Half-year report · HY
2124.TEDINET S100YVWI
Period2026-01-01 → 2026-06-30
Filed2026-08-12
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥25.8bn | 2026-01-01 → 2026-06-30 | Cons. | Net sales |
| Revenue | ¥46.1bn | 2025-01-01 → 2025-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥23.2bn | 2025-01-01 → 2025-06-30 | Cons. | Net sales |
| Operating income | ¥7.1bn | 2026-01-01 → 2026-06-30 | Cons. | Operating income |
| Operating income | ¥6.2bn | 2025-01-01 → 2025-06-30 | Cons. | Operating income |
| Ordinary income | ¥7.1bn | 2026-01-01 → 2026-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥11.7bn | 2025-01-01 → 2025-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥6.2bn | 2025-01-01 → 2025-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥7.1bn | 2026-01-01 → 2026-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥6.2bn | 2025-01-01 → 2025-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥4.9bn | 2026-01-01 → 2026-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥8.4bn | 2025-01-01 → 2025-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥4.3bn | 2025-01-01 → 2025-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥4.9bn | 2026-01-01 → 2026-06-30 | Cons. | Profit loss |
| Net income | ¥4.3bn | 2025-01-01 → 2025-06-30 | Cons. | Profit loss |
| Total assets | ¥30.0bn | at 2026-06-30 | Cons. | Assets |
| Total assets | ¥30.9bn | at 2025-12-31 | Cons. | Assets |
| Total assets | ¥26.3bn | at 2025-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥8.2bn | at 2026-06-30 | Cons. | Liabilities |
| Total liabilities | ¥8.5bn | at 2025-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥21.8bn | at 2026-06-30 | Cons. | Net assets |
| Net assets / equity | ¥22.3bn | at 2025-12-31 | Cons. | Net assets |
| Net assets / equity | ¥18.5bn | at 2025-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥20.6bn | at 2026-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥23.3bn | at 2025-12-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥11.1bn | at 2026-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥15.3bn | at 2025-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥18.1bn | at 2025-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥19.1bn | at 2024-12-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥4.0bn | 2026-01-01 → 2026-06-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥9.6bn | 2025-01-01 → 2025-12-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥3.7bn | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥2.4bn | 2026-01-01 → 2026-06-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥8.8bn | 2025-01-01 → 2025-12-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥426m | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥5.8bn | 2026-01-01 → 2026-06-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥4.6bn | 2025-01-01 → 2025-12-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥4.2bn | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥30.79 | 2026-01-01 → 2026-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥52.98 | 2025-01-01 → 2025-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥26.95 | 2025-01-01 → 2025-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 72.7% | at 2026-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 72.3% | at 2025-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 70.3% | at 2025-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 28
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2026-01-01 → 2026-06-30 | −¥52m |
| Reconciling Itemsreconciling | revenue intersegment | 2026-01-01 → 2026-06-30 | −¥52m |
| Local Recruitment Advertising Businessreportable segment | revenue | 2026-01-01 → 2026-06-30 | ¥244m |
| Local Recruitment Advertising Businessreportable segment | revenue external | 2026-01-01 → 2026-06-30 | ¥228m |
| Local Recruitment Advertising Businessreportable segment | revenue intersegment | 2026-01-01 → 2026-06-30 | ¥15m |
| Local Recruitment Businessreportable segment | revenue | 2026-01-01 → 2026-06-30 | ¥23.4bn |
| Local Recruitment Businessreportable segment | revenue external | 2026-01-01 → 2026-06-30 | ¥23.4bn |
| Local Recruitment Businessreportable segment | revenue intersegment | 2026-01-01 → 2026-06-30 | ¥21m |
| Overseas Businessreportable segment | revenue | 2026-01-01 → 2026-06-30 | ¥2.2bn |
| Overseas Businessreportable segment | revenue external | 2026-01-01 → 2026-06-30 | ¥2.2bn |
| Overseas Businessreportable segment | revenue intersegment | 2026-01-01 → 2026-06-30 | ¥15m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2026-01-01 → 2026-06-30 | ¥25.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2026-01-01 → 2026-06-30 | ¥25.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2026-01-01 → 2026-06-30 | ¥52m |
| Reconciling Itemsreconciling | revenue | 2025-01-01 → 2025-06-30 | −¥41m |
| Reconciling Itemsreconciling | revenue intersegment | 2025-01-01 → 2025-06-30 | −¥41m |
| Local Recruitment Advertising Businessreportable segment | revenue | 2025-01-01 → 2025-06-30 | ¥227m |
| Local Recruitment Advertising Businessreportable segment | revenue external | 2025-01-01 → 2025-06-30 | ¥206m |
| Local Recruitment Advertising Businessreportable segment | revenue intersegment | 2025-01-01 → 2025-06-30 | ¥20m |
| Local Recruitment Businessreportable segment | revenue | 2025-01-01 → 2025-06-30 | ¥21.2bn |
| Local Recruitment Businessreportable segment | revenue external | 2025-01-01 → 2025-06-30 | ¥21.1bn |
| Local Recruitment Businessreportable segment | revenue intersegment | 2025-01-01 → 2025-06-30 | ¥11m |
| Overseas Businessreportable segment | revenue | 2025-01-01 → 2025-06-30 | ¥1.9bn |
| Overseas Businessreportable segment | revenue external | 2025-01-01 → 2025-06-30 | ¥1.9bn |
| Overseas Businessreportable segment | revenue intersegment | 2025-01-01 → 2025-06-30 | ¥10m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-01-01 → 2025-06-30 | ¥23.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-01-01 → 2025-06-30 | ¥23.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2025-01-01 → 2025-06-30 | ¥41m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 551
| Item | Context | Value | Unit |
|---|---|---|---|
| Independent auditors report consolidated (text) | FilingDateInstant | Text · Plus | |
| Audit firm1 consolidated | FilingDateInstant | Original text (Japanese)有限責任監査法人ト ー マ ツ | |
| Cpa1 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)野 田 智 也 | |
| Cpa2 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)歌 健 至 | |
| Number of submission | FilingDateInstant | 1 | |
| Net sales (5-year summary) | Prior1InterimDuration | 23247000000 | JPY |
| Net sales (5-year summary) | InterimDuration | 25812000000 | JPY |
| Net sales (5-year summary) | Prior1YearDuration | 46089000000 | JPY |
| Ordinary income loss (5-year summary) | Prior1InterimDuration | 6247000000 | JPY |
| Ordinary income loss (5-year summary) | InterimDuration | 7141000000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YearDuration | 11709000000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1InterimDuration | 4270000000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | InterimDuration | 4885000000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YearDuration | 8400000000 | JPY |
| Comprehensive income (5-year summary) | Prior1InterimDuration | 4240000000 | JPY |
| Comprehensive income (5-year summary) | InterimDuration | 4911000000 | JPY |
| Comprehensive income (5-year summary) | Prior1YearDuration | 8437000000 | JPY |
| Net assets (5-year summary) | Prior1InterimInstant | 18469000000 | JPY |
| Net assets (5-year summary) | InterimInstant | 21817000000 | JPY |
| Net assets (5-year summary) | Prior1YearInstant | 22345000000 | JPY |
| Total assets (5-year summary) | Prior1InterimInstant | 26288000000 | JPY |
| Total assets (5-year summary) | InterimInstant | 30001000000 | JPY |
| Total assets (5-year summary) | Prior1YearInstant | 30895000000 | JPY |
| Basic earnings loss per share (5-year summary) | Prior1InterimDuration | 26.95 | |
| Basic earnings loss per share (5-year summary) | InterimDuration | 30.79 | |
| Basic earnings loss per share (5-year summary) | Prior1YearDuration | 52.98 | |
| Diluted earnings per share (5-year summary) | Prior1InterimDuration | － | |
| Diluted earnings per share (5-year summary) | InterimDuration | － | |
| Diluted earnings per share (5-year summary) | Prior1YearDuration | － | |
| Equity to asset ratio (5-year summary) | Prior1InterimInstant | 0.703 | |
| Equity to asset ratio (5-year summary) | InterimInstant | 0.727 | |
| Equity to asset ratio (5-year summary) | Prior1YearInstant | 0.723 | |
| Net cash provided by used in operating activities (5-year summary) | Prior1InterimDuration | 3711000000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | InterimDuration | 3981000000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | Prior1YearDuration | 9566000000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1InterimDuration | -426000000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | InterimDuration | -2408000000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1YearDuration | -8777000000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1InterimDuration | -4224000000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | InterimDuration | -5787000000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1YearDuration | -4609000000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1InterimInstant | 18086000000 | JPY |
| Cash and cash equivalents (5-year summary) | InterimInstant | 11132000000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1YearInstant | 15312000000 | JPY |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 165557200 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 165557200 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant | 165557200 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant | 165557200 | |
| Number of shares held | InterimInstant_No1MajorShareholdersMember | 32765400 | |
| Shareholding ratio | InterimInstant_No1MajorShareholdersMember | 0.2051 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |