Annual report

Period2022-04-01 → 2023-03-31
Filed2023-06-30
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed

Amended by S100TD4Z (2024-05-07).

Key figures · 143
MetricValuePeriodScopeSource row
Revenue¥381m2022-04-01 → 2023-03-31Cons.Net sales
Revenue¥387m2021-04-01 → 2022-03-31Cons.Net sales
Revenue¥473m2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Revenue¥507m2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Revenue¥1.1bn2018-04-01 → 2019-03-31dCons.Net sales (5-year summary)
Operating income−¥482m2022-04-01 → 2023-03-31Cons.Operating income
Operating income−¥579m2021-04-01 → 2022-03-31Cons.Operating income
Ordinary income−¥546m2022-04-01 → 2023-03-31Cons.Ordinary income
Ordinary income−¥620m2021-04-01 → 2022-03-31Cons.Ordinary income
Ordinary income−¥401m2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income−¥734m2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥49m2018-04-01 → 2019-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax−¥823m2022-04-01 → 2023-03-31Cons.Income before income taxes
Profit before tax−¥1.2bn2021-04-01 → 2022-03-31Cons.Income before income taxes
Net income (owners)−¥904m2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥1.2bn2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥758m2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥1.8bn2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥484m2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income−¥912m2022-04-01 → 2023-03-31Cons.Profit loss
Net income−¥1.2bn2021-04-01 → 2022-03-31Cons.Profit loss
Total assets¥1.3bnat 2023-03-31Cons.Assets
Total assets¥1.8bnat 2022-03-31Cons.Assets
Total assets¥1.4bnat 2021-03-31dCons.Total assets (5-year summary)
Total assets¥1.8bnat 2020-03-31dCons.Total assets (5-year summary)
Total assets¥2.6bnat 2019-03-31dCons.Total assets (5-year summary)
Total liabilities¥666mat 2023-03-31Cons.Liabilities
Total liabilities¥907mat 2022-03-31Cons.Liabilities
Net assets / equity¥658mat 2023-03-31Cons.Net assets
Net assets / equity¥880mat 2022-03-31Cons.Net assets
Net assets / equity¥1.0bnat 2021-03-31dCons.Net assets
Net assets / equity¥1.1bnat 2020-03-31dCons.Net assets (5-year summary)
Net assets / equity¥2.1bnat 2019-03-31dCons.Net assets (5-year summary)
Cash and deposits¥160mat 2023-03-31Cons.Cash and deposits
Cash and deposits¥76mat 2022-03-31Cons.Cash and deposits
Cash & equivalents¥160mat 2023-03-31Cons.Cash and cash equivalents
Cash & equivalents¥76mat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥112mat 2021-03-31dCons.Cash and cash equivalents
Cash & equivalents¥94mat 2020-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥213mat 2019-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow−¥592m2022-04-01 → 2023-03-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥490m2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥417m2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥543m2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥3m2018-04-01 → 2019-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥2m2022-04-01 → 2023-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥681m2021-04-01 → 2022-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥39m2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥509m2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.0bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥677m2022-04-01 → 2023-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥1.1bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥420m2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥932m2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥396m2018-04-01 → 2019-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥-7.822022-04-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-12.732021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-10.772020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-30.622019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-8.892018-04-01 → 2019-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥4.7at 2023-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥7.94at 2022-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥13.09at 2021-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥16.08at 2020-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥37.87at 2019-03-31dCons.Net assets per share (5-year summary)
Equity ratio49.1%at 2023-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio48.9%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio75.2%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio58.4%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio82.4%at 2019-03-31dCons.Equity to asset ratio (5-year summary)
ROE-118.7%2022-04-01 → 2023-03-31Cons.Rate of return on equity (5-year summary)
ROE-130.3%2021-04-01 → 2022-03-31Cons.Rate of return on equity (5-year summary)
ROE-71.8%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
ROE-111.2%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
ROE-22.4%2018-04-01 → 2019-03-31dCons.Rate of return on equity (5-year summary)
Employees31at 2023-03-31Cons.Number of employees
Employees28at 2022-03-31Cons.Number of employees
Employees26at 2021-03-31dCons.Number of employees
Employees17at 2020-03-31dCons.Number of employees
Employees30at 2019-03-31dCons.Number of employees
Revenue¥16m2022-04-01 → 2023-03-31StandaloneNet sales
Revenue¥57m2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥10m2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Revenue¥21m2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥654m2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Operating income−¥268m2022-04-01 → 2023-03-31StandaloneOperating income
Operating income−¥390m2021-04-01 → 2022-03-31StandaloneOperating income
Ordinary income−¥360m2022-04-01 → 2023-03-31StandaloneOrdinary income
Ordinary income−¥501m2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income−¥381m2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥610m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥125m2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax−¥643m2022-04-01 → 2023-03-31StandaloneIncome before income taxes
Profit before tax−¥1.2bn2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Net income−¥646m2022-04-01 → 2023-03-31StandaloneProfit loss
Net income−¥1.2bn2021-04-01 → 2022-03-31StandaloneProfit loss
Net income−¥929m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Net income−¥1.9bn2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income−¥270m2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Total assets¥1.3bnat 2023-03-31StandaloneAssets
Total assets¥1.6bnat 2022-03-31StandaloneAssets
Total assets¥1.3bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total assets¥1.8bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥2.5bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥576mat 2023-03-31StandaloneLiabilities
Total liabilities¥825mat 2022-03-31StandaloneLiabilities
Net assets / equity¥767mat 2023-03-31StandaloneNet assets
Net assets / equity¥822mat 2022-03-31StandaloneNet assets
Net assets / equity¥991mat 2021-03-31dStandaloneNet assets
Net assets / equity¥1.2bnat 2020-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥2.3bnat 2019-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥39mat 2023-03-31StandaloneCash and deposits
Cash and deposits¥8mat 2022-03-31StandaloneCash and deposits
EPS (basic)¥-5.592022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-12.662021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-13.212020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-32.562019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-4.952018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
Net assets per share¥5.51at 2023-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥7.41at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥12.38at 2021-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥17.87at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥41.76at 2019-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio56.7%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio49.5%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio77.7%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio67.6%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio94.9%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE-81.9%2022-04-01 → 2023-03-31StandaloneRate of return on equity (5-year summary)
ROE-137.8%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE-85.6%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
ROE-106.9%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE-11.5%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued138,232,538at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued110,049,844at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued79,413,244at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued66,513,244at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued56,013,244at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees4at 2023-03-31StandaloneNumber of employees
Employees4at 2022-03-31StandaloneNumber of employees
Employees3at 2021-03-31dStandaloneNumber of employees
Employees1at 2020-03-31dStandaloneNumber of employees
Employees2at 2019-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 32
SegmentItemPeriodValue
Reconciling Itemsreconcilingcapex2022-04-01 → 2023-03-31−¥636,000
Reconciling Itemsreconcilingdepreciation2022-04-01 → 2023-03-31¥636,000
Reconciling Itemsreconcilingsegment assetsat 2023-03-31¥43m
Investmentreportable segmentcapex2022-04-01 → 2023-03-31−¥379m
Investmentreportable segmentdepreciation2022-04-01 → 2023-03-31¥15m
Investmentreportable segmentrevenue2022-04-01 → 2023-03-31¥381m
Investmentreportable segmentrevenue external2022-04-01 → 2023-03-31¥381m
Investmentreportable segmentsegment assetsat 2023-03-31¥1.3bn
Investmentreportable segmentsegment profit2022-04-01 → 2023-03-31−¥482m
—segment totalcapex2022-04-01 → 2023-03-31−¥379m
—segment totaldepreciation2022-04-01 → 2023-03-31¥15m
—segment totalemployeesat 2023-03-3129 pure
—segment totalrevenue2022-04-01 → 2023-03-31¥381m
—segment totalrevenue external2022-04-01 → 2023-03-31¥381m
—segment totalsegment assetsat 2023-03-31¥1.3bn
—segment totalsegment profit2022-04-01 → 2023-03-31−¥482m
Reconciling Itemsreconcilingcapex2021-04-01 → 2022-03-31−¥637,000
Reconciling Itemsreconcilingdepreciation2021-04-01 → 2022-03-31¥637,000
Reconciling Itemsreconcilingsegment assetsat 2022-03-31¥13m
Investmentreportable segmentcapex2021-04-01 → 2022-03-31¥325m
Investmentreportable segmentdepreciation2021-04-01 → 2022-03-31¥15m
Investmentreportable segmentrevenue2021-04-01 → 2022-03-31¥387m
Investmentreportable segmentrevenue external2021-04-01 → 2022-03-31¥387m
Investmentreportable segmentsegment assetsat 2022-03-31¥1.8bn
Investmentreportable segmentsegment profit2021-04-01 → 2022-03-31−¥579m
—segment totalcapex2021-04-01 → 2022-03-31¥325m
—segment totaldepreciation2021-04-01 → 2022-03-31¥15m
—segment totalrevenue2021-04-01 → 2022-03-31¥387m
—segment totalrevenue external2021-04-01 → 2022-03-31¥387m
—segment totalsegment assetsat 2022-03-31¥1.8bn
—segment totalsegment profit2021-04-01 → 2022-03-31−¥579m
—segment totalemployeesat 2023-03-312 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,458
ItemContextValueUnit
Amortization of goodwill sgaPrior1YearDuration73749000JPY
Goodwill before offsettingPrior1YearInstant_jpcrp030000-asr_E03745-000InvestmentReportableSegmentsMember83468000JPY
Goodwill before offsettingPrior1YearInstant_jpcrp030000-asr_E03745-000AssetManagementReportableSegmentsMember-JPY
Goodwill before offsettingPrior1YearInstant_OtherReportableSegmentsMember-JPY
Goodwill before offsettingPrior1YearInstant_ReportableSegmentsMember83468000JPY
Goodwill before offsettingPrior1YearInstant_UnallocatedAmountsAndEliminationMember-JPY
Goodwill before offsettingPrior1YearInstant83468000JPY
Amortization of goodwill sgaCurrentYearDuration_jpcrp030000-asr_E03745-000InvestmentReportableSegmentsMember73744000JPY
Amortization of goodwill sgaCurrentYearDuration_jpcrp030000-asr_E03745-000AssetManagementReportableSegmentsMember-JPY
Amortization of goodwill sgaCurrentYearDuration_OtherReportableSegmentsMember-JPY
Amortization of goodwill sgaCurrentYearDuration_ReportableSegmentsMember73744000JPY
Amortization of goodwill sgaCurrentYearDuration_UnallocatedAmountsAndEliminationMember-JPY
Amortization of goodwill sgaCurrentYearDuration73744000JPY
Goodwill before offsettingCurrentYearInstant_jpcrp030000-asr_E03745-000InvestmentReportableSegmentsMember9723000JPY
Goodwill before offsettingCurrentYearInstant_jpcrp030000-asr_E03745-000AssetManagementReportableSegmentsMember-JPY
Goodwill before offsettingCurrentYearInstant_OtherReportableSegmentsMember-JPY
Goodwill before offsettingCurrentYearInstant_ReportableSegmentsMember9723000JPY
Goodwill before offsettingCurrentYearInstant_UnallocatedAmountsAndEliminationMember-JPY
Goodwill before offsettingCurrentYearInstant4723000JPY
Cash and depositsPrior1YearInstant_NonConsolidatedMember8426000JPY
Cash and depositsCurrentYearInstant_NonConsolidatedMember39395000JPY
Accounts receivable tradePrior1YearInstant_NonConsolidatedMember-JPY
Accounts receivable tradeCurrentYearInstant_NonConsolidatedMember6360000JPY
MerchandisePrior1YearInstant_NonConsolidatedMember40000000JPY
MerchandiseCurrentYearInstant_NonConsolidatedMember19250000JPY
Short term loans receivablePrior1YearInstant_NonConsolidatedMember230000000JPY
Short term loans receivableCurrentYearInstant_NonConsolidatedMember223000000JPY
Short term loans receivable to subsidiaries and affiliatesPrior1YearInstant_NonConsolidatedMember158729000JPY
Short term loans receivable to subsidiaries and affiliatesCurrentYearInstant_NonConsolidatedMember183444000JPY
Accounts receivable otherPrior1YearInstant_NonConsolidatedMember55004000JPY
Accounts receivable otherCurrentYearInstant_NonConsolidatedMember182490000JPY
Other caPrior1YearInstant_NonConsolidatedMember39832000JPY
Other caCurrentYearInstant_NonConsolidatedMember57945000JPY
Allowance for doubtful accounts caPrior1YearInstant_NonConsolidatedMember-69091000JPY
Allowance for doubtful accounts caCurrentYearInstant_NonConsolidatedMember-317105000JPY
Current assetsPrior1YearInstant_NonConsolidatedMember462900000JPY
Current assetsCurrentYearInstant_NonConsolidatedMember394780000JPY
BuildingsPrior1YearInstant_NonConsolidatedMember4103000JPY
BuildingsCurrentYearInstant_NonConsolidatedMember3665000JPY
Tools furniture and fixturesPrior1YearInstant_NonConsolidatedMember315000JPY
Tools furniture and fixturesCurrentYearInstant_NonConsolidatedMember116000JPY
Construction in progressPrior1YearInstant_NonConsolidatedMember300000000JPY
Construction in progressCurrentYearInstant_NonConsolidatedMember-JPY
Property plant and equipmentPrior1YearInstant_NonConsolidatedMember304419000JPY
Property plant and equipmentCurrentYearInstant_NonConsolidatedMember3782000JPY
Other iaPrior1YearInstant_NonConsolidatedMember142000JPY
Other iaCurrentYearInstant_NonConsolidatedMember142000JPY
Intangible assetsPrior1YearInstant_NonConsolidatedMember142000JPY
Intangible assetsCurrentYearInstant_NonConsolidatedMember142000JPY
Investment securitiesPrior1YearInstant_NonConsolidatedMember537000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2022-03-31pass
balance sheet identityconsolidated 2023-03-31pass
balance sheet identitynon_consolidated 2022-03-31pass
balance sheet identitynon_consolidated 2023-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2021-03-31pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2023-03-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenueconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenueconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsconsolidated 2023-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass