Tokyo Tape
Sign in
← Hip

Quarterly report · Q2

2136.TEDINET S100PHD9
Period2022-04-01 → 2022-09-30
Filed2022-11-09
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 48
MetricValuePeriodScopeSource row
Revenue¥2.7bn2022-04-01 → 2022-09-30StandaloneNet sales
Revenue¥5.2bn2021-04-01 → 2022-03-31StandaloneNet sales (5-year summary)
Revenue¥2.5bn2021-04-01 → 2021-09-30StandaloneNet sales
Operating income¥270m2022-04-01 → 2022-09-30StandaloneOperating income
Operating income¥175m2021-04-01 → 2021-09-30StandaloneOperating income
Ordinary income¥285m2022-04-01 → 2022-09-30StandaloneOrdinary income
Ordinary income¥588m2021-04-01 → 2022-03-31StandaloneOrdinary income loss (5-year summary)
Ordinary income¥277m2021-04-01 → 2021-09-30StandaloneOrdinary income
Profit before tax¥285m2022-04-01 → 2022-09-30StandaloneIncome before income taxes
Profit before tax¥277m2021-04-01 → 2021-09-30StandaloneIncome before income taxes
Net income¥194m2022-04-01 → 2022-09-30StandaloneProfit loss
Net income¥404m2021-04-01 → 2022-03-31StandaloneNet income loss (5-year summary)
Net income¥189m2021-04-01 → 2021-09-30StandaloneProfit loss
Total assets¥5.6bnat 2022-09-30StandaloneAssets
Total assets¥5.6bnat 2022-03-31StandaloneAssets
Total assets¥5.3bnat 2021-09-30StandaloneTotal assets (5-year summary)
Total liabilities¥2.1bnat 2022-09-30StandaloneLiabilities
Total liabilities¥2.2bnat 2022-03-31StandaloneLiabilities
Net assets / equity¥3.4bnat 2022-09-30StandaloneNet assets
Net assets / equity¥3.4bnat 2022-03-31StandaloneNet assets
Net assets / equity¥3.1bnat 2021-09-30StandaloneNet assets (5-year summary)
Cash and deposits¥3.2bnat 2022-09-30StandaloneCash and deposits
Cash and deposits¥3.2bnat 2022-03-31StandaloneCash and deposits
Cash & equivalents¥3.2bnat 2022-09-30StandaloneCash and cash equivalents
Cash & equivalents¥3.2bnat 2022-03-31StandaloneCash and cash equivalents
Cash & equivalents¥3.0bnat 2021-09-30StandaloneCash and cash equivalents
Cash & equivalents¥2.8bnat 2021-03-31dStandaloneCash and cash equivalents
Operating cash flow¥109m2022-04-01 → 2022-09-30StandaloneNet cash provided by used in operating activities
Operating cash flow¥560m2021-04-01 → 2022-03-31StandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥346m2021-04-01 → 2021-09-30StandaloneNet cash provided by used in operating activities
Investing cash flow−¥3m2022-04-01 → 2022-09-30StandaloneNet cash provided by used in investment activities
Investing cash flow−¥8m2021-04-01 → 2022-03-31StandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥2m2021-04-01 → 2021-09-30StandaloneNet cash provided by used in investment activities
Financing cash flow−¥119m2022-04-01 → 2022-09-30StandaloneNet cash provided by used in financing activities
Financing cash flow−¥120m2021-04-01 → 2022-03-31StandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥120m2021-04-01 → 2021-09-30StandaloneNet cash provided by used in financing activities
EPS (basic)¥48.862022-04-01 → 2022-09-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥29.712022-07-01 → 2022-09-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥101.532021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥47.62021-04-01 → 2021-09-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥21.622021-07-01 → 2021-09-30dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥302021-04-01 → 2022-03-31StandaloneDividend paid per share (5-year summary)
Equity ratio61.6%at 2022-09-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio60.0%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio59.3%at 2021-09-30StandaloneEquity to asset ratio (5-year summary)
Shares issued3,975,300at 2022-09-30StandaloneTotal number of issued shares (5-year summary)
Shares issued3,975,300at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued3,975,300at 2021-09-30StandaloneTotal number of issued shares (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 453
ItemContextValueUnit
LiabilitiesCurrentQuarterInstant_NonConsolidatedMember2133091000JPY
Capital stockPrior1YearInstant_NonConsolidatedMember377525000JPY
Capital stockCurrentQuarterInstant_NonConsolidatedMember377525000JPY
Legal capital surplusPrior1YearInstant_NonConsolidatedMember337525000JPY
Legal capital surplusCurrentQuarterInstant_NonConsolidatedMember337525000JPY
Capital surplusPrior1YearInstant_NonConsolidatedMember337525000JPY
Capital surplusCurrentQuarterInstant_NonConsolidatedMember337525000JPY
General reservePrior1YearInstant_NonConsolidatedMember150000000JPY
General reserveCurrentQuarterInstant_NonConsolidatedMember150000000JPY
Retained earnings brought forwardPrior1YearInstant_NonConsolidatedMember2487740000JPY
Retained earnings brought forwardCurrentQuarterInstant_NonConsolidatedMember2562725000JPY
Retained earningsPrior1YearInstant_NonConsolidatedMember2637740000JPY
Retained earningsCurrentQuarterInstant_NonConsolidatedMember2712725000JPY
Treasury stockPrior1YearInstant_NonConsolidatedMember-81000JPY
Treasury stockCurrentQuarterInstant_NonConsolidatedMember-81000JPY
Shareholders equityPrior1YearInstant_NonConsolidatedMember3352709000JPY
Shareholders equityCurrentQuarterInstant_NonConsolidatedMember3427693000JPY
Net assetsPrior1YearInstant_NonConsolidatedMember3352709000JPY
Net assetsCurrentQuarterInstant_NonConsolidatedMember3427693000JPY
Liabilities and net assetsPrior1YearInstant_NonConsolidatedMember5585679000JPY
Liabilities and net assetsCurrentQuarterInstant_NonConsolidatedMember5560785000JPY
Net salesPrior1YTDDuration_NonConsolidatedMember2528650000JPY
Net salesCurrentYTDDuration_NonConsolidatedMember2689245000JPY
Cost of salesPrior1YTDDuration_NonConsolidatedMember2014349000JPY
Cost of salesCurrentYTDDuration_NonConsolidatedMember2053079000JPY
Gross profitPrior1YTDDuration_NonConsolidatedMember514300000JPY
Gross profitCurrentYTDDuration_NonConsolidatedMember636166000JPY
Directors compensations sgaPrior1YTDDuration_NonConsolidatedMember43577000JPY
Directors compensations sgaCurrentYTDDuration_NonConsolidatedMember49744000JPY
Salaries and bonuses sgaPrior1YTDDuration_NonConsolidatedMember147234000JPY
Salaries and bonuses sgaCurrentYTDDuration_NonConsolidatedMember145219000JPY
Provision for bonuses sgaPrior1YTDDuration_NonConsolidatedMember14602000JPY
Provision for bonuses sgaCurrentYTDDuration_NonConsolidatedMember14777000JPY
Retirement benefit expenses sgaPrior1YTDDuration_NonConsolidatedMember1190000JPY
Retirement benefit expenses sgaCurrentYTDDuration_NonConsolidatedMember1123000JPY
Provision for directors retirement benefits sgaPrior1YTDDuration_NonConsolidatedMember5793000JPY
Provision for directors retirement benefits sgaCurrentYTDDuration_NonConsolidatedMember6607000JPY
Legal welfare expenses sgaPrior1YTDDuration_NonConsolidatedMember25713000JPY
Legal welfare expenses sgaCurrentYTDDuration_NonConsolidatedMember25464000JPY
Recruiting expenses sgaPrior1YTDDuration_NonConsolidatedMember11073000JPY
Recruiting expenses sgaCurrentYTDDuration_NonConsolidatedMember21874000JPY
Traveling and transportation expenses sgaPrior1YTDDuration_NonConsolidatedMember5642000JPY
Traveling and transportation expenses sgaCurrentYTDDuration_NonConsolidatedMember6589000JPY
Commission fee sgaPrior1YTDDuration_NonConsolidatedMember25391000JPY
Commission fee sgaCurrentYTDDuration_NonConsolidatedMember27355000JPY
Rents sgaPrior1YTDDuration_NonConsolidatedMember17387000JPY
Rents sgaCurrentYTDDuration_NonConsolidatedMember17581000JPY
Depreciation sgaPrior1YTDDuration_NonConsolidatedMember5483000JPY
Depreciation sgaCurrentYTDDuration_NonConsolidatedMember6461000JPY
Other sgaPrior1YTDDuration_NonConsolidatedMember36663000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identitynon_consolidated 2022-03-31pass
balance sheet identitynon_consolidated 2022-09-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2022-09-30pass
statement vs summary · operating cash flownon_consolidated 2021-04-01/2021-09-30pass
statement vs summary · operating cash flownon_consolidated 2022-04-01/2022-09-30pass
statement vs summary · revenuenon_consolidated 2021-04-01/2021-09-30pass
statement vs summary · revenuenon_consolidated 2022-04-01/2022-09-30pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2022-09-30pass