000 | JPY |
| Income taxes | Prior1YTDDuration_NonConsolidatedMember | 144784000 | JPY |
| Income taxes | CurrentYTDDuration_NonConsolidatedMember | 139289000 | JPY |
| Profit loss | Prior1YTDDuration_NonConsolidatedMember | 314247000 | JPY |
| Profit loss | CurrentYTDDuration_NonConsolidatedMember | 299131000 | JPY |
| Document title cover page | FilingDateInstant | Original text (Japanese)四半期報告書 | |
| Clause of stipulation cover page | FilingDateInstant | Original text (Japanese)金融商品取引法第24条の4の7第1項 | |
| Place of filing cover page | FilingDateInstant | Original text (Japanese)関東財務局長 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |