Half-year report · HY

Period2025-11-01 → 2026-04-30
Filed2026-06-12
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 50
MetricValuePeriodScopeSource row
Revenue¥6.7bn2025-11-01 → 2026-04-30StandaloneNet sales
Revenue¥9.7bn2024-11-01 → 2025-10-31StandaloneNet sales (5-year summary)
Revenue¥4.2bn2024-11-01 → 2025-04-30StandaloneNet sales
Operating income¥1.6bn2025-11-01 → 2026-04-30StandaloneOperating income
Operating income¥1.1bn2024-11-01 → 2025-04-30StandaloneOperating income
Ordinary income¥1.6bn2025-11-01 → 2026-04-30StandaloneOrdinary income
Ordinary income¥2.3bn2024-11-01 → 2025-10-31StandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.1bn2024-11-01 → 2025-04-30StandaloneOrdinary income
Profit before tax¥1.6bn2025-11-01 → 2026-04-30StandaloneIncome before income taxes
Profit before tax¥1.1bn2024-11-01 → 2025-04-30StandaloneIncome before income taxes
Net income¥1.1bn2025-11-01 → 2026-04-30StandaloneProfit loss
Net income¥1.5bn2024-11-01 → 2025-10-31StandaloneNet income loss (5-year summary)
Net income¥723m2024-11-01 → 2025-04-30StandaloneProfit loss
Total assets¥10.8bnat 2026-04-30StandaloneAssets
Total assets¥10.1bnat 2025-10-31StandaloneAssets
Total assets¥6.3bnat 2025-04-30StandaloneTotal assets (5-year summary)
Total liabilities¥4.2bnat 2026-04-30StandaloneLiabilities
Total liabilities¥4.2bnat 2025-10-31StandaloneLiabilities
Net assets / equity¥6.6bnat 2026-04-30StandaloneNet assets
Net assets / equity¥5.9bnat 2025-10-31StandaloneNet assets
Net assets / equity¥3.4bnat 2025-04-30StandaloneNet assets (5-year summary)
Cash and deposits¥3.1bnat 2026-04-30StandaloneCash and deposits
Cash and deposits¥3.3bnat 2025-10-31StandaloneCash and deposits
Cash & equivalents¥3.1bnat 2026-04-30StandaloneCash and cash equivalents
Cash & equivalents¥3.3bnat 2025-10-31StandaloneCash and cash equivalents
Cash & equivalents¥2.1bnat 2025-04-30StandaloneCash and cash equivalents
Cash & equivalents¥2.5bnat 2024-10-31vStandaloneCash and cash equivalents
Operating cash flow¥1.1bn2025-11-01 → 2026-04-30StandaloneNet cash provided by used in operating activities
Operating cash flow¥1.4bn2024-11-01 → 2025-10-31StandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥602m2024-11-01 → 2025-04-30StandaloneNet cash provided by used in operating activities
Investing cash flow−¥816m2025-11-01 → 2026-04-30StandaloneNet cash provided by used in investment activities
Investing cash flow−¥1.7bn2024-11-01 → 2025-10-31StandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥537m2024-11-01 → 2025-04-30StandaloneNet cash provided by used in investment activities
Financing cash flow−¥515m2025-11-01 → 2026-04-30StandaloneNet cash provided by used in financing activities
Financing cash flow¥1.1bn2024-11-01 → 2025-10-31StandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥464m2024-11-01 → 2025-04-30StandaloneNet cash provided by used in financing activities
EPS (basic)¥66.632025-11-01 → 2026-04-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥96.112024-11-01 → 2025-10-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥45.592024-11-01 → 2025-04-30StandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥65.062025-11-01 → 2026-04-30StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥93.262024-11-01 → 2025-10-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥44.192024-11-01 → 2025-04-30StandaloneDiluted earnings per share (5-year summary)
Dividend per share¥262025-11-01 → 2026-04-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥252024-11-01 → 2025-10-31StandaloneDividend paid per share (5-year summary)
Equity ratio61.1%at 2026-04-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio58.4%at 2025-10-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio53.9%at 2025-04-30StandaloneEquity to asset ratio (5-year summary)
Shares issued16,694,240at 2026-04-30StandaloneTotal number of issued shares (5-year summary)
Shares issued16,520,250at 2025-10-31StandaloneTotal number of issued shares (5-year summary)
Shares issued15,890,250at 2025-04-30StandaloneTotal number of issued shares (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 373
ItemContextValueUnit
Cash and cash equivalents (5-year summary)Prior1InterimInstant_NonConsolidatedMember2101784000JPY
Cash and cash equivalents (5-year summary)InterimInstant_NonConsolidatedMember3054596000JPY
Cash and cash equivalents (5-year summary)Prior1YearInstant_NonConsolidatedMember3274133000JPY
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember16694240
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember16694240
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant16694240
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant16694240
Number of shares heldInterimInstant_No1MajorShareholdersMember7500000
Shareholding ratioInterimInstant_No1MajorShareholdersMember0.4492
Number of shares heldInterimInstant_No2MajorShareholdersMember1427200
Shareholding ratioInterimInstant_No2MajorShareholdersMember0.0854
Number of shares heldInterimInstant_No3MajorShareholdersMember525500
Shareholding ratioInterimInstant_No3MajorShareholdersMember0.0314
Number of shares heldInterimInstant_No4MajorShareholdersMember505500
Shareholding ratioInterimInstant_No4MajorShareholdersMember0.0302
Number of shares heldInterimInstant_No5MajorShareholdersMember250260
Shareholding ratioInterimInstant_No5MajorShareholdersMember0.0149
Number of shares heldInterimInstant_No6MajorShareholdersMember200000
Shareholding ratioInterimInstant_No6MajorShareholdersMember0.0119
Number of shares heldInterimInstant_No7MajorShareholdersMember156978
Shareholding ratioInterimInstant_No7MajorShareholdersMember0.0094
Number of shares heldInterimInstant_No8MajorShareholdersMember142800
Shareholding ratioInterimInstant_No8MajorShareholdersMember0.0085
Number of shares heldInterimInstant_No9MajorShareholdersMember140068
Shareholding ratioInterimInstant_No9MajorShareholdersMember0.0083
Number of shares heldInterimInstant_No10MajorShareholdersMember135000
Shareholding ratioInterimInstant_No10MajorShareholdersMember0.0080
Number of shares heldInterimInstant10983306
Shareholding ratioInterimInstant0.6579
Number of shares issued shares voting rightsInterimInstant_SharesWithNoVotingRightsMember-
Number of shares issued shares voting rightsInterimInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember-
Number of shares issued shares voting rightsInterimInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of voting rights issued shares voting rightsInterimInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of shares issued shares voting rightsInterimInstant_SharesWithFullVotingRightsTreasurySharesEtcMember-
Number of shares issued shares voting rightsInterimInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember16673300
Number of voting rights issued shares voting rightsInterimInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember166733
Number of shares issued shares voting rightsInterimInstant_OrdinarySharesSharesLessThanOneUnitMember20940
Number of shares issued shares voting rightsInterimInstant16694240
Number of voting rights issued shares voting rightsInterimInstant166733
Cash and depositsPrior1YearInstant_NonConsolidatedMember3274133000JPY
Cash and depositsInterimInstant_NonConsolidatedMember3054596000JPY
Accounts receivable tradePrior1YearInstant_NonConsolidatedMember1896568000JPY
Accounts receivable tradeInterimInstant_NonConsolidatedMember1973651000JPY
MerchandisePrior1YearInstant_NonConsolidatedMember222253000JPY
MerchandiseInterimInstant_NonConsolidatedMember244041000JPY
Other caPrior1YearInstant_NonConsolidatedMember630582000JPY
Other caInterimInstant_NonConsolidatedMember802038000JPY
Allowance for doubtful accounts caPrior1YearInstant_NonConsolidatedMember-2037000JPY
Allowance for doubtful accounts caInterimInstant_NonConsolidatedMember-4277000JPY
Current assetsPrior1YearInstant_NonConsolidatedMember6021501000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identitynon_consolidated 2025-10-31pass rounding
balance sheet identitynon_consolidated 2026-04-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2025-10-31pass
statement vs summary · net assetsnon_consolidated 2026-04-30pass
statement vs summary · operating cash flownon_consolidated 2024-11-01/2025-04-30pass
statement vs summary · operating cash flownon_consolidated 2025-11-01/2026-04-30pass
statement vs summary · revenuenon_consolidated 2024-11-01/2025-04-30pass
statement vs summary · revenuenon_consolidated 2025-11-01/2026-04-30pass
statement vs summary · total assetsnon_consolidated 2025-10-31pass
statement vs summary · total assetsnon_consolidated 2026-04-30pass