Annual report

Period2025-01-01 → 2025-12-31
Filed2026-03-26
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 150
MetricValuePeriodScopeSource row
Revenue¥46.1bn2025-01-01 → 2025-12-31Cons.Net sales
Revenue¥39.2bn2024-01-01 → 2024-12-31Cons.Net sales
Revenue¥34.5bn2023-01-01 → 2023-12-31vCons.Net sales (5-year summary)
Revenue¥30.4bn2022-01-01 → 2022-12-31vCons.Net sales (5-year summary)
Revenue¥24.9bn2021-01-01 → 2021-12-31dCons.Net sales (5-year summary)
Operating income¥11.7bn2025-01-01 → 2025-12-31Cons.Operating income
Operating income¥9.1bn2024-01-01 → 2024-12-31Cons.Operating income
Ordinary income¥11.7bn2025-01-01 → 2025-12-31Cons.Ordinary income
Ordinary income¥9.1bn2024-01-01 → 2024-12-31Cons.Ordinary income
Ordinary income¥8.2bn2023-01-01 → 2023-12-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥7.1bn2022-01-01 → 2022-12-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥5.8bn2021-01-01 → 2021-12-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥11.5bn2025-01-01 → 2025-12-31Cons.Income before income taxes
Profit before tax¥8.3bn2024-01-01 → 2024-12-31Cons.Income before income taxes
Net income (owners)¥8.4bn2025-01-01 → 2025-12-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥5.6bn2024-01-01 → 2024-12-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥6.0bn2023-01-01 → 2023-12-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥5.0bn2022-01-01 → 2022-12-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥3.9bn2021-01-01 → 2021-12-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥8.4bn2025-01-01 → 2025-12-31Cons.Profit loss
Net income¥5.6bn2024-01-01 → 2024-12-31Cons.Profit loss
Total assets¥30.9bnat 2025-12-31Cons.Assets
Total assets¥26.0bnat 2024-12-31Cons.Assets
Total assets¥23.5bnat 2023-12-31vCons.Total assets (5-year summary)
Total assets¥22.1bnat 2022-12-31vCons.Total assets (5-year summary)
Total assets¥18.9bnat 2021-12-31dCons.Total assets (5-year summary)
Total liabilities¥8.5bnat 2025-12-31Cons.Liabilities
Total liabilities¥7.9bnat 2024-12-31Cons.Liabilities
Net assets / equity¥22.3bnat 2025-12-31Cons.Net assets
Net assets / equity¥18.1bnat 2024-12-31Cons.Net assets
Net assets / equity¥17.2bnat 2023-12-31vCons.Net assets
Net assets / equity¥15.6bnat 2022-12-31vCons.Net assets (5-year summary)
Net assets / equity¥13.4bnat 2021-12-31dCons.Net assets (5-year summary)
Cash and deposits¥23.3bnat 2025-12-31Cons.Cash and deposits
Cash and deposits¥19.1bnat 2024-12-31Cons.Cash and deposits
Cash & equivalents¥15.3bnat 2025-12-31Cons.Cash and cash equivalents
Cash & equivalents¥19.1bnat 2024-12-31Cons.Cash and cash equivalents
Cash & equivalents¥16.8bnat 2023-12-31vCons.Cash and cash equivalents
Cash & equivalents¥14.9bnat 2022-12-31vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥12.9bnat 2021-12-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥9.6bn2025-01-01 → 2025-12-31Cons.Net cash provided by used in operating activities
Operating cash flow¥8.1bn2024-01-01 → 2024-12-31Cons.Net cash provided by used in operating activities
Operating cash flow¥7.1bn2023-01-01 → 2023-12-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥5.9bn2022-01-01 → 2022-12-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥5.1bn2021-01-01 → 2021-12-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥8.8bn2025-01-01 → 2025-12-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥607m2024-01-01 → 2024-12-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥461m2023-01-01 → 2023-12-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥944m2022-01-01 → 2022-12-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥436m2021-01-01 → 2021-12-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥4.6bn2025-01-01 → 2025-12-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥5.3bn2024-01-01 → 2024-12-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥4.8bn2023-01-01 → 2023-12-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥3.2bn2022-01-01 → 2022-12-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥5.4bn2021-01-01 → 2021-12-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥52.982025-01-01 → 2025-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥35.222024-01-01 → 2024-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥37.422023-01-01 → 2023-12-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥31.142022-01-01 → 2022-12-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥96.022021-01-01 → 2021-12-31dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥96.012021-01-01 → 2021-12-31dCons.Diluted earnings per share (5-year summary)
Net assets per share¥141.07at 2025-12-31Cons.Net assets per share (5-year summary)
Net assets per share¥114.43at 2024-12-31Cons.Net assets per share (5-year summary)
Net assets per share¥107.91at 2023-12-31vCons.Net assets per share (5-year summary)
Net assets per share¥96.48at 2022-12-31vCons.Net assets per share (5-year summary)
Net assets per share¥331.13at 2021-12-31dCons.Net assets per share (5-year summary)
Equity ratio72.3%at 2025-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio69.6%at 2024-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio73.2%at 2023-12-31vCons.Equity to asset ratio (5-year summary)
Equity ratio70.6%at 2022-12-31vCons.Equity to asset ratio (5-year summary)
Equity ratio70.6%at 2021-12-31dCons.Equity to asset ratio (5-year summary)
ROE41.5%2025-01-01 → 2025-12-31Cons.Rate of return on equity (5-year summary)
ROE31.8%2024-01-01 → 2024-12-31Cons.Rate of return on equity (5-year summary)
ROE36.4%2023-01-01 → 2023-12-31vCons.Rate of return on equity (5-year summary)
ROE34.7%2022-01-01 → 2022-12-31vCons.Rate of return on equity (5-year summary)
ROE28.1%2021-01-01 → 2021-12-31dCons.Rate of return on equity (5-year summary)
Employees2,398at 2025-12-31Cons.Number of employees
Employees2,063at 2024-12-31Cons.Number of employees
Employees1,818at 2023-12-31vCons.Number of employees
Employees1,641at 2022-12-31vCons.Number of employees
Employees1,440at 2021-12-31dCons.Number of employees
Revenue¥40.3bn2025-01-01 → 2025-12-31StandaloneNet sales
Revenue¥33.7bn2024-01-01 → 2024-12-31StandaloneNet sales
Revenue¥29.2bn2023-01-01 → 2023-12-31vStandaloneNet sales (5-year summary)
Revenue¥25.4bn2022-01-01 → 2022-12-31vStandaloneNet sales (5-year summary)
Revenue¥21.1bn2021-01-01 → 2021-12-31dStandaloneNet sales (5-year summary)
Operating income¥11.1bn2025-01-01 → 2025-12-31StandaloneOperating income
Operating income¥8.9bn2024-01-01 → 2024-12-31StandaloneOperating income
Ordinary income¥11.2bn2025-01-01 → 2025-12-31StandaloneOrdinary income
Ordinary income¥8.9bn2024-01-01 → 2024-12-31StandaloneOrdinary income
Ordinary income¥8.0bn2023-01-01 → 2023-12-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥6.8bn2022-01-01 → 2022-12-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥5.8bn2021-01-01 → 2021-12-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥10.5bn2025-01-01 → 2025-12-31StandaloneIncome before income taxes
Profit before tax¥7.1bn2024-01-01 → 2024-12-31StandaloneIncome before income taxes
Net income¥7.6bn2025-01-01 → 2025-12-31StandaloneProfit loss
Net income¥4.5bn2024-01-01 → 2024-12-31StandaloneProfit loss
Net income¥5.9bn2023-01-01 → 2023-12-31vStandaloneNet income loss (5-year summary)
Net income¥4.9bn2022-01-01 → 2022-12-31vStandaloneNet income loss (5-year summary)
Net income¥3.9bn2021-01-01 → 2021-12-31dStandaloneNet income loss (5-year summary)
Total assets¥29.0bnat 2025-12-31StandaloneAssets
Total assets¥25.1bnat 2024-12-31StandaloneAssets
Total assets¥23.7bnat 2023-12-31vStandaloneTotal assets (5-year summary)
Total assets¥22.2bnat 2022-12-31vStandaloneTotal assets (5-year summary)
Total assets¥19.6bnat 2021-12-31dStandaloneTotal assets (5-year summary)
Total liabilities¥7.6bnat 2025-12-31StandaloneLiabilities
Total liabilities¥7.1bnat 2024-12-31StandaloneLiabilities
Net assets / equity¥21.4bnat 2025-12-31StandaloneNet assets
Net assets / equity¥18.0bnat 2024-12-31StandaloneNet assets
Net assets / equity¥18.4bnat 2023-12-31vStandaloneNet assets
Net assets / equity¥16.9bnat 2022-12-31vStandaloneNet assets (5-year summary)
Net assets / equity¥14.9bnat 2021-12-31dStandaloneNet assets (5-year summary)
Cash and deposits¥21.0bnat 2025-12-31StandaloneCash and deposits
Cash and deposits¥17.1bnat 2024-12-31StandaloneCash and deposits
EPS (basic)¥47.862025-01-01 → 2025-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥28.382024-01-01 → 2024-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥37.082023-01-01 → 2023-12-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥30.532022-01-01 → 2022-12-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥97.042021-01-01 → 2021-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥97.032021-01-01 → 2021-12-31dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥362025-01-01 → 2025-12-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥262024-01-01 → 2024-12-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥902023-01-01 → 2023-12-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥802022-01-01 → 2022-12-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥732021-01-01 → 2021-12-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥135.37at 2025-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥114.1at 2024-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥115.09at 2023-12-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥104.63at 2022-12-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥369.78at 2021-12-31dStandaloneNet assets per share (5-year summary)
Equity ratio73.9%at 2025-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio71.9%at 2024-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio77.4%at 2023-12-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio76.2%at 2022-12-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio76.0%at 2021-12-31dStandaloneEquity to asset ratio (5-year summary)
ROE38.4%2025-01-01 → 2025-12-31StandaloneRate of return on equity (5-year summary)
ROE24.8%2024-01-01 → 2024-12-31StandaloneRate of return on equity (5-year summary)
ROE33.6%2023-01-01 → 2023-12-31vStandaloneRate of return on equity (5-year summary)
ROE31.0%2022-01-01 → 2022-12-31vStandaloneRate of return on equity (5-year summary)
ROE25.5%2021-01-01 → 2021-12-31dStandaloneRate of return on equity (5-year summary)
Shares issued165,557,200at 2025-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued165,557,200at 2024-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued41,389,300at 2023-12-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued41,389,300at 2022-12-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued41,389,300at 2021-12-31dStandaloneTotal number of issued shares (5-year summary)
Employees2,002at 2025-12-31StandaloneNumber of employees
Employees1,666at 2024-12-31StandaloneNumber of employees
Employees1,404at 2023-12-31vStandaloneNumber of employees
Employees1,195at 2022-12-31vStandaloneNumber of employees
Employees1,007at 2021-12-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 40
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2025-01-01 → 2025-12-31−¥119m
Reconciling Itemsreconcilingrevenue intersegment2025-01-01 → 2025-12-31−¥119m
Local Recruitment Advertising Businessreportable segmentdepreciation2025-01-01 → 2025-12-31¥0
Local Recruitment Advertising Businessreportable segmentemployeesat 2025-12-3120 pure
Local Recruitment Advertising Businessreportable segmentrevenue2025-01-01 → 2025-12-31¥438m
Local Recruitment Advertising Businessreportable segmentrevenue external2025-01-01 → 2025-12-31¥397m
Local Recruitment Advertising Businessreportable segmentrevenue intersegment2025-01-01 → 2025-12-31¥40m
Local Recruitment Businessreportable segmentdepreciation2025-01-01 → 2025-12-31¥328m
Local Recruitment Businessreportable segmentemployeesat 2025-12-312075 pure
Local Recruitment Businessreportable segmentrevenue2025-01-01 → 2025-12-31¥41.7bn
Local Recruitment Businessreportable segmentrevenue external2025-01-01 → 2025-12-31¥41.7bn
Local Recruitment Businessreportable segmentrevenue intersegment2025-01-01 → 2025-12-31¥57m
Overseas Businessreportable segmentdepreciation2025-01-01 → 2025-12-31¥122m
Overseas Businessreportable segmentemployeesat 2025-12-31303 pure
Overseas Businessreportable segmentrevenue2025-01-01 → 2025-12-31¥4.1bn
Overseas Businessreportable segmentrevenue external2025-01-01 → 2025-12-31¥4.0bn
Overseas Businessreportable segmentrevenue intersegment2025-01-01 → 2025-12-31¥21m
Total Of Reportable Segments And Otherssegment totaldepreciation2025-01-01 → 2025-12-31¥451m
Total Of Reportable Segments And Otherssegment totalrevenue2025-01-01 → 2025-12-31¥46.2bn
Total Of Reportable Segments And Otherssegment totalrevenue external2025-01-01 → 2025-12-31¥46.1bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2025-01-01 → 2025-12-31¥119m
Reconciling Itemsreconcilingrevenue2024-01-01 → 2024-12-31−¥100m
Reconciling Itemsreconcilingrevenue intersegment2024-01-01 → 2024-12-31−¥100m
Local Recruitment Advertising Businessreportable segmentdepreciation2024-01-01 → 2024-12-31¥0
Local Recruitment Advertising Businessreportable segmentrevenue2024-01-01 → 2024-12-31¥417m
Local Recruitment Advertising Businessreportable segmentrevenue external2024-01-01 → 2024-12-31¥401m
Local Recruitment Advertising Businessreportable segmentrevenue intersegment2024-01-01 → 2024-12-31¥15m
Local Recruitment Businessreportable segmentdepreciation2024-01-01 → 2024-12-31¥353m
Local Recruitment Businessreportable segmentrevenue2024-01-01 → 2024-12-31¥35.1bn
Local Recruitment Businessreportable segmentrevenue external2024-01-01 → 2024-12-31¥35.0bn
Local Recruitment Businessreportable segmentrevenue intersegment2024-01-01 → 2024-12-31¥57m
Overseas Businessreportable segmentdepreciation2024-01-01 → 2024-12-31¥169m
Overseas Businessreportable segmentrevenue2024-01-01 → 2024-12-31¥3.8bn
Overseas Businessreportable segmentrevenue external2024-01-01 → 2024-12-31¥3.7bn
Overseas Businessreportable segmentrevenue intersegment2024-01-01 → 2024-12-31¥27m
Total Of Reportable Segments And Otherssegment totaldepreciation2024-01-01 → 2024-12-31¥523m
Total Of Reportable Segments And Otherssegment totalrevenue2024-01-01 → 2024-12-31¥39.3bn
Total Of Reportable Segments And Otherssegment totalrevenue external2024-01-01 → 2024-12-31¥39.2bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2024-01-01 → 2024-12-31¥100m
Local Recruitment Businessreportable segmentemployeesat 2025-12-312002 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,517
ItemContextValueUnit
Net assets (5-year summary)CurrentYearInstant22345000000JPY
Total assets (5-year summary)Prior4YearInstant18935000000JPY
Total assets (5-year summary)Prior3YearInstant22084000000JPY
Total assets (5-year summary)Prior2YearInstant23518000000JPY
Total assets (5-year summary)Prior1YearInstant26013000000JPY
Total assets (5-year summary)CurrentYearInstant30895000000JPY
Net assets per share (5-year summary)Prior4YearInstant331.13
Net assets per share (5-year summary)Prior3YearInstant96.48
Net assets per share (5-year summary)Prior2YearInstant107.91
Net assets per share (5-year summary)Prior1YearInstant114.43
Net assets per share (5-year summary)CurrentYearInstant141.07
Basic earnings loss per share (5-year summary)Prior4YearDuration96.02
Basic earnings loss per share (5-year summary)Prior3YearDuration31.14
Basic earnings loss per share (5-year summary)Prior2YearDuration37.42
Basic earnings loss per share (5-year summary)Prior1YearDuration35.22
Basic earnings loss per share (5-year summary)CurrentYearDuration52.98
Diluted earnings per share (5-year summary)Prior4YearDuration96.01
Diluted earnings per share (5-year summary)Prior3YearDuration-
Diluted earnings per share (5-year summary)Prior2YearDuration-
Diluted earnings per share (5-year summary)Prior1YearDuration-
Diluted earnings per share (5-year summary)CurrentYearDuration-
Equity to asset ratio (5-year summary)Prior4YearInstant0.706
Equity to asset ratio (5-year summary)Prior3YearInstant0.706
Equity to asset ratio (5-year summary)Prior2YearInstant0.732
Equity to asset ratio (5-year summary)Prior1YearInstant0.696
Equity to asset ratio (5-year summary)CurrentYearInstant0.723
Rate of return on equity (5-year summary)Prior4YearDuration0.281
Rate of return on equity (5-year summary)Prior3YearDuration0.347
Rate of return on equity (5-year summary)Prior2YearDuration0.364
Rate of return on equity (5-year summary)Prior1YearDuration0.318
Rate of return on equity (5-year summary)CurrentYearDuration0.415
Price earnings ratio (5-year summary)Prior4YearDuration21.7
Price earnings ratio (5-year summary)Prior3YearDuration19.5
Price earnings ratio (5-year summary)Prior2YearDuration17.4
Price earnings ratio (5-year summary)Prior1YearDuration20.0
Price earnings ratio (5-year summary)CurrentYearDuration20.1
Net cash provided by used in operating activities (5-year summary)Prior4YearDuration5091000000JPY
Net cash provided by used in operating activities (5-year summary)Prior3YearDuration5913000000JPY
Net cash provided by used in operating activities (5-year summary)Prior2YearDuration7087000000JPY
Net cash provided by used in operating activities (5-year summary)Prior1YearDuration8119000000JPY
Net cash provided by used in operating activities (5-year summary)CurrentYearDuration9566000000JPY
Net cash provided by used in investing activities (5-year summary)Prior4YearDuration-436000000JPY
Net cash provided by used in investing activities (5-year summary)Prior3YearDuration-944000000JPY
Net cash provided by used in investing activities (5-year summary)Prior2YearDuration-461000000JPY
Net cash provided by used in investing activities (5-year summary)Prior1YearDuration-607000000JPY
Net cash provided by used in investing activities (5-year summary)CurrentYearDuration-8777000000JPY
Net cash provided by used in financing activities (5-year summary)Prior4YearDuration-5400000000JPY
Net cash provided by used in financing activities (5-year summary)Prior3YearDuration-3174000000JPY
Net cash provided by used in financing activities (5-year summary)Prior2YearDuration-4838000000JPY
Net cash provided by used in financing activities (5-year summary)Prior1YearDuration-5313000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2024-12-31pass rounding
balance sheet identityconsolidated 2025-12-31pass rounding
balance sheet identitynon_consolidated 2024-12-31pass
balance sheet identitynon_consolidated 2025-12-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-12-31pass
statement vs summary · net assetsconsolidated 2024-12-31pass
statement vs summary · net assetsconsolidated 2025-12-31pass
statement vs summary · net assetsnon_consolidated 2023-12-31pass
statement vs summary · net assetsnon_consolidated 2024-12-31pass
statement vs summary · net assetsnon_consolidated 2025-12-31pass
statement vs summary · net income attributable to parentconsolidated 2024-01-01/2024-12-31pass
statement vs summary · net income attributable to parentconsolidated 2025-01-01/2025-12-31pass
statement vs summary · operating cash flowconsolidated 2024-01-01/2024-12-31pass
statement vs summary · operating cash flowconsolidated 2025-01-01/2025-12-31pass
statement vs summary · revenueconsolidated 2024-01-01/2024-12-31pass
statement vs summary · revenueconsolidated 2025-01-01/2025-12-31pass
statement vs summary · revenuenon_consolidated 2024-01-01/2024-12-31pass
statement vs summary · revenuenon_consolidated 2025-01-01/2025-12-31pass
statement vs summary · total assetsconsolidated 2024-12-31pass
statement vs summary · total assetsconsolidated 2025-12-31pass
statement vs summary · total assetsnon_consolidated 2024-12-31pass
statement vs summary · total assetsnon_consolidated 2025-12-31pass