Annual report

Period2025-01-01 → 2025-12-31
Filed2026-03-26
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 150
MetricValuePeriodScopeSource row
Revenue¥46.1bn2025-01-01 → 2025-12-31Cons.Net sales
Revenue¥39.2bn2024-01-01 → 2024-12-31Cons.Net sales
Revenue¥34.5bn2023-01-01 → 2023-12-31vCons.Net sales (5-year summary)
Revenue¥30.4bn2022-01-01 → 2022-12-31vCons.Net sales (5-year summary)
Revenue¥24.9bn2021-01-01 → 2021-12-31dCons.Net sales (5-year summary)
Operating income¥11.7bn2025-01-01 → 2025-12-31Cons.Operating income
Operating income¥9.1bn2024-01-01 → 2024-12-31Cons.Operating income
Ordinary income¥11.7bn2025-01-01 → 2025-12-31Cons.Ordinary income
Ordinary income¥9.1bn2024-01-01 → 2024-12-31Cons.Ordinary income
Ordinary income¥8.2bn2023-01-01 → 2023-12-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥7.1bn2022-01-01 → 2022-12-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥5.8bn2021-01-01 → 2021-12-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥11.5bn2025-01-01 → 2025-12-31Cons.Income before income taxes
Profit before tax¥8.3bn2024-01-01 → 2024-12-31Cons.Income before income taxes
Net income (owners)¥8.4bn2025-01-01 → 2025-12-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥5.6bn2024-01-01 → 2024-12-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥6.0bn2023-01-01 → 2023-12-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥5.0bn2022-01-01 → 2022-12-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥3.9bn2021-01-01 → 2021-12-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥8.4bn2025-01-01 → 2025-12-31Cons.Profit loss
Net income¥5.6bn2024-01-01 → 2024-12-31Cons.Profit loss
Total assets¥30.9bnat 2025-12-31Cons.Assets
Total assets¥26.0bnat 2024-12-31Cons.Assets
Total assets¥23.5bnat 2023-12-31vCons.Total assets (5-year summary)
Total assets¥22.1bnat 2022-12-31vCons.Total assets (5-year summary)
Total assets¥18.9bnat 2021-12-31dCons.Total assets (5-year summary)
Total liabilities¥8.5bnat 2025-12-31Cons.Liabilities
Total liabilities¥7.9bnat 2024-12-31Cons.Liabilities
Net assets / equity¥22.3bnat 2025-12-31Cons.Net assets
Net assets / equity¥18.1bnat 2024-12-31Cons.Net assets
Net assets / equity¥17.2bnat 2023-12-31vCons.Net assets
Net assets / equity¥15.6bnat 2022-12-31vCons.Net assets (5-year summary)
Net assets / equity¥13.4bnat 2021-12-31dCons.Net assets (5-year summary)
Cash and deposits¥23.3bnat 2025-12-31Cons.Cash and deposits
Cash and deposits¥19.1bnat 2024-12-31Cons.Cash and deposits
Cash & equivalents¥15.3bnat 2025-12-31Cons.Cash and cash equivalents
Cash & equivalents¥19.1bnat 2024-12-31Cons.Cash and cash equivalents
Cash & equivalents¥16.8bnat 2023-12-31vCons.Cash and cash equivalents
Cash & equivalents¥14.9bnat 2022-12-31vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥12.9bnat 2021-12-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥9.6bn2025-01-01 → 2025-12-31Cons.Net cash provided by used in operating activities
Operating cash flow¥8.1bn2024-01-01 → 2024-12-31Cons.Net cash provided by used in operating activities
Operating cash flow¥7.1bn2023-01-01 → 2023-12-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥5.9bn2022-01-01 → 2022-12-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥5.1bn2021-01-01 → 2021-12-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥8.8bn2025-01-01 → 2025-12-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥607m2024-01-01 → 2024-12-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥461m2023-01-01 → 2023-12-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥944m2022-01-01 → 2022-12-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥436m2021-01-01 → 2021-12-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥4.6bn2025-01-01 → 2025-12-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥5.3bn2024-01-01 → 2024-12-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥4.8bn2023-01-01 → 2023-12-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥3.2bn2022-01-01 → 2022-12-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥5.4bn2021-01-01 → 2021-12-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥52.982025-01-01 → 2025-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥35.222024-01-01 → 2024-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥37.422023-01-01 → 2023-12-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥31.142022-01-01 → 2022-12-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥96.022021-01-01 → 2021-12-31dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥96.012021-01-01 → 2021-12-31dCons.Diluted earnings per share (5-year summary)
Net assets per share¥141.07at 2025-12-31Cons.Net assets per share (5-year summary)
Net assets per share¥114.43at 2024-12-31Cons.Net assets per share (5-year summary)
Net assets per share¥107.91at 2023-12-31vCons.Net assets per share (5-year summary)
Net assets per share¥96.48at 2022-12-31vCons.Net assets per share (5-year summary)
Net assets per share¥331.13at 2021-12-31dCons.Net assets per share (5-year summary)
Equity ratio72.3%at 2025-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio69.6%at 2024-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio73.2%at 2023-12-31vCons.Equity to asset ratio (5-year summary)
Equity ratio70.6%at 2022-12-31vCons.Equity to asset ratio (5-year summary)
Equity ratio70.6%at 2021-12-31dCons.Equity to asset ratio (5-year summary)
ROE41.5%2025-01-01 → 2025-12-31Cons.Rate of return on equity (5-year summary)
ROE31.8%2024-01-01 → 2024-12-31Cons.Rate of return on equity (5-year summary)
ROE36.4%2023-01-01 → 2023-12-31vCons.Rate of return on equity (5-year summary)
ROE34.7%2022-01-01 → 2022-12-31vCons.Rate of return on equity (5-year summary)
ROE28.1%2021-01-01 → 2021-12-31dCons.Rate of return on equity (5-year summary)
Employees2,398at 2025-12-31Cons.Number of employees
Employees2,063at 2024-12-31Cons.Number of employees
Employees1,818at 2023-12-31vCons.Number of employees
Employees1,641at 2022-12-31vCons.Number of employees
Employees1,440at 2021-12-31dCons.Number of employees
Revenue¥40.3bn2025-01-01 → 2025-12-31StandaloneNet sales
Revenue¥33.7bn2024-01-01 → 2024-12-31StandaloneNet sales
Revenue¥29.2bn2023-01-01 → 2023-12-31vStandaloneNet sales (5-year summary)
Revenue¥25.4bn2022-01-01 → 2022-12-31vStandaloneNet sales (5-year summary)
Revenue¥21.1bn2021-01-01 → 2021-12-31dStandaloneNet sales (5-year summary)
Operating income¥11.1bn2025-01-01 → 2025-12-31StandaloneOperating income
Operating income¥8.9bn2024-01-01 → 2024-12-31StandaloneOperating income
Ordinary income¥11.2bn2025-01-01 → 2025-12-31StandaloneOrdinary income
Ordinary income¥8.9bn2024-01-01 → 2024-12-31StandaloneOrdinary income
Ordinary income¥8.0bn2023-01-01 → 2023-12-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥6.8bn2022-01-01 → 2022-12-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥5.8bn2021-01-01 → 2021-12-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥10.5bn2025-01-01 → 2025-12-31StandaloneIncome before income taxes
Profit before tax¥7.1bn2024-01-01 → 2024-12-31StandaloneIncome before income taxes
Net income¥7.6bn2025-01-01 → 2025-12-31StandaloneProfit loss
Net income¥4.5bn2024-01-01 → 2024-12-31StandaloneProfit loss
Net income¥5.9bn2023-01-01 → 2023-12-31vStandaloneNet income loss (5-year summary)
Net income¥4.9bn2022-01-01 → 2022-12-31vStandaloneNet income loss (5-year summary)
Net income¥3.9bn2021-01-01 → 2021-12-31dStandaloneNet income loss (5-year summary)
Total assets¥29.0bnat 2025-12-31StandaloneAssets
Total assets¥25.1bnat 2024-12-31StandaloneAssets
Total assets¥23.7bnat 2023-12-31vStandaloneTotal assets (5-year summary)
Total assets¥22.2bnat 2022-12-31vStandaloneTotal assets (5-year summary)
Total assets¥19.6bnat 2021-12-31dStandaloneTotal assets (5-year summary)
Total liabilities¥7.6bnat 2025-12-31StandaloneLiabilities
Total liabilities¥7.1bnat 2024-12-31StandaloneLiabilities
Net assets / equity¥21.4bnat 2025-12-31StandaloneNet assets
Net assets / equity¥18.0bnat 2024-12-31StandaloneNet assets
Net assets / equity¥18.4bnat 2023-12-31vStandaloneNet assets
Net assets / equity¥16.9bnat 2022-12-31vStandaloneNet assets (5-year summary)
Net assets / equity¥14.9bnat 2021-12-31dStandaloneNet assets (5-year summary)
Cash and deposits¥21.0bnat 2025-12-31StandaloneCash and deposits
Cash and deposits¥17.1bnat 2024-12-31StandaloneCash and deposits
EPS (basic)¥47.862025-01-01 → 2025-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥28.382024-01-01 → 2024-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥37.082023-01-01 → 2023-12-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥30.532022-01-01 → 2022-12-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥97.042021-01-01 → 2021-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥97.032021-01-01 → 2021-12-31dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥362025-01-01 → 2025-12-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥262024-01-01 → 2024-12-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥902023-01-01 → 2023-12-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥802022-01-01 → 2022-12-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥732021-01-01 → 2021-12-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥135.37at 2025-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥114.1at 2024-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥115.09at 2023-12-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥104.63at 2022-12-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥369.78at 2021-12-31dStandaloneNet assets per share (5-year summary)
Equity ratio73.9%at 2025-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio71.9%at 2024-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio77.4%at 2023-12-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio76.2%at 2022-12-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio76.0%at 2021-12-31dStandaloneEquity to asset ratio (5-year summary)
ROE38.4%2025-01-01 → 2025-12-31StandaloneRate of return on equity (5-year summary)
ROE24.8%2024-01-01 → 2024-12-31StandaloneRate of return on equity (5-year summary)
ROE33.6%2023-01-01 → 2023-12-31vStandaloneRate of return on equity (5-year summary)
ROE31.0%2022-01-01 → 2022-12-31vStandaloneRate of return on equity (5-year summary)
ROE25.5%2021-01-01 → 2021-12-31dStandaloneRate of return on equity (5-year summary)
Shares issued165,557,200at 2025-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued165,557,200at 2024-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued41,389,300at 2023-12-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued41,389,300at 2022-12-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued41,389,300at 2021-12-31dStandaloneTotal number of issued shares (5-year summary)
Employees2,002at 2025-12-31StandaloneNumber of employees
Employees1,666at 2024-12-31StandaloneNumber of employees
Employees1,404at 2023-12-31vStandaloneNumber of employees
Employees1,195at 2022-12-31vStandaloneNumber of employees
Employees1,007at 2021-12-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 40
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2025-01-01 → 2025-12-31−¥119m
Reconciling Itemsreconcilingrevenue intersegment2025-01-01 → 2025-12-31−¥119m
Local Recruitment Advertising Businessreportable segmentdepreciation2025-01-01 → 2025-12-31¥0
Local Recruitment Advertising Businessreportable segmentemployeesat 2025-12-3120 pure
Local Recruitment Advertising Businessreportable segmentrevenue2025-01-01 → 2025-12-31¥438m
Local Recruitment Advertising Businessreportable segmentrevenue external2025-01-01 → 2025-12-31¥397m
Local Recruitment Advertising Businessreportable segmentrevenue intersegment2025-01-01 → 2025-12-31¥40m
Local Recruitment Businessreportable segmentdepreciation2025-01-01 → 2025-12-31¥328m
Local Recruitment Businessreportable segmentemployeesat 2025-12-312075 pure
Local Recruitment Businessreportable segmentrevenue2025-01-01 → 2025-12-31¥41.7bn
Local Recruitment Businessreportable segmentrevenue external2025-01-01 → 2025-12-31¥41.7bn
Local Recruitment Businessreportable segmentrevenue intersegment2025-01-01 → 2025-12-31¥57m
Overseas Businessreportable segmentdepreciation2025-01-01 → 2025-12-31¥122m
Overseas Businessreportable segmentemployeesat 2025-12-31303 pure
Overseas Businessreportable segmentrevenue2025-01-01 → 2025-12-31¥4.1bn
Overseas Businessreportable segmentrevenue external2025-01-01 → 2025-12-31¥4.0bn
Overseas Businessreportable segmentrevenue intersegment2025-01-01 → 2025-12-31¥21m
Total Of Reportable Segments And Otherssegment totaldepreciation2025-01-01 → 2025-12-31¥451m
Total Of Reportable Segments And Otherssegment totalrevenue2025-01-01 → 2025-12-31¥46.2bn
Total Of Reportable Segments And Otherssegment totalrevenue external2025-01-01 → 2025-12-31¥46.1bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2025-01-01 → 2025-12-31¥119m
Reconciling Itemsreconcilingrevenue2024-01-01 → 2024-12-31−¥100m
Reconciling Itemsreconcilingrevenue intersegment2024-01-01 → 2024-12-31−¥100m
Local Recruitment Advertising Businessreportable segmentdepreciation2024-01-01 → 2024-12-31¥0
Local Recruitment Advertising Businessreportable segmentrevenue2024-01-01 → 2024-12-31¥417m
Local Recruitment Advertising Businessreportable segmentrevenue external2024-01-01 → 2024-12-31¥401m
Local Recruitment Advertising Businessreportable segmentrevenue intersegment2024-01-01 → 2024-12-31¥15m
Local Recruitment Businessreportable segmentdepreciation2024-01-01 → 2024-12-31¥353m
Local Recruitment Businessreportable segmentrevenue2024-01-01 → 2024-12-31¥35.1bn
Local Recruitment Businessreportable segmentrevenue external2024-01-01 → 2024-12-31¥35.0bn
Local Recruitment Businessreportable segmentrevenue intersegment2024-01-01 → 2024-12-31¥57m
Overseas Businessreportable segmentdepreciation2024-01-01 → 2024-12-31¥169m
Overseas Businessreportable segmentrevenue2024-01-01 → 2024-12-31¥3.8bn
Overseas Businessreportable segmentrevenue external2024-01-01 → 2024-12-31¥3.7bn
Overseas Businessreportable segmentrevenue intersegment2024-01-01 → 2024-12-31¥27m
Total Of Reportable Segments And Otherssegment totaldepreciation2024-01-01 → 2024-12-31¥523m
Total Of Reportable Segments And Otherssegment totalrevenue2024-01-01 → 2024-12-31¥39.3bn
Total Of Reportable Segments And Otherssegment totalrevenue external2024-01-01 → 2024-12-31¥39.2bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2024-01-01 → 2024-12-31¥100m
Local Recruitment Businessreportable segmentemployeesat 2025-12-312002 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,517
ItemContextValueUnit
Refund liabilities clPrior1YearInstant58000000JPY
Refund liabilities clCurrentYearInstant80000000JPY
Other clPrior1YearInstant169000000JPY
Other clCurrentYearInstant259000000JPY
Current liabilitiesPrior1YearInstant7726000000JPY
Current liabilitiesCurrentYearInstant8359000000JPY
Deferred tax liabilitiesPrior1YearInstant1000000JPY
Deferred tax liabilitiesCurrentYearInstant0JPY
Other nclPrior1YearInstant189000000JPY
Other nclCurrentYearInstant190000000JPY
Noncurrent liabilitiesPrior1YearInstant191000000JPY
Noncurrent liabilitiesCurrentYearInstant190000000JPY
LiabilitiesPrior1YearInstant7917000000JPY
LiabilitiesCurrentYearInstant8549000000JPY
Capital stockPrior1YearInstant672000000JPY
Capital stockCurrentYearInstant672000000JPY
Capital surplusPrior1YearInstant1540000000JPY
Capital surplusCurrentYearInstant1640000000JPY
Retained earningsPrior1YearInstant19698000000JPY
Retained earningsCurrentYearInstant23949000000JPY
Treasury stockPrior1YearInstant-4210000000JPY
Treasury stockCurrentYearInstant-4348000000JPY
Shareholders equityPrior1YearInstant17700000000JPY
Shareholders equityCurrentYearInstant21913000000JPY
Foreign currency translation adjustmentPrior1YearInstant394000000JPY
Foreign currency translation adjustmentCurrentYearInstant431000000JPY
Valuation and translation adjustmentsPrior1YearInstant394000000JPY
Valuation and translation adjustmentsCurrentYearInstant431000000JPY
Net assetsPrior1YearInstant18095000000JPY
Net assetsCurrentYearInstant22345000000JPY
Liabilities and net assetsPrior1YearInstant26013000000JPY
Liabilities and net assetsCurrentYearInstant30895000000JPY
Net salesPrior1YearDuration39156000000JPY
Net salesCurrentYearDuration46089000000JPY
Cost of salesPrior1YearDuration2907000000JPY
Cost of salesCurrentYearDuration3369000000JPY
Gross profitPrior1YearDuration36248000000JPY
Gross profitCurrentYearDuration42720000000JPY
Directors compensations sgaPrior1YearDuration666000000JPY
Directors compensations sgaCurrentYearDuration638000000JPY
Salaries and allowances sgaPrior1YearDuration15172000000JPY
Salaries and allowances sgaCurrentYearDuration17809000000JPY
Legal welfare expenses sgaPrior1YearDuration2125000000JPY
Legal welfare expenses sgaCurrentYearDuration2475000000JPY
Retirement benefit expenses sgaPrior1YearDuration503000000JPY
Retirement benefit expenses sgaCurrentYearDuration507000000JPY
Provision for bonuses sgaPrior1YearDuration-JPY
Provision for bonuses sgaCurrentYearDuration27000000JPY
Provision for directors bonuses sgaPrior1YearDuration99000000JPY
Provision for directors bonuses sgaCurrentYearDuration130000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2024-12-31pass rounding
balance sheet identityconsolidated 2025-12-31pass rounding
balance sheet identitynon_consolidated 2024-12-31pass
balance sheet identitynon_consolidated 2025-12-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-12-31pass
statement vs summary · net assetsconsolidated 2024-12-31pass
statement vs summary · net assetsconsolidated 2025-12-31pass
statement vs summary · net assetsnon_consolidated 2023-12-31pass
statement vs summary · net assetsnon_consolidated 2024-12-31pass
statement vs summary · net assetsnon_consolidated 2025-12-31pass
statement vs summary · net income attributable to parentconsolidated 2024-01-01/2024-12-31pass
statement vs summary · net income attributable to parentconsolidated 2025-01-01/2025-12-31pass
statement vs summary · operating cash flowconsolidated 2024-01-01/2024-12-31pass
statement vs summary · operating cash flowconsolidated 2025-01-01/2025-12-31pass
statement vs summary · revenueconsolidated 2024-01-01/2024-12-31pass
statement vs summary · revenueconsolidated 2025-01-01/2025-12-31pass
statement vs summary · revenuenon_consolidated 2024-01-01/2024-12-31pass
statement vs summary · revenuenon_consolidated 2025-01-01/2025-12-31pass
statement vs summary · total assetsconsolidated 2024-12-31pass
statement vs summary · total assetsconsolidated 2025-12-31pass
statement vs summary · total assetsnon_consolidated 2024-12-31pass
statement vs summary · total assetsnon_consolidated 2025-12-31pass