Half-year report · HY
2134.TEDINET S100X4ND
Period2025-04-01 → 2025-09-30
Filed2025-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥70m | 2025-04-01 → 2025-09-30 | Cons. | Net sales |
| Revenue | ¥702m | 2024-04-01 → 2025-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥431m | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Operating income | −¥653m | 2025-04-01 → 2025-09-30 | Cons. | Operating income |
| Operating income | −¥207m | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Ordinary income | −¥641m | 2025-04-01 → 2025-09-30 | Cons. | Ordinary income |
| Ordinary income | −¥602m | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥236m | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Profit before tax | −¥599m | 2025-04-01 → 2025-09-30 | Cons. | Income before income taxes |
| Profit before tax | −¥309m | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥596m | 2025-04-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥835m | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥321m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥602m | 2025-04-01 → 2025-09-30 | Cons. | Profit loss |
| Net income | −¥310m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Total assets | ¥7.3bn | at 2025-09-30 | Cons. | Assets |
| Total assets | ¥2.7bn | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥2.2bn | at 2024-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥1.4bn | at 2025-09-30 | Cons. | Liabilities |
| Total liabilities | ¥646m | at 2025-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥5.9bn | at 2025-09-30 | Cons. | Net assets |
| Net assets / equity | ¥2.0bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥1.1bn | at 2024-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.1bn | at 2025-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥256m | at 2025-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥1.1bn | at 2025-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥256m | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥543m | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥63m | at 2024-03-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥1.5bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥1.6bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥164m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥1.7bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥420m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥184m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥4.1bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥2.2bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥828m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥-1.26 | 2025-04-01 → 2025-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-2.99 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-1.8 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 81.3% | at 2025-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 75.0% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 48.7% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 12
| Segment | Item | Period | Value |
|---|---|---|---|
| Investmentreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥70m |
| Investmentreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥70m |
| Investmentreportable segment | segment profit | 2025-04-01 → 2025-09-30 | −¥653m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-04-01 → 2025-09-30 | ¥70m |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-04-01 → 2025-09-30 | ¥70m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2025-04-01 → 2025-09-30 | −¥653m |
| Investmentreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥431m |
| Investmentreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥431m |
| Investmentreportable segment | segment profit | 2024-04-01 → 2024-09-30 | −¥207m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-04-01 → 2024-09-30 | ¥431m |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-04-01 → 2024-09-30 | ¥431m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-04-01 → 2024-09-30 | −¥207m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 579
| Item | Context | Value | Unit |
|---|---|---|---|
| Deposits received | Prior1YearInstant | 18730000 | JPY |
| Deposits received | InterimInstant | 22496000 | JPY |
| Advances received | Prior1YearInstant | 1445000 | JPY |
| Advances received | InterimInstant | 87619000 | JPY |
| Other cl | Prior1YearInstant | 1404000 | JPY |
| Other cl | InterimInstant | 1149000 | JPY |
| Current liabilities | Prior1YearInstant | 472726000 | JPY |
| Current liabilities | InterimInstant | 819300000 | JPY |
| Long term loans payable | Prior1YearInstant | 59738000 | JPY |
| Long term loans payable | InterimInstant | 423210000 | JPY |
| Lease obligations ncl | Prior1YearInstant | 106116000 | JPY |
| Lease obligations ncl | InterimInstant | 110304000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 5313000 | JPY |
| Deferred tax liabilities | InterimInstant | 5313000 | JPY |
| Other ncl | Prior1YearInstant | 2420000 | JPY |
| Other ncl | InterimInstant | 2420000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 173588000 | JPY |
| Noncurrent liabilities | InterimInstant | 541248000 | JPY |
| Liabilities | Prior1YearInstant | 646314000 | JPY |
| Liabilities | InterimInstant | 1360548000 | JPY |
| Capital stock | Prior1YearInstant | 5760775000 | JPY |
| Capital stock | InterimInstant | 8021907000 | JPY |
| Capital surplus | Prior1YearInstant | 5625762000 | JPY |
| Capital surplus | InterimInstant | 7886894000 | JPY |
| Retained earnings | Prior1YearInstant | -9409332000 | JPY |
| Retained earnings | InterimInstant | -10005164000 | JPY |
| Treasury stock | Prior1YearInstant | － | JPY |
| Treasury stock | InterimInstant | -0 | JPY |
| Shareholders equity | Prior1YearInstant | 1977205000 | JPY |
| Shareholders equity | InterimInstant | 5903638000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 38565000 | JPY |
| Foreign currency translation adjustment | InterimInstant | 39328000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 38565000 | JPY |
| Valuation and translation adjustments | InterimInstant | 39328000 | JPY |
| Subscription rights to shares | Prior1YearInstant | 15346000 | JPY |
| Subscription rights to shares | InterimInstant | 3200000 | JPY |
| Non controlling interests | Prior1YearInstant | 8607000 | JPY |
| Non controlling interests | InterimInstant | － | JPY |
| Net assets | Prior1YearInstant | 2039725000 | JPY |
| Net assets | InterimInstant | 5946166000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 2686039000 | JPY |
| Liabilities and net assets | InterimInstant | 7306714000 | JPY |
| Net sales | Prior1InterimDuration | 431250000 | JPY |
| Net sales | InterimDuration | 69841000 | JPY |
| Cost of sales | Prior1InterimDuration | 292980000 | JPY |
| Cost of sales | InterimDuration | 15450000 | JPY |
| Gross profit | Prior1InterimDuration | 138269000 | JPY |
| Gross profit | InterimDuration | 54390000 | JPY |
| Selling general and administrative expenses | Prior1InterimDuration | 345466000 | JPY |
| Selling general and administrative expenses | InterimDuration | 706927000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |