Quarterly report · Q1
2136.TEDINET S100OX19
Period2022-04-01 → 2022-06-30
Filed2022-08-09
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.3bn | 2022-04-01 → 2022-06-30 | Standalone | Net sales |
| Revenue | ¥5.2bn | 2021-04-01 → 2022-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥1.3bn | 2021-04-01 → 2021-06-30 | Standalone | Net sales |
| Operating income | ¥105m | 2022-04-01 → 2022-06-30 | Standalone | Operating income |
| Operating income | ¥92m | 2021-04-01 → 2021-06-30 | Standalone | Operating income |
| Ordinary income | ¥111m | 2022-04-01 → 2022-06-30 | Standalone | Ordinary income |
| Ordinary income | ¥588m | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥151m | 2021-04-01 → 2021-06-30 | Standalone | Ordinary income |
| Profit before tax | ¥111m | 2022-04-01 → 2022-06-30 | Standalone | Income before income taxes |
| Profit before tax | ¥151m | 2021-04-01 → 2021-06-30 | Standalone | Income before income taxes |
| Net income | ¥76m | 2022-04-01 → 2022-06-30 | Standalone | Profit loss |
| Net income | ¥404m | 2021-04-01 → 2022-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥103m | 2021-04-01 → 2021-06-30 | Standalone | Profit loss |
| Total assets | ¥5.4bn | at 2022-06-30 | Standalone | Assets |
| Total assets | ¥5.6bn | at 2022-03-31 | Standalone | Assets |
| Total assets | ¥5.1bn | at 2021-06-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥2.1bn | at 2022-06-30 | Standalone | Liabilities |
| Total liabilities | ¥2.2bn | at 2022-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥3.3bn | at 2022-06-30 | Standalone | Net assets |
| Net assets / equity | ¥3.4bn | at 2022-03-31 | Standalone | Net assets |
| Net assets / equity | ¥3.1bn | at 2021-06-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥3.1bn | at 2022-06-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥3.2bn | at 2022-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥19.16 | 2022-04-01 → 2022-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥101.53 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥25.98 | 2021-04-01 → 2021-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥30 | 2021-04-01 → 2022-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 61.4% | at 2022-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 60.0% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 59.9% | at 2021-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 3,975,300 | at 2022-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 3,975,300 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 3,975,300 | at 2021-06-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 326
| Item | Context | Value | Unit |
|---|---|---|---|
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 134732000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 1620431000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1461028000 | JPY |
| Lease obligations ncl | Prior1YearInstant_NonConsolidatedMember | 1812000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 1525000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 444701000 | JPY |
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 445447000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant_NonConsolidatedMember | 166025000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 168456000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 612538000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 615429000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 2232970000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 2076458000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 377525000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 377525000 | JPY |
| Legal capital surplus | Prior1YearInstant_NonConsolidatedMember | 337525000 | JPY |
| Legal capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 337525000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 337525000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 337525000 | JPY |
| General reserve | Prior1YearInstant_NonConsolidatedMember | 150000000 | JPY |
| General reserve | CurrentQuarterInstant_NonConsolidatedMember | 150000000 | JPY |
| Retained earnings brought forward | Prior1YearInstant_NonConsolidatedMember | 2487740000 | JPY |
| Retained earnings brought forward | CurrentQuarterInstant_NonConsolidatedMember | 2444637000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 2637740000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 2594637000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -81000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -81000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 3352709000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 3309605000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 3352709000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 3309605000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 5585679000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 5386064000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 1278167000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 1329076000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 1014379000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 1034529000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 263788000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 294547000 | JPY |
| Directors compensations sga | Prior1YTDDuration_NonConsolidatedMember | 20701000 | JPY |
| Directors compensations sga | CurrentYTDDuration_NonConsolidatedMember | 22875000 | JPY |
| Salaries and bonuses sga | Prior1YTDDuration_NonConsolidatedMember | 74616000 | JPY |
| Salaries and bonuses sga | CurrentYTDDuration_NonConsolidatedMember | 74995000 | JPY |
| Provision for bonuses sga | Prior1YTDDuration_NonConsolidatedMember | 7623000 | JPY |
| Provision for bonuses sga | CurrentYTDDuration_NonConsolidatedMember | 7192000 | JPY |
| Retirement benefit expenses sga | Prior1YTDDuration_NonConsolidatedMember | 592000 | JPY |
| Retirement benefit expenses sga | CurrentYTDDuration_NonConsolidatedMember | 571000 | JPY |
| Provision for directors retirement benefits sga | Prior1YTDDuration_NonConsolidatedMember | 2739000 | JPY |
| Provision for directors retirement benefits sga | CurrentYTDDuration_NonConsolidatedMember | 3053000 | JPY |
| Legal welfare expenses sga | Prior1YTDDuration_NonConsolidatedMember | 12943000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |