Annual report

Period2024-01-01 → 2024-12-31
Filed2025-03-27
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 152
MetricValuePeriodScopeSource row
Revenue¥39.2bn2024-01-01 → 2024-12-31Cons.Net sales
Revenue¥34.5bn2023-01-01 → 2023-12-31Cons.Net sales
Revenue¥30.4bn2022-01-01 → 2022-12-31dCons.Net sales (5-year summary)
Revenue¥24.9bn2021-01-01 → 2021-12-31dCons.Net sales (5-year summary)
Revenue¥21.6bn2020-01-01 → 2020-12-31dCons.Net sales (5-year summary)
Operating income¥9.1bn2024-01-01 → 2024-12-31Cons.Operating income
Operating income¥8.2bn2023-01-01 → 2023-12-31Cons.Operating income
Ordinary income¥9.1bn2024-01-01 → 2024-12-31Cons.Ordinary income
Ordinary income¥8.2bn2023-01-01 → 2023-12-31Cons.Ordinary income
Ordinary income¥7.1bn2022-01-01 → 2022-12-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥5.8bn2021-01-01 → 2021-12-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥5.2bn2020-01-01 → 2020-12-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥8.3bn2024-01-01 → 2024-12-31Cons.Income before income taxes
Profit before tax¥8.2bn2023-01-01 → 2023-12-31Cons.Income before income taxes
Net income (owners)¥5.6bn2024-01-01 → 2024-12-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥6.0bn2023-01-01 → 2023-12-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥5.0bn2022-01-01 → 2022-12-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥3.9bn2021-01-01 → 2021-12-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.8bn2020-01-01 → 2020-12-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥5.6bn2024-01-01 → 2024-12-31Cons.Profit loss
Net income¥6.0bn2023-01-01 → 2023-12-31Cons.Profit loss
Total assets¥26.0bnat 2024-12-31Cons.Assets
Total assets¥23.5bnat 2023-12-31Cons.Assets
Total assets¥22.1bnat 2022-12-31dCons.Total assets (5-year summary)
Total assets¥18.9bnat 2021-12-31dCons.Total assets (5-year summary)
Total assets¥18.6bnat 2020-12-31dCons.Total assets (5-year summary)
Total liabilities¥7.9bnat 2024-12-31Cons.Liabilities
Total liabilities¥6.3bnat 2023-12-31Cons.Liabilities
Net assets / equity¥18.1bnat 2024-12-31Cons.Net assets
Net assets / equity¥17.2bnat 2023-12-31Cons.Net assets
Net assets / equity¥15.6bnat 2022-12-31dCons.Net assets
Net assets / equity¥13.4bnat 2021-12-31dCons.Net assets (5-year summary)
Net assets / equity¥14.3bnat 2020-12-31dCons.Net assets (5-year summary)
Cash and deposits¥19.1bnat 2024-12-31Cons.Cash and deposits
Cash and deposits¥16.8bnat 2023-12-31Cons.Cash and deposits
Cash & equivalents¥19.1bnat 2024-12-31Cons.Cash and cash equivalents
Cash & equivalents¥16.8bnat 2023-12-31Cons.Cash and cash equivalents
Cash & equivalents¥14.9bnat 2022-12-31dCons.Cash and cash equivalents
Cash & equivalents¥12.9bnat 2021-12-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥13.6bnat 2020-12-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥8.1bn2024-01-01 → 2024-12-31Cons.Net cash provided by used in operating activities
Operating cash flow¥7.1bn2023-01-01 → 2023-12-31Cons.Net cash provided by used in operating activities
Operating cash flow¥5.9bn2022-01-01 → 2022-12-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥5.1bn2021-01-01 → 2021-12-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥4.5bn2020-01-01 → 2020-12-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥607m2024-01-01 → 2024-12-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥461m2023-01-01 → 2023-12-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥944m2022-01-01 → 2022-12-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥436m2021-01-01 → 2021-12-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥1.3bn2020-01-01 → 2020-12-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥5.3bn2024-01-01 → 2024-12-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥4.8bn2023-01-01 → 2023-12-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥3.2bn2022-01-01 → 2022-12-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥5.4bn2021-01-01 → 2021-12-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥3.6bn2020-01-01 → 2020-12-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥35.222024-01-01 → 2024-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥37.422023-01-01 → 2023-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥31.142022-01-01 → 2022-12-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥96.022021-01-01 → 2021-12-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥44.732020-01-01 → 2020-12-31dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥96.012021-01-01 → 2021-12-31dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥44.712020-01-01 → 2020-12-31dCons.Diluted earnings per share (5-year summary)
Net assets per share¥114.43at 2024-12-31Cons.Net assets per share (5-year summary)
Net assets per share¥107.91at 2023-12-31Cons.Net assets per share (5-year summary)
Net assets per share¥96.48at 2022-12-31dCons.Net assets per share (5-year summary)
Net assets per share¥331.13at 2021-12-31dCons.Net assets per share (5-year summary)
Net assets per share¥346.76at 2020-12-31dCons.Net assets per share (5-year summary)
Equity ratio69.6%at 2024-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio73.2%at 2023-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio70.6%at 2022-12-31dCons.Equity to asset ratio (5-year summary)
Equity ratio70.6%at 2021-12-31dCons.Equity to asset ratio (5-year summary)
Equity ratio76.4%at 2020-12-31dCons.Equity to asset ratio (5-year summary)
ROE31.8%2024-01-01 → 2024-12-31Cons.Rate of return on equity (5-year summary)
ROE36.4%2023-01-01 → 2023-12-31Cons.Rate of return on equity (5-year summary)
ROE34.7%2022-01-01 → 2022-12-31dCons.Rate of return on equity (5-year summary)
ROE28.1%2021-01-01 → 2021-12-31dCons.Rate of return on equity (5-year summary)
ROE12.2%2020-01-01 → 2020-12-31dCons.Rate of return on equity (5-year summary)
Employees2,063at 2024-12-31Cons.Number of employees
Employees1,818at 2023-12-31Cons.Number of employees
Employees1,641at 2022-12-31dCons.Number of employees
Employees1,440at 2021-12-31dCons.Number of employees
Employees1,350at 2020-12-31dCons.Number of employees
Revenue¥33.7bn2024-01-01 → 2024-12-31StandaloneNet sales
Revenue¥29.2bn2023-01-01 → 2023-12-31StandaloneNet sales
Revenue¥25.4bn2022-01-01 → 2022-12-31dStandaloneNet sales (5-year summary)
Revenue¥21.1bn2021-01-01 → 2021-12-31dStandaloneNet sales (5-year summary)
Revenue¥18.4bn2020-01-01 → 2020-12-31dStandaloneNet sales (5-year summary)
Operating income¥8.9bn2024-01-01 → 2024-12-31StandaloneOperating income
Operating income¥8.0bn2023-01-01 → 2023-12-31StandaloneOperating income
Ordinary income¥8.9bn2024-01-01 → 2024-12-31StandaloneOrdinary income
Ordinary income¥8.0bn2023-01-01 → 2023-12-31StandaloneOrdinary income
Ordinary income¥6.8bn2022-01-01 → 2022-12-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥5.8bn2021-01-01 → 2021-12-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥5.4bn2020-01-01 → 2020-12-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥7.1bn2024-01-01 → 2024-12-31StandaloneIncome before income taxes
Profit before tax¥8.0bn2023-01-01 → 2023-12-31StandaloneIncome before income taxes
Net income¥4.5bn2024-01-01 → 2024-12-31StandaloneProfit loss
Net income¥5.9bn2023-01-01 → 2023-12-31StandaloneProfit loss
Net income¥4.9bn2022-01-01 → 2022-12-31dStandaloneNet income loss (5-year summary)
Net income¥3.9bn2021-01-01 → 2021-12-31dStandaloneNet income loss (5-year summary)
Net income¥3.6bn2020-01-01 → 2020-12-31dStandaloneNet income loss (5-year summary)
Total assets¥25.1bnat 2024-12-31StandaloneAssets
Total assets¥23.7bnat 2023-12-31StandaloneAssets
Total assets¥22.2bnat 2022-12-31dStandaloneTotal assets (5-year summary)
Total assets¥19.6bnat 2021-12-31dStandaloneTotal assets (5-year summary)
Total assets¥19.5bnat 2020-12-31dStandaloneTotal assets (5-year summary)
Total liabilities¥7.1bnat 2024-12-31StandaloneLiabilities
Total liabilities¥5.4bnat 2023-12-31StandaloneLiabilities
Net assets / equity¥18.0bnat 2024-12-31StandaloneNet assets
Net assets / equity¥18.4bnat 2023-12-31StandaloneNet assets
Net assets / equity¥16.9bnat 2022-12-31dStandaloneNet assets
Net assets / equity¥14.9bnat 2021-12-31dStandaloneNet assets (5-year summary)
Net assets / equity¥16.0bnat 2020-12-31dStandaloneNet assets (5-year summary)
Cash and deposits¥17.1bnat 2024-12-31StandaloneCash and deposits
Cash and deposits¥14.9bnat 2023-12-31StandaloneCash and deposits
EPS (basic)¥28.382024-01-01 → 2024-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥37.082023-01-01 → 2023-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥30.532022-01-01 → 2022-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥97.042021-01-01 → 2021-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥86.62020-01-01 → 2020-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥97.032021-01-01 → 2021-12-31dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥86.562020-01-01 → 2020-12-31dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥262024-01-01 → 2024-12-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥902023-01-01 → 2023-12-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥802022-01-01 → 2022-12-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥732021-01-01 → 2021-12-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥802020-01-01 → 2020-12-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥114.1at 2024-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥115.09at 2023-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥104.63at 2022-12-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥369.78at 2021-12-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥386.45at 2020-12-31dStandaloneNet assets per share (5-year summary)
Equity ratio71.9%at 2024-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio77.4%at 2023-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio76.2%at 2022-12-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio76.0%at 2021-12-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio81.2%at 2020-12-31dStandaloneEquity to asset ratio (5-year summary)
ROE24.8%2024-01-01 → 2024-12-31StandaloneRate of return on equity (5-year summary)
ROE33.6%2023-01-01 → 2023-12-31StandaloneRate of return on equity (5-year summary)
ROE31.0%2022-01-01 → 2022-12-31dStandaloneRate of return on equity (5-year summary)
ROE25.5%2021-01-01 → 2021-12-31dStandaloneRate of return on equity (5-year summary)
ROE22.6%2020-01-01 → 2020-12-31dStandaloneRate of return on equity (5-year summary)
Shares issued165,557,200at 2024-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued41,389,300at 2023-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued41,389,300at 2022-12-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued41,389,300at 2021-12-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued41,292,000at 2020-12-31dStandaloneTotal number of issued shares (5-year summary)
Employees1,666at 2024-12-31StandaloneNumber of employees
Employees1,404at 2023-12-31StandaloneNumber of employees
Employees1,195at 2022-12-31dStandaloneNumber of employees
Employees1,007at 2021-12-31dStandaloneNumber of employees
Employees918at 2020-12-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 39
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2024-01-01 → 2024-12-31−¥100m
Reconciling Itemsreconcilingrevenue intersegment2024-01-01 → 2024-12-31−¥100m
Local Recruitment Advertising Businessreportable segmentdepreciation2024-01-01 → 2024-12-31¥0
Local Recruitment Advertising Businessreportable segmentemployeesat 2024-12-3119 pure
Local Recruitment Advertising Businessreportable segmentrevenue2024-01-01 → 2024-12-31¥417m
Local Recruitment Advertising Businessreportable segmentrevenue external2024-01-01 → 2024-12-31¥401m
Local Recruitment Advertising Businessreportable segmentrevenue intersegment2024-01-01 → 2024-12-31¥15m
Local Recruitment Businessreportable segmentdepreciation2024-01-01 → 2024-12-31¥353m
Local Recruitment Businessreportable segmentemployeesat 2024-12-311745 pure
Local Recruitment Businessreportable segmentrevenue2024-01-01 → 2024-12-31¥35.1bn
Local Recruitment Businessreportable segmentrevenue external2024-01-01 → 2024-12-31¥35.0bn
Local Recruitment Businessreportable segmentrevenue intersegment2024-01-01 → 2024-12-31¥57m
Overseas Businessreportable segmentdepreciation2024-01-01 → 2024-12-31¥169m
Overseas Businessreportable segmentemployeesat 2024-12-31299 pure
Overseas Businessreportable segmentrevenue2024-01-01 → 2024-12-31¥3.8bn
Overseas Businessreportable segmentrevenue external2024-01-01 → 2024-12-31¥3.7bn
Overseas Businessreportable segmentrevenue intersegment2024-01-01 → 2024-12-31¥27m
Total Of Reportable Segments And Otherssegment totaldepreciation2024-01-01 → 2024-12-31¥523m
Total Of Reportable Segments And Otherssegment totalrevenue2024-01-01 → 2024-12-31¥39.3bn
Total Of Reportable Segments And Otherssegment totalrevenue external2024-01-01 → 2024-12-31¥39.2bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2024-01-01 → 2024-12-31¥100m
Reconciling Itemsreconcilingrevenue2023-01-01 → 2023-12-31−¥68m
Reconciling Itemsreconcilingrevenue intersegment2023-01-01 → 2023-12-31−¥68m
Local Recruitment Advertising Businessreportable segmentrevenue2023-01-01 → 2023-12-31¥349m
Local Recruitment Advertising Businessreportable segmentrevenue external2023-01-01 → 2023-12-31¥322m
Local Recruitment Advertising Businessreportable segmentrevenue intersegment2023-01-01 → 2023-12-31¥27m
Local Recruitment Businessreportable segmentdepreciation2023-01-01 → 2023-12-31¥375m
Local Recruitment Businessreportable segmentrevenue2023-01-01 → 2023-12-31¥30.5bn
Local Recruitment Businessreportable segmentrevenue external2023-01-01 → 2023-12-31¥30.5bn
Local Recruitment Businessreportable segmentrevenue intersegment2023-01-01 → 2023-12-31¥22m
Overseas Businessreportable segmentdepreciation2023-01-01 → 2023-12-31¥165m
Overseas Businessreportable segmentrevenue2023-01-01 → 2023-12-31¥3.7bn
Overseas Businessreportable segmentrevenue external2023-01-01 → 2023-12-31¥3.7bn
Overseas Businessreportable segmentrevenue intersegment2023-01-01 → 2023-12-31¥19m
Total Of Reportable Segments And Otherssegment totaldepreciation2023-01-01 → 2023-12-31¥541m
Total Of Reportable Segments And Otherssegment totalrevenue2023-01-01 → 2023-12-31¥34.5bn
Total Of Reportable Segments And Otherssegment totalrevenue external2023-01-01 → 2023-12-31¥34.5bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2023-01-01 → 2023-12-31¥68m
Local Recruitment Businessreportable segmentemployeesat 2024-12-311666 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,479
ItemContextValueUnit
Machinery and equipmentPrior1YearInstant66000000JPY
Machinery and equipmentCurrentYearInstant85000000JPY
Accumulated depreciation machinery and equipmentPrior1YearInstant-45000000JPY
Accumulated depreciation machinery and equipmentCurrentYearInstant-56000000JPY
Machinery and equipment netPrior1YearInstant21000000JPY
Machinery and equipment netCurrentYearInstant29000000JPY
VehiclesPrior1YearInstant0JPY
VehiclesCurrentYearInstant0JPY
Accumulated depreciation vehiclesPrior1YearInstant-0JPY
Accumulated depreciation vehiclesCurrentYearInstant-0JPY
Vehicles netPrior1YearInstant-JPY
Vehicles netCurrentYearInstant-JPY
Tools furniture and fixturesPrior1YearInstant419000000JPY
Tools furniture and fixturesCurrentYearInstant456000000JPY
Accumulated depreciation tools furniture and fixturesPrior1YearInstant-275000000JPY
Accumulated depreciation tools furniture and fixturesCurrentYearInstant-319000000JPY
Tools furniture and fixtures netPrior1YearInstant144000000JPY
Tools furniture and fixtures netCurrentYearInstant137000000JPY
Lease assets ppePrior1YearInstant4000000JPY
Lease assets ppeCurrentYearInstant4000000JPY
Accumulated depreciation lease assets ppePrior1YearInstant-2000000JPY
Accumulated depreciation lease assets ppeCurrentYearInstant-3000000JPY
Lease assets net ppePrior1YearInstant1000000JPY
Lease assets net ppeCurrentYearInstant0JPY
Construction in progressPrior1YearInstant-JPY
Construction in progressCurrentYearInstant0JPY
Other ppePrior1YearInstant436000000JPY
Other ppeCurrentYearInstant208000000JPY
Accumulated depreciation other ppePrior1YearInstant-104000000JPY
Accumulated depreciation other ppeCurrentYearInstant-121000000JPY
Other net ppePrior1YearInstant331000000JPY
Other net ppeCurrentYearInstant86000000JPY
Property plant and equipmentPrior1YearInstant788000000JPY
Property plant and equipmentCurrentYearInstant518000000JPY
GoodwillPrior1YearInstant721000000JPY
GoodwillCurrentYearInstant113000000JPY
SoftwarePrior1YearInstant550000000JPY
SoftwareCurrentYearInstant470000000JPY
Software in progressPrior1YearInstant154000000JPY
Software in progressCurrentYearInstant251000000JPY
Intangible assetsPrior1YearInstant1426000000JPY
Intangible assetsCurrentYearInstant834000000JPY
Investment securitiesPrior1YearInstant0JPY
Investment securitiesCurrentYearInstant0JPY
Investments in capitalPrior1YearInstant0JPY
Investments in capitalCurrentYearInstant0JPY
Lease and guarantee depositsPrior1YearInstant928000000JPY
Lease and guarantee depositsCurrentYearInstant1055000000JPY
Claims provable in bankruptcy claims provable in rehabilitation and otherPrior1YearInstant10000000JPY
Claims provable in bankruptcy claims provable in rehabilitation and otherCurrentYearInstant10000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2023-12-31pass
balance sheet identityconsolidated 2024-12-31pass rounding
balance sheet identitynon_consolidated 2023-12-31pass
balance sheet identitynon_consolidated 2024-12-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-12-31pass
statement vs summary · net assetsconsolidated 2023-12-31pass
statement vs summary · net assetsconsolidated 2024-12-31pass
statement vs summary · net assetsnon_consolidated 2022-12-31pass
statement vs summary · net assetsnon_consolidated 2023-12-31pass
statement vs summary · net assetsnon_consolidated 2024-12-31pass
statement vs summary · net income attributable to parentconsolidated 2023-01-01/2023-12-31pass
statement vs summary · net income attributable to parentconsolidated 2024-01-01/2024-12-31pass
statement vs summary · operating cash flowconsolidated 2023-01-01/2023-12-31pass
statement vs summary · operating cash flowconsolidated 2024-01-01/2024-12-31pass
statement vs summary · revenueconsolidated 2023-01-01/2023-12-31pass
statement vs summary · revenueconsolidated 2024-01-01/2024-12-31pass
statement vs summary · revenuenon_consolidated 2023-01-01/2023-12-31pass
statement vs summary · revenuenon_consolidated 2024-01-01/2024-12-31pass
statement vs summary · total assetsconsolidated 2023-12-31pass
statement vs summary · total assetsconsolidated 2024-12-31pass
statement vs summary · total assetsnon_consolidated 2023-12-31pass
statement vs summary · total assetsnon_consolidated 2024-12-31pass