Quarterly report · Q1
2134.TEDINET S100TD4H
Period2022-04-01 → 2022-06-30
Filed2024-05-07
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Amends S100P1AJ.
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥89m | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥387m | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥90m | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | −¥120m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | −¥113m | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | −¥163m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | −¥620m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥146m | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | −¥163m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | −¥146m | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥166m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥1.2bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥153m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥166m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | −¥153m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥1.7bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥1.8bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥1.9bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥773m | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥907m | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥895m | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥880m | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥1.4bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥58m | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥76m | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-1.48 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-12.73 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-1.84 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 52.6% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 48.9% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 73.7% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 12
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q1r_E03745-000Investmentreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥89m |
| jpcrp040300-q1r_E03745-000Investmentreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥89m |
| jpcrp040300-q1r_E03745-000Investmentreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥120m |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥89m |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥89m |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | −¥120m |
| jpcrp040300-q1r_E03745-000Investmentreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥90m |
| jpcrp040300-q1r_E03745-000Investmentreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥90m |
| jpcrp040300-q1r_E03745-000Investmentreportable segment | segment profit | 2021-04-01 → 2021-06-30 | −¥113m |
| —segment total | revenue | 2021-04-01 → 2021-06-30 | ¥90m |
| —segment total | revenue external | 2021-04-01 → 2021-06-30 | ¥90m |
| —segment total | segment profit | 2021-04-01 → 2021-06-30 | −¥113m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 327
| Item | Context | Value | Unit |
|---|---|---|---|
| Other noi | CurrentYTDDuration | 1883000 | JPY |
| Non operating income | Prior1YTDDuration | 5821000 | JPY |
| Non operating income | CurrentYTDDuration | 4457000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 5058000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 4164000 | JPY |
| Commission fee noe | Prior1YTDDuration | 28113000 | JPY |
| Commission fee noe | CurrentYTDDuration | 36098000 | JPY |
| Share acquisition rights issuance costs noe | Prior1YTDDuration | - | JPY |
| Share acquisition rights issuance costs noe | CurrentYTDDuration | 7209000 | JPY |
| Other noe | Prior1YTDDuration | 5608000 | JPY |
| Other noe | CurrentYTDDuration | - | JPY |
| Non operating expenses | Prior1YTDDuration | 38780000 | JPY |
| Non operating expenses | CurrentYTDDuration | 47472000 | JPY |
| Ordinary income | Prior1YTDDuration | -145756000 | JPY |
| Ordinary income | CurrentYTDDuration | -162975000 | JPY |
| Income before income taxes | Prior1YTDDuration | -145756000 | JPY |
| Income before income taxes | CurrentYTDDuration | -162975000 | JPY |
| Income taxes | Prior1YTDDuration | 7220000 | JPY |
| Income taxes | CurrentYTDDuration | 2530000 | JPY |
| Profit loss | Prior1YTDDuration | -152976000 | JPY |
| Profit loss | CurrentYTDDuration | -165505000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | -152976000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | -165505000 | JPY |
| Profit loss | Prior1YTDDuration | -152976000 | JPY |
| Profit loss | CurrentYTDDuration | -165505000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1YTDDuration | -253000 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | -778000 | JPY |
| Other comprehensive income | Prior1YTDDuration | -253000 | JPY |
| Other comprehensive income | CurrentYTDDuration | -778000 | JPY |
| Comprehensive income | Prior1YTDDuration | -153229000 | JPY |
| Comprehensive income | CurrentYTDDuration | -166283000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | -153229000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | -166283000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -38145000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -38130000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -1168821000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -1168821000 | JPY |
| Merchandise | Prior1YearInstant | 112923000 | JPY |
| Merchandise | CurrentQuarterInstant | 112728000 | JPY |
| Raw materials ca | Prior1YearInstant | 1249000 | JPY |
| Raw materials ca | CurrentQuarterInstant | 873000 | JPY |
| Supplies | Prior1YearInstant | 6488000 | JPY |
| Supplies | CurrentQuarterInstant | 7849000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E03745-000InvestmentReportableSegmentsMember | 89675000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E03745-000AssetManagementReportableSegmentsMember | - | JPY |
| Revenues from external customers | Prior1YTDDuration_OtherReportableSegmentsMember | - | JPY |
| Revenues from external customers | Prior1YTDDuration_ReportableSegmentsMember | 89675000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReconcilingItemsMember | - | JPY |
| Revenues from external customers | Prior1YTDDuration | 89675000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q1r_E03745-000InvestmentReportableSegmentsMember | - | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |