Annual report

Period2023-01-01 → 2023-12-31
Filed2024-03-27
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 154
MetricValuePeriodScopeSource row
Revenue¥34.5bn2023-01-01 → 2023-12-31Cons.Net sales
Revenue¥30.4bn2022-01-01 → 2022-12-31Cons.Net sales
Revenue¥24.9bn2021-01-01 → 2021-12-31dCons.Net sales (5-year summary)
Revenue¥21.6bn2020-01-01 → 2020-12-31dCons.Net sales (5-year summary)
Revenue¥24.2bn2019-01-01 → 2019-12-31dCons.Net sales (5-year summary)
Operating income¥8.2bn2023-01-01 → 2023-12-31Cons.Operating income
Operating income¥7.0bn2022-01-01 → 2022-12-31Cons.Operating income
Ordinary income¥8.2bn2023-01-01 → 2023-12-31Cons.Ordinary income
Ordinary income¥7.1bn2022-01-01 → 2022-12-31Cons.Ordinary income
Ordinary income¥5.8bn2021-01-01 → 2021-12-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥5.2bn2020-01-01 → 2020-12-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥6.1bn2019-01-01 → 2019-12-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥8.2bn2023-01-01 → 2023-12-31Cons.Income before income taxes
Profit before tax¥7.0bn2022-01-01 → 2022-12-31Cons.Income before income taxes
Net income (owners)¥6.0bn2023-01-01 → 2023-12-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥5.0bn2022-01-01 → 2022-12-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥3.9bn2021-01-01 → 2021-12-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.8bn2020-01-01 → 2020-12-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥4.4bn2019-01-01 → 2019-12-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥6.0bn2023-01-01 → 2023-12-31Cons.Profit loss
Net income¥5.0bn2022-01-01 → 2022-12-31Cons.Profit loss
Total assets¥23.5bnat 2023-12-31Cons.Assets
Total assets¥22.1bnat 2022-12-31Cons.Assets
Total assets¥18.9bnat 2021-12-31dCons.Total assets (5-year summary)
Total assets¥18.6bnat 2020-12-31dCons.Total assets (5-year summary)
Total assets¥20.1bnat 2019-12-31dCons.Total assets (5-year summary)
Total liabilities¥6.3bnat 2023-12-31Cons.Liabilities
Total liabilities¥6.5bnat 2022-12-31Cons.Liabilities
Net assets / equity¥17.2bnat 2023-12-31Cons.Net assets
Net assets / equity¥15.6bnat 2022-12-31Cons.Net assets
Net assets / equity¥13.4bnat 2021-12-31dCons.Net assets
Net assets / equity¥14.3bnat 2020-12-31dCons.Net assets (5-year summary)
Net assets / equity¥15.8bnat 2019-12-31dCons.Net assets (5-year summary)
Cash and deposits¥16.8bnat 2023-12-31Cons.Cash and deposits
Cash and deposits¥14.9bnat 2022-12-31Cons.Cash and deposits
Cash & equivalents¥16.8bnat 2023-12-31Cons.Cash and cash equivalents
Cash & equivalents¥14.9bnat 2022-12-31Cons.Cash and cash equivalents
Cash & equivalents¥12.9bnat 2021-12-31dCons.Cash and cash equivalents
Cash & equivalents¥13.6bnat 2020-12-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥11.4bnat 2019-12-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥7.1bn2023-01-01 → 2023-12-31Cons.Net cash provided by used in operating activities
Operating cash flow¥5.9bn2022-01-01 → 2022-12-31Cons.Net cash provided by used in operating activities
Operating cash flow¥5.1bn2021-01-01 → 2021-12-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥4.5bn2020-01-01 → 2020-12-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥4.7bn2019-01-01 → 2019-12-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥461m2023-01-01 → 2023-12-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥944m2022-01-01 → 2022-12-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥436m2021-01-01 → 2021-12-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥1.3bn2020-01-01 → 2020-12-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥11m2019-01-01 → 2019-12-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥4.8bn2023-01-01 → 2023-12-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥3.2bn2022-01-01 → 2022-12-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥5.4bn2021-01-01 → 2021-12-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥3.6bn2020-01-01 → 2020-12-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥2.9bn2019-01-01 → 2019-12-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥37.422023-01-01 → 2023-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥31.142022-01-01 → 2022-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥96.022021-01-01 → 2021-12-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥44.732020-01-01 → 2020-12-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥106.672019-01-01 → 2019-12-31dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥96.012021-01-01 → 2021-12-31dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥44.712020-01-01 → 2020-12-31dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥106.532019-01-01 → 2019-12-31dCons.Diluted earnings per share (5-year summary)
Net assets per share¥107.91at 2023-12-31Cons.Net assets per share (5-year summary)
Net assets per share¥96.48at 2022-12-31Cons.Net assets per share (5-year summary)
Net assets per share¥331.13at 2021-12-31dCons.Net assets per share (5-year summary)
Net assets per share¥346.76at 2020-12-31dCons.Net assets per share (5-year summary)
Net assets per share¥385.01at 2019-12-31dCons.Net assets per share (5-year summary)
Equity ratio73.2%at 2023-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio70.6%at 2022-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio70.6%at 2021-12-31dCons.Equity to asset ratio (5-year summary)
Equity ratio76.4%at 2020-12-31dCons.Equity to asset ratio (5-year summary)
Equity ratio78.3%at 2019-12-31dCons.Equity to asset ratio (5-year summary)
ROE36.4%2023-01-01 → 2023-12-31Cons.Rate of return on equity (5-year summary)
ROE34.7%2022-01-01 → 2022-12-31Cons.Rate of return on equity (5-year summary)
ROE28.1%2021-01-01 → 2021-12-31dCons.Rate of return on equity (5-year summary)
ROE12.2%2020-01-01 → 2020-12-31dCons.Rate of return on equity (5-year summary)
ROE29.4%2019-01-01 → 2019-12-31dCons.Rate of return on equity (5-year summary)
Employees1,818at 2023-12-31Cons.Number of employees
Employees1,641at 2022-12-31Cons.Number of employees
Employees1,440at 2021-12-31dCons.Number of employees
Employees1,350at 2020-12-31dCons.Number of employees
Employees1,433at 2019-12-31dCons.Number of employees
Revenue¥29.2bn2023-01-01 → 2023-12-31StandaloneNet sales
Revenue¥25.4bn2022-01-01 → 2022-12-31StandaloneNet sales
Revenue¥21.1bn2021-01-01 → 2021-12-31dStandaloneNet sales (5-year summary)
Revenue¥18.4bn2020-01-01 → 2020-12-31dStandaloneNet sales (5-year summary)
Revenue¥20.3bn2019-01-01 → 2019-12-31dStandaloneNet sales (5-year summary)
Operating income¥8.0bn2023-01-01 → 2023-12-31StandaloneOperating income
Operating income¥6.7bn2022-01-01 → 2022-12-31StandaloneOperating income
Ordinary income¥8.0bn2023-01-01 → 2023-12-31StandaloneOrdinary income
Ordinary income¥6.8bn2022-01-01 → 2022-12-31StandaloneOrdinary income
Ordinary income¥5.8bn2021-01-01 → 2021-12-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥5.4bn2020-01-01 → 2020-12-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥6.0bn2019-01-01 → 2019-12-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥8.0bn2023-01-01 → 2023-12-31StandaloneIncome before income taxes
Profit before tax¥6.7bn2022-01-01 → 2022-12-31StandaloneIncome before income taxes
Net income¥5.9bn2023-01-01 → 2023-12-31StandaloneProfit loss
Net income¥4.9bn2022-01-01 → 2022-12-31StandaloneProfit loss
Net income¥3.9bn2021-01-01 → 2021-12-31dStandaloneNet income loss (5-year summary)
Net income¥3.6bn2020-01-01 → 2020-12-31dStandaloneNet income loss (5-year summary)
Net income¥4.4bn2019-01-01 → 2019-12-31dStandaloneNet income loss (5-year summary)
Total assets¥23.7bnat 2023-12-31StandaloneAssets
Total assets¥22.2bnat 2022-12-31StandaloneAssets
Total assets¥19.6bnat 2021-12-31dStandaloneTotal assets (5-year summary)
Total assets¥19.5bnat 2020-12-31dStandaloneTotal assets (5-year summary)
Total assets¥19.1bnat 2019-12-31dStandaloneTotal assets (5-year summary)
Total liabilities¥5.4bnat 2023-12-31StandaloneLiabilities
Total liabilities¥5.3bnat 2022-12-31StandaloneLiabilities
Net assets / equity¥18.4bnat 2023-12-31StandaloneNet assets
Net assets / equity¥16.9bnat 2022-12-31StandaloneNet assets
Net assets / equity¥14.9bnat 2021-12-31dStandaloneNet assets
Net assets / equity¥16.0bnat 2020-12-31dStandaloneNet assets (5-year summary)
Net assets / equity¥15.6bnat 2019-12-31dStandaloneNet assets (5-year summary)
Cash and deposits¥14.9bnat 2023-12-31StandaloneCash and deposits
Cash and deposits¥13.1bnat 2022-12-31StandaloneCash and deposits
EPS (basic)¥37.082023-01-01 → 2023-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥30.532022-01-01 → 2022-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥97.042021-01-01 → 2021-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥86.62020-01-01 → 2020-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥107.322019-01-01 → 2019-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥97.032021-01-01 → 2021-12-31dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥86.562020-01-01 → 2020-12-31dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥107.182019-01-01 → 2019-12-31dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥902023-01-01 → 2023-12-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥802022-01-01 → 2022-12-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥732021-01-01 → 2021-12-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥802020-01-01 → 2020-12-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥802019-01-01 → 2019-12-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥115.09at 2023-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥104.63at 2022-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥369.78at 2021-12-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥386.45at 2020-12-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥379.81at 2019-12-31dStandaloneNet assets per share (5-year summary)
Equity ratio77.4%at 2023-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio76.2%at 2022-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio76.0%at 2021-12-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio81.2%at 2020-12-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio81.3%at 2019-12-31dStandaloneEquity to asset ratio (5-year summary)
ROE33.6%2023-01-01 → 2023-12-31StandaloneRate of return on equity (5-year summary)
ROE31.0%2022-01-01 → 2022-12-31StandaloneRate of return on equity (5-year summary)
ROE25.5%2021-01-01 → 2021-12-31dStandaloneRate of return on equity (5-year summary)
ROE22.6%2020-01-01 → 2020-12-31dStandaloneRate of return on equity (5-year summary)
ROE30.0%2019-01-01 → 2019-12-31dStandaloneRate of return on equity (5-year summary)
Shares issued41,389,300at 2023-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued41,389,300at 2022-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued41,389,300at 2021-12-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued41,292,000at 2020-12-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued41,292,000at 2019-12-31dStandaloneTotal number of issued shares (5-year summary)
Employees1,404at 2023-12-31StandaloneNumber of employees
Employees1,195at 2022-12-31StandaloneNumber of employees
Employees1,007at 2021-12-31dStandaloneNumber of employees
Employees918at 2020-12-31dStandaloneNumber of employees
Employees953at 2019-12-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 38
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2023-01-01 → 2023-12-31−¥68m
Reconciling Itemsreconcilingrevenue intersegment2023-01-01 → 2023-12-31−¥68m
Local Recruitment Advertising Businessreportable segmentemployeesat 2023-12-3124 pure
Local Recruitment Advertising Businessreportable segmentrevenue2023-01-01 → 2023-12-31¥349m
Local Recruitment Advertising Businessreportable segmentrevenue external2023-01-01 → 2023-12-31¥322m
Local Recruitment Advertising Businessreportable segmentrevenue intersegment2023-01-01 → 2023-12-31¥27m
Local Recruitment Businessreportable segmentdepreciation2023-01-01 → 2023-12-31¥375m
Local Recruitment Businessreportable segmentemployeesat 2023-12-311480 pure
Local Recruitment Businessreportable segmentrevenue2023-01-01 → 2023-12-31¥30.5bn
Local Recruitment Businessreportable segmentrevenue external2023-01-01 → 2023-12-31¥30.5bn
Local Recruitment Businessreportable segmentrevenue intersegment2023-01-01 → 2023-12-31¥22m
Overseas Businessreportable segmentdepreciation2023-01-01 → 2023-12-31¥165m
Overseas Businessreportable segmentemployeesat 2023-12-31314 pure
Overseas Businessreportable segmentrevenue2023-01-01 → 2023-12-31¥3.7bn
Overseas Businessreportable segmentrevenue external2023-01-01 → 2023-12-31¥3.7bn
Overseas Businessreportable segmentrevenue intersegment2023-01-01 → 2023-12-31¥19m
Total Of Reportable Segments And Otherssegment totaldepreciation2023-01-01 → 2023-12-31¥541m
Total Of Reportable Segments And Otherssegment totalrevenue2023-01-01 → 2023-12-31¥34.5bn
Total Of Reportable Segments And Otherssegment totalrevenue external2023-01-01 → 2023-12-31¥34.5bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2023-01-01 → 2023-12-31¥68m
Reconciling Itemsreconcilingrevenue2022-01-01 → 2022-12-31−¥56m
Reconciling Itemsreconcilingrevenue intersegment2022-01-01 → 2022-12-31−¥56m
Local Recruitment Advertising Businessreportable segmentrevenue2022-01-01 → 2022-12-31¥375m
Local Recruitment Advertising Businessreportable segmentrevenue external2022-01-01 → 2022-12-31¥356m
Local Recruitment Advertising Businessreportable segmentrevenue intersegment2022-01-01 → 2022-12-31¥18m
Local Recruitment Businessreportable segmentdepreciation2022-01-01 → 2022-12-31¥289m
Local Recruitment Businessreportable segmentrevenue2022-01-01 → 2022-12-31¥26.7bn
Local Recruitment Businessreportable segmentrevenue external2022-01-01 → 2022-12-31¥26.7bn
Local Recruitment Businessreportable segmentrevenue intersegment2022-01-01 → 2022-12-31¥19m
Overseas Businessreportable segmentdepreciation2022-01-01 → 2022-12-31¥159m
Overseas Businessreportable segmentrevenue2022-01-01 → 2022-12-31¥3.4bn
Overseas Businessreportable segmentrevenue external2022-01-01 → 2022-12-31¥3.4bn
Overseas Businessreportable segmentrevenue intersegment2022-01-01 → 2022-12-31¥19m
Total Of Reportable Segments And Otherssegment totaldepreciation2022-01-01 → 2022-12-31¥448m
Total Of Reportable Segments And Otherssegment totalrevenue2022-01-01 → 2022-12-31¥30.5bn
Total Of Reportable Segments And Otherssegment totalrevenue external2022-01-01 → 2022-12-31¥30.4bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2022-01-01 → 2022-12-31¥56m
Local Recruitment Businessreportable segmentemployeesat 2023-12-311404 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,454
ItemContextValueUnit
Salaries and allowances sgaPrior1YearDuration11868000000JPY
Salaries and allowances sgaCurrentYearDuration13246000000JPY
Legal welfare expenses sgaPrior1YearDuration1522000000JPY
Legal welfare expenses sgaCurrentYearDuration1780000000JPY
Retirement benefit expenses sgaPrior1YearDuration376000000JPY
Retirement benefit expenses sgaCurrentYearDuration460000000JPY
Provision for share based remuneration sgaPrior1YearDuration170000000JPY
Provision for share based remuneration sgaCurrentYearDuration202000000JPY
Provision of allowance for doubtful accounts sgaPrior1YearDuration0JPY
Provision of allowance for doubtful accounts sgaCurrentYearDuration16000000JPY
Rents sgaPrior1YearDuration1157000000JPY
Rents sgaCurrentYearDuration1285000000JPY
Depreciation sgaPrior1YearDuration448000000JPY
Depreciation sgaCurrentYearDuration541000000JPY
Amortization of goodwill sgaPrior1YearDuration115000000JPY
Amortization of goodwill sgaCurrentYearDuration119000000JPY
Advertising expenses sgaPrior1YearDuration1597000000JPY
Advertising expenses sgaCurrentYearDuration1565000000JPY
Other sgaPrior1YearDuration2969000000JPY
Other sgaCurrentYearDuration3665000000JPY
Selling general and administrative expensesPrior1YearDuration20999000000JPY
Selling general and administrative expensesCurrentYearDuration23606000000JPY
Operating incomePrior1YearDuration7044000000JPY
Operating incomeCurrentYearDuration8215000000JPY
Interest income noiPrior1YearDuration4000000JPY
Interest income noiCurrentYearDuration9000000JPY
Gain on cancellation of lease contracts noiPrior1YearDuration6000000JPY
Gain on cancellation of lease contracts noiCurrentYearDuration17000000JPY
Insurance fee noiPrior1YearDuration5000000JPY
Insurance fee noiCurrentYearDuration5000000JPY
Rent income on facilities noiPrior1YearDuration4000000JPY
Rent income on facilities noiCurrentYearDuration5000000JPY
Other noiPrior1YearDuration17000000JPY
Other noiCurrentYearDuration2000000JPY
Non operating incomePrior1YearDuration39000000JPY
Non operating incomeCurrentYearDuration41000000JPY
Interest expenses noePrior1YearDuration22000000JPY
Interest expenses noeCurrentYearDuration22000000JPY
Foreign exchange losses noePrior1YearDuration8000000JPY
Foreign exchange losses noeCurrentYearDuration9000000JPY
Loss on cancellation of rental contracts noePrior1YearDuration-JPY
Loss on cancellation of rental contracts noeCurrentYearDuration13000000JPY
Other noePrior1YearDuration0JPY
Other noeCurrentYearDuration1000000JPY
Non operating expensesPrior1YearDuration30000000JPY
Non operating expensesCurrentYearDuration46000000JPY
Ordinary incomePrior1YearDuration7052000000JPY
Ordinary incomeCurrentYearDuration8209000000JPY
Loss on retirement of noncurrent assets elPrior1YearDuration12000000JPY
Loss on retirement of noncurrent assets elCurrentYearDuration1000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2022-12-31pass rounding
balance sheet identityconsolidated 2023-12-31pass
balance sheet identitynon_consolidated 2022-12-31pass
balance sheet identitynon_consolidated 2023-12-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2021-12-31pass
statement vs summary · net assetsconsolidated 2022-12-31pass
statement vs summary · net assetsconsolidated 2023-12-31pass
statement vs summary · net assetsnon_consolidated 2021-12-31pass
statement vs summary · net assetsnon_consolidated 2022-12-31pass
statement vs summary · net assetsnon_consolidated 2023-12-31pass
statement vs summary · net income attributable to parentconsolidated 2022-01-01/2022-12-31pass
statement vs summary · net income attributable to parentconsolidated 2023-01-01/2023-12-31pass
statement vs summary · operating cash flowconsolidated 2022-01-01/2022-12-31pass
statement vs summary · operating cash flowconsolidated 2023-01-01/2023-12-31pass
statement vs summary · revenueconsolidated 2022-01-01/2022-12-31pass
statement vs summary · revenueconsolidated 2023-01-01/2023-12-31pass
statement vs summary · revenuenon_consolidated 2022-01-01/2022-12-31pass
statement vs summary · revenuenon_consolidated 2023-01-01/2023-12-31pass
statement vs summary · total assetsconsolidated 2022-12-31pass
statement vs summary · total assetsconsolidated 2023-12-31pass
statement vs summary · total assetsnon_consolidated 2022-12-31pass
statement vs summary · total assetsnon_consolidated 2023-12-31pass