Tokyo Tape
Sign in
← Fit Easy

Annual report

212A.TEDINET S100WRFT
Period2023-11-01 → 2024-10-31
Filed2025-09-26
StandardJapan GAAP
ConsolidatedNo
Data checks13 of 13 passed

Amends S100V5QY. Amended by S100WRQ9 (2025-09-26).

Key figures · 77
MetricValuePeriodScopeSource row
Revenue¥6.7bn2023-11-01 → 2024-10-31StandaloneNet sales
Revenue¥4.5bn2022-11-01 → 2023-10-31StandaloneNet sales
Revenue¥3.1bn2021-11-01 → 2022-10-31dStandaloneNet sales (5-year summary)
Revenue¥2.4bn2020-11-01 → 2021-10-31dStandaloneNet sales (5-year summary)
Revenue¥1.6bn2019-11-01 → 2020-10-31dStandaloneNet sales (5-year summary)
Operating income¥1.6bn2023-11-01 → 2024-10-31StandaloneOperating income
Operating income¥1.1bn2022-11-01 → 2023-10-31StandaloneOperating income
Ordinary income¥1.6bn2023-11-01 → 2024-10-31StandaloneOrdinary income
Ordinary income¥1.1bn2022-11-01 → 2023-10-31StandaloneOrdinary income
Ordinary income¥443m2021-11-01 → 2022-10-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥92m2020-11-01 → 2021-10-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥116m2019-11-01 → 2020-10-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥1.6bn2023-11-01 → 2024-10-31StandaloneIncome before income taxes
Profit before tax¥1.1bn2022-11-01 → 2023-10-31StandaloneIncome before income taxes
Net income¥1.1bn2023-11-01 → 2024-10-31StandaloneProfit loss
Net income¥722m2022-11-01 → 2023-10-31StandaloneProfit loss
Net income¥37m2021-11-01 → 2022-10-31dStandaloneNet income loss (5-year summary)
Net income¥48m2020-11-01 → 2021-10-31dStandaloneNet income loss (5-year summary)
Net income¥83m2019-11-01 → 2020-10-31dStandaloneNet income loss (5-year summary)
Total assets¥5.9bnat 2024-10-31StandaloneAssets
Total assets¥4.1bnat 2023-10-31StandaloneAssets
Total assets¥3.4bnat 2022-10-31dStandaloneTotal assets (5-year summary)
Total assets¥2.7bnat 2021-10-31dStandaloneTotal assets (5-year summary)
Total assets¥2.4bnat 2020-10-31dStandaloneTotal assets (5-year summary)
Total liabilities¥2.9bnat 2024-10-31StandaloneLiabilities
Total liabilities¥3.0bnat 2023-10-31StandaloneLiabilities
Net assets / equity¥3.0bnat 2024-10-31StandaloneNet assets
Net assets / equity¥1.1bnat 2023-10-31StandaloneNet assets
Net assets / equity¥352mat 2022-10-31dStandaloneNet assets
Net assets / equity¥215mat 2021-10-31dStandaloneNet assets (5-year summary)
Net assets / equity¥167mat 2020-10-31dStandaloneNet assets (5-year summary)
Cash and deposits¥2.5bnat 2024-10-31StandaloneCash and deposits
Cash and deposits¥1.4bnat 2023-10-31StandaloneCash and deposits
Cash & equivalents¥2.5bnat 2024-10-31StandaloneCash and cash equivalents
Cash & equivalents¥1.3bnat 2023-10-31StandaloneCash and cash equivalents
Cash & equivalents¥976mat 2022-10-31dStandaloneCash and cash equivalents
Operating cash flow¥1.8bn2023-11-01 → 2024-10-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥1.1bn2022-11-01 → 2023-10-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥1.1bn2021-11-01 → 2022-10-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow−¥553m2023-11-01 → 2024-10-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥559m2022-11-01 → 2023-10-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥641m2021-11-01 → 2022-10-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow−¥51m2023-11-01 → 2024-10-31StandaloneNet cash provided by used in financing activities
Financing cash flow−¥216m2022-11-01 → 2023-10-31StandaloneNet cash provided by used in financing activities
Financing cash flow¥78m2021-11-01 → 2022-10-31dStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥71.242023-11-01 → 2024-10-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥48.362022-11-01 → 2023-10-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥3.682021-11-01 → 2022-10-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥48,188.962020-11-01 → 2021-10-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥83,043.922019-11-01 → 2020-10-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥68.882023-11-01 → 2024-10-31StandaloneDiluted earnings per share (5-year summary)
Dividend per share¥202023-11-01 → 2024-10-31StandaloneDividend paid per share (5-year summary)
Net assets per share¥187.88at 2024-10-31StandaloneNet assets per share (5-year summary)
Net assets per share¥71.89at 2023-10-31StandaloneNet assets per share (5-year summary)
Net assets per share¥23.54at 2022-10-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥214,858.62at 2021-10-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥166,669.66at 2020-10-31dStandaloneNet assets per share (5-year summary)
Equity ratio50.7%at 2024-10-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio26.2%at 2023-10-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio10.5%at 2022-10-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio7.9%at 2021-10-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio7.1%at 2020-10-31dStandaloneEquity to asset ratio (5-year summary)
ROE53.4%2023-11-01 → 2024-10-31StandaloneRate of return on equity (5-year summary)
ROE101.3%2022-11-01 → 2023-10-31StandaloneRate of return on equity (5-year summary)
ROE13.0%2021-11-01 → 2022-10-31dStandaloneRate of return on equity (5-year summary)
ROE25.3%2020-11-01 → 2021-10-31dStandaloneRate of return on equity (5-year summary)
ROE66.4%2019-11-01 → 2020-10-31dStandaloneRate of return on equity (5-year summary)
Shares issued15,840,000at 2024-10-31StandaloneTotal number of issued shares (5-year summary)
Shares issued1,494,000at 2023-10-31StandaloneTotal number of issued shares (5-year summary)
Shares issued1,494,000at 2022-10-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued1,000at 2021-10-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued1,000at 2020-10-31dStandaloneTotal number of issued shares (5-year summary)
Employees47at 2024-10-31StandaloneNumber of employees
Employees32at 2023-10-31StandaloneNumber of employees
Employees27at 2022-10-31dStandaloneNumber of employees
Employees24at 2021-10-31dStandaloneNumber of employees
Employees22at 2020-10-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 851
ItemContextValueUnit
Lease obligations clCurrentYearInstant_NonConsolidatedMember36140000JPY
Accounts payable otherPrior1YearInstant_NonConsolidatedMember112346000JPY
Accounts payable otherCurrentYearInstant_NonConsolidatedMember148177000JPY
Accrued expensesPrior1YearInstant_NonConsolidatedMember36248000JPY
Accrued expensesCurrentYearInstant_NonConsolidatedMember43273000JPY
Income taxes payablePrior1YearInstant_NonConsolidatedMember298772000JPY
Income taxes payableCurrentYearInstant_NonConsolidatedMember299906000JPY
Contract liabilitiesPrior1YearInstant_NonConsolidatedMember296498000JPY
Contract liabilitiesCurrentYearInstant_NonConsolidatedMember365168000JPY
Deposits receivedPrior1YearInstant_NonConsolidatedMember8711000JPY
Deposits receivedCurrentYearInstant_NonConsolidatedMember14386000JPY
Unearned revenuePrior1YearInstant_NonConsolidatedMember3150000JPY
Unearned revenueCurrentYearInstant_NonConsolidatedMember4059000JPY
Provision for bonusesPrior1YearInstant_NonConsolidatedMember17040000JPY
Provision for bonusesCurrentYearInstant_NonConsolidatedMember24508000JPY
Asset retirement obligations clPrior1YearInstant_NonConsolidatedMember8391000JPY
Asset retirement obligations clCurrentYearInstant_NonConsolidatedMember12784000JPY
Other clPrior1YearInstant_NonConsolidatedMember65477000JPY
Other clCurrentYearInstant_NonConsolidatedMember147841000JPY
Current liabilitiesPrior1YearInstant_NonConsolidatedMember1397939000JPY
Current liabilitiesCurrentYearInstant_NonConsolidatedMember1764288000JPY
Bonds payablePrior1YearInstant_NonConsolidatedMember385000000JPY
Bonds payableCurrentYearInstant_NonConsolidatedMember270000000JPY
Long term loans payablePrior1YearInstant_NonConsolidatedMember720017000JPY
Long term loans payableCurrentYearInstant_NonConsolidatedMember157169000JPY
Lease obligations nclPrior1YearInstant_NonConsolidatedMember113237000JPY
Lease obligations nclCurrentYearInstant_NonConsolidatedMember77096000JPY
Asset retirement obligations nclPrior1YearInstant_NonConsolidatedMember110000000JPY
Asset retirement obligations nclCurrentYearInstant_NonConsolidatedMember123627000JPY
Guarantee deposits received2 nclPrior1YearInstant_NonConsolidatedMember293319000JPY
Guarantee deposits received2 nclCurrentYearInstant_NonConsolidatedMember481002000JPY
Other nclPrior1YearInstant_NonConsolidatedMember13184000JPY
Other nclCurrentYearInstant_NonConsolidatedMember17741000JPY
Noncurrent liabilitiesPrior1YearInstant_NonConsolidatedMember1634758000JPY
Noncurrent liabilitiesCurrentYearInstant_NonConsolidatedMember1126637000JPY
LiabilitiesPrior1YearInstant_NonConsolidatedMember3032698000JPY
LiabilitiesCurrentYearInstant_NonConsolidatedMember2890926000JPY
Capital stockPrior1YearInstant_NonConsolidatedMember100000000JPY
Capital stockCurrentYearInstant_NonConsolidatedMember509860000JPY
Legal capital surplusPrior1YearInstant_NonConsolidatedMember50000000JPY
Legal capital surplusCurrentYearInstant_NonConsolidatedMember459860000JPY
Capital surplusPrior1YearInstant_NonConsolidatedMember50000000JPY
Capital surplusCurrentYearInstant_NonConsolidatedMember459860000JPY
Retained earnings brought forwardPrior1YearInstant_NonConsolidatedMember924108000JPY
Retained earnings brought forwardCurrentYearInstant_NonConsolidatedMember2006232000JPY
Retained earningsPrior1YearInstant_NonConsolidatedMember924108000JPY
Retained earningsCurrentYearInstant_NonConsolidatedMember2006232000JPY
Shareholders equityPrior1YearInstant_NonConsolidatedMember1074108000JPY
Shareholders equityCurrentYearInstant_NonConsolidatedMember2975952000JPY
Net assetsPrior1YearInstant_NonConsolidatedMember1074108000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 13 of 13 passed
balance sheet identitynon_consolidated 2023-10-31pass rounding
balance sheet identitynon_consolidated 2024-10-31pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2022-10-31pass
statement vs summary · net assetsnon_consolidated 2023-10-31pass
statement vs summary · net assetsnon_consolidated 2024-10-31pass
statement vs summary · operating cash flownon_consolidated 2022-11-01/2023-10-31pass
statement vs summary · operating cash flownon_consolidated 2023-11-01/2024-10-31pass
statement vs summary · revenuenon_consolidated 2022-11-01/2023-10-31pass
statement vs summary · revenuenon_consolidated 2023-11-01/2024-10-31pass
statement vs summary · total assetsnon_consolidated 2023-10-31pass
statement vs summary · total assetsnon_consolidated 2024-10-31pass