Quarterly report · Q1
2124.TEDINET S100TFFA
Period2024-01-01 → 2024-03-31
Filed2024-05-15
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥9.5bn | 2024-01-01 → 2024-03-31 | Cons. | Net sales |
| Revenue | ¥34.5bn | 2023-01-01 → 2023-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥8.7bn | 2023-01-01 → 2023-03-31 | Cons. | Net sales |
| Operating income | ¥2.2bn | 2024-01-01 → 2024-03-31 | Cons. | Operating income |
| Operating income | ¥2.2bn | 2023-01-01 → 2023-03-31 | Cons. | Operating income |
| Ordinary income | ¥2.2bn | 2024-01-01 → 2024-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥8.2bn | 2023-01-01 → 2023-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.2bn | 2023-01-01 → 2023-03-31 | Cons. | Ordinary income |
| Profit before tax | ¥2.2bn | 2024-01-01 → 2024-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥2.2bn | 2023-01-01 → 2023-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.5bn | 2024-01-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥6.0bn | 2023-01-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.5bn | 2023-01-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.5bn | 2024-01-01 → 2024-03-31 | Cons. | Profit loss |
| Net income | ¥1.5bn | 2023-01-01 → 2023-03-31 | Cons. | Profit loss |
| Total assets | ¥20.7bn | at 2024-03-31 | Cons. | Assets |
| Total assets | ¥23.5bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥17.3bn | at 2023-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥5.4bn | at 2024-03-31 | Cons. | Liabilities |
| Total liabilities | ¥6.3bn | at 2023-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥15.3bn | at 2024-03-31 | Cons. | Net assets |
| Net assets / equity | ¥17.2bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥12.6bn | at 2023-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥13.5bn | at 2024-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥16.8bn | at 2023-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥9.41 | 2024-01-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥37.42 | 2023-01-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥9.25 | 2023-01-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 74.1% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 73.2% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 73.2% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 27
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2024-01-01 → 2024-03-31 | −¥25m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-01-01 → 2024-03-31 | −¥25m |
| jpcrp040300-q1r_E05625-000Local Recruitment Advertising Businessreportable segment | revenue | 2024-01-01 → 2024-03-31 | ¥92m |
| jpcrp040300-q1r_E05625-000Local Recruitment Advertising Businessreportable segment | revenue external | 2024-01-01 → 2024-03-31 | ¥89m |
| jpcrp040300-q1r_E05625-000Local Recruitment Advertising Businessreportable segment | revenue intersegment | 2024-01-01 → 2024-03-31 | ¥3m |
| jpcrp040300-q1r_E05625-000Local Recruitment Businessreportable segment | revenue | 2024-01-01 → 2024-03-31 | ¥8.5bn |
| jpcrp040300-q1r_E05625-000Local Recruitment Businessreportable segment | revenue external | 2024-01-01 → 2024-03-31 | ¥8.5bn |
| jpcrp040300-q1r_E05625-000Local Recruitment Businessreportable segment | revenue intersegment | 2024-01-01 → 2024-03-31 | ¥17m |
| jpcrp040300-q1r_E05625-000Overseas Businessreportable segment | revenue | 2024-01-01 → 2024-03-31 | ¥950m |
| jpcrp040300-q1r_E05625-000Overseas Businessreportable segment | revenue external | 2024-01-01 → 2024-03-31 | ¥946m |
| jpcrp040300-q1r_E05625-000Overseas Businessreportable segment | revenue intersegment | 2024-01-01 → 2024-03-31 | ¥4m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-01-01 → 2024-03-31 | ¥9.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-01-01 → 2024-03-31 | ¥9.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-01-01 → 2024-03-31 | ¥25m |
| Reconciling Itemsreconciling | revenue | 2023-01-01 → 2023-03-31 | −¥9m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-01-01 → 2023-03-31 | −¥9m |
| jpcrp040300-q1r_E05625-000Local Recruitment Advertising Businessreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥77m |
| jpcrp040300-q1r_E05625-000Local Recruitment Advertising Businessreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥73m |
| jpcrp040300-q1r_E05625-000Local Recruitment Advertising Businessreportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥4m |
| jpcrp040300-q1r_E05625-000Local Recruitment Businessreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥7.8bn |
| jpcrp040300-q1r_E05625-000Local Recruitment Businessreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥7.8bn |
| jpcrp040300-q1r_E05625-000Overseas Businessreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥922m |
| jpcrp040300-q1r_E05625-000Overseas Businessreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥916m |
| jpcrp040300-q1r_E05625-000Overseas Businessreportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥5m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-01-01 → 2023-03-31 | ¥8.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-01-01 → 2023-03-31 | ¥8.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥9m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 411
| Item | Context | Value | Unit |
|---|---|---|---|
| Provision for bonuses | Prior1YearInstant | - | JPY |
| Provision for bonuses | CurrentQuarterInstant | 1019000000 | JPY |
| Provision for directors bonuses | Prior1YearInstant | - | JPY |
| Provision for directors bonuses | CurrentQuarterInstant | 4000000 | JPY |
| Provision for share based remuneration cl | Prior1YearInstant | 204000000 | JPY |
| Provision for share based remuneration cl | CurrentQuarterInstant | 61000000 | JPY |
| Refund liabilities cl | Prior1YearInstant | 59000000 | JPY |
| Refund liabilities cl | CurrentQuarterInstant | 70000000 | JPY |
| Other cl | Prior1YearInstant | 181000000 | JPY |
| Other cl | CurrentQuarterInstant | 211000000 | JPY |
| Current liabilities | Prior1YearInstant | 6052000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 5108000000 | JPY |
| Lease obligations ncl | Prior1YearInstant | 0 | JPY |
| Lease obligations ncl | CurrentQuarterInstant | 0 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 2000000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 2000000 | JPY |
| Other ncl | Prior1YearInstant | 245000000 | JPY |
| Other ncl | CurrentQuarterInstant | 265000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 248000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 268000000 | JPY |
| Liabilities | Prior1YearInstant | 6301000000 | JPY |
| Liabilities | CurrentQuarterInstant | 5376000000 | JPY |
| Capital stock | Prior1YearInstant | 672000000 | JPY |
| Capital stock | CurrentQuarterInstant | 672000000 | JPY |
| Capital surplus | Prior1YearInstant | 1516000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 1516000000 | JPY |
| Retained earnings | Prior1YearInstant | 17722000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 15588000000 | JPY |
| Treasury stock | Prior1YearInstant | -2980000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -2778000000 | JPY |
| Shareholders equity | Prior1YearInstant | 16930000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 14998000000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 286000000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 350000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 286000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 350000000 | JPY |
| Net assets | Prior1YearInstant | 17217000000 | JPY |
| Net assets | CurrentQuarterInstant | 15349000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 23518000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 20726000000 | JPY |
| Net sales | Prior1YTDDuration | 8746000000 | JPY |
| Net sales | CurrentYTDDuration | 9547000000 | JPY |
| Cost of sales | Prior1YTDDuration | 676000000 | JPY |
| Cost of sales | CurrentYTDDuration | 731000000 | JPY |
| Gross profit | Prior1YTDDuration | 8069000000 | JPY |
| Gross profit | CurrentYTDDuration | 8815000000 | JPY |
| Directors compensations sga | Prior1YTDDuration | 177000000 | JPY |
| Directors compensations sga | CurrentYTDDuration | 172000000 | JPY |
| Salaries and allowances sga | Prior1YTDDuration | 2251000000 | JPY |
| Salaries and allowances sga | CurrentYTDDuration | 2501000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |