Quarterly report · Q3
2124.TEDINET S100S9O7
Period2023-01-01 → 2023-09-30
Filed2023-11-13
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥26.5bn | 2023-01-01 → 2023-09-30 | Cons. | Net sales |
| Revenue | ¥30.4bn | 2022-01-01 → 2022-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥22.9bn | 2022-01-01 → 2022-09-30 | Cons. | Net sales |
| Operating income | ¥6.8bn | 2023-01-01 → 2023-09-30 | Cons. | Operating income |
| Operating income | ¥6.0bn | 2022-01-01 → 2022-09-30 | Cons. | Operating income |
| Ordinary income | ¥6.8bn | 2023-01-01 → 2023-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥7.1bn | 2022-01-01 → 2022-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥6.0bn | 2022-01-01 → 2022-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥6.8bn | 2023-01-01 → 2023-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥6.0bn | 2022-01-01 → 2022-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥4.9bn | 2023-01-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥5.0bn | 2022-01-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥4.3bn | 2022-01-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥4.9bn | 2023-01-01 → 2023-09-30 | Cons. | Profit loss |
| Net income | ¥4.3bn | 2022-01-01 → 2022-09-30 | Cons. | Profit loss |
| Total assets | ¥20.9bn | at 2023-09-30 | Cons. | Assets |
| Total assets | ¥22.1bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥19.3bn | at 2022-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥4.7bn | at 2023-09-30 | Cons. | Liabilities |
| Total liabilities | ¥6.5bn | at 2022-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥16.2bn | at 2023-09-30 | Cons. | Net assets |
| Net assets / equity | ¥15.6bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥14.9bn | at 2022-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥13.5bn | at 2023-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥14.9bn | at 2022-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥123.18 | 2023-01-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥47.71 | 2023-07-01 → 2023-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥124.57 | 2022-01-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥105.92 | 2022-01-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥38.27 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 77.3% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 70.6% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 77.1% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 28
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-01-01 → 2023-09-30 | −¥45m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-01-01 → 2023-09-30 | −¥45m |
| jpcrp040300-q3r_E05625-000Local Recruitment Advertising Businessreportable segment | revenue | 2023-01-01 → 2023-09-30 | ¥261m |
| jpcrp040300-q3r_E05625-000Local Recruitment Advertising Businessreportable segment | revenue external | 2023-01-01 → 2023-09-30 | ¥242m |
| jpcrp040300-q3r_E05625-000Local Recruitment Advertising Businessreportable segment | revenue intersegment | 2023-01-01 → 2023-09-30 | ¥19m |
| jpcrp040300-q3r_E05625-000Local Recruitment Businessreportable segment | revenue | 2023-01-01 → 2023-09-30 | ¥23.4bn |
| jpcrp040300-q3r_E05625-000Local Recruitment Businessreportable segment | revenue external | 2023-01-01 → 2023-09-30 | ¥23.4bn |
| jpcrp040300-q3r_E05625-000Local Recruitment Businessreportable segment | revenue intersegment | 2023-01-01 → 2023-09-30 | ¥13m |
| jpcrp040300-q3r_E05625-000Overseas Businessreportable segment | revenue | 2023-01-01 → 2023-09-30 | ¥2.8bn |
| jpcrp040300-q3r_E05625-000Overseas Businessreportable segment | revenue external | 2023-01-01 → 2023-09-30 | ¥2.8bn |
| jpcrp040300-q3r_E05625-000Overseas Businessreportable segment | revenue intersegment | 2023-01-01 → 2023-09-30 | ¥12m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-01-01 → 2023-09-30 | ¥26.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-01-01 → 2023-09-30 | ¥26.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-01-01 → 2023-09-30 | ¥45m |
| Reconciling Itemsreconciling | revenue | 2022-01-01 → 2022-09-30 | −¥46m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-01-01 → 2022-09-30 | −¥46m |
| jpcrp040300-q3r_E05625-000Local Recruitment Advertising Businessreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥282m |
| jpcrp040300-q3r_E05625-000Local Recruitment Advertising Businessreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥269m |
| jpcrp040300-q3r_E05625-000Local Recruitment Advertising Businessreportable segment | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥13m |
| jpcrp040300-q3r_E05625-000Local Recruitment Businessreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥20.2bn |
| jpcrp040300-q3r_E05625-000Local Recruitment Businessreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥20.2bn |
| jpcrp040300-q3r_E05625-000Local Recruitment Businessreportable segment | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥17m |
| jpcrp040300-q3r_E05625-000Overseas Businessreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥2.5bn |
| jpcrp040300-q3r_E05625-000Overseas Businessreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥2.5bn |
| jpcrp040300-q3r_E05625-000Overseas Businessreportable segment | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥16m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-01-01 → 2022-09-30 | ¥23.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-01-01 → 2022-09-30 | ¥22.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥46m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 417
| Item | Context | Value | Unit |
|---|---|---|---|
| Salaries and allowances sga | Prior1YTDDuration | 7641000000 | JPY |
| Salaries and allowances sga | CurrentYTDDuration | 8962000000 | JPY |
| Legal welfare expenses sga | Prior1YTDDuration | 1091000000 | JPY |
| Legal welfare expenses sga | CurrentYTDDuration | 1310000000 | JPY |
| Retirement benefit expenses sga | Prior1YTDDuration | 278000000 | JPY |
| Retirement benefit expenses sga | CurrentYTDDuration | 347000000 | JPY |
| Provision for bonuses sga | Prior1YTDDuration | 875000000 | JPY |
| Provision for bonuses sga | CurrentYTDDuration | 954000000 | JPY |
| Provision for directors bonuses sga | Prior1YTDDuration | 26000000 | JPY |
| Provision for directors bonuses sga | CurrentYTDDuration | 13000000 | JPY |
| Provision for share based remuneration sga | Prior1YTDDuration | 130000000 | JPY |
| Provision for share based remuneration sga | CurrentYTDDuration | 158000000 | JPY |
| Provision of allowance for doubtful accounts sga | Prior1YTDDuration | 0 | JPY |
| Provision of allowance for doubtful accounts sga | CurrentYTDDuration | 25000000 | JPY |
| Rents sga | Prior1YTDDuration | 852000000 | JPY |
| Rents sga | CurrentYTDDuration | 964000000 | JPY |
| Depreciation sga | Prior1YTDDuration | 327000000 | JPY |
| Depreciation sga | CurrentYTDDuration | 395000000 | JPY |
| Amortization of goodwill sga | Prior1YTDDuration | 85000000 | JPY |
| Amortization of goodwill sga | CurrentYTDDuration | 88000000 | JPY |
| Advertising expenses sga | Prior1YTDDuration | 1123000000 | JPY |
| Advertising expenses sga | CurrentYTDDuration | 1214000000 | JPY |
| Other sga | Prior1YTDDuration | 2155000000 | JPY |
| Other sga | CurrentYTDDuration | 2694000000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 15140000000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 17665000000 | JPY |
| Operating income | Prior1YTDDuration | 6000000000 | JPY |
| Operating income | CurrentYTDDuration | 6823000000 | JPY |
| Interest income noi | Prior1YTDDuration | 2000000 | JPY |
| Interest income noi | CurrentYTDDuration | 7000000 | JPY |
| Gain on cancellation of lease contracts noi | Prior1YTDDuration | 6000000 | JPY |
| Gain on cancellation of lease contracts noi | CurrentYTDDuration | 17000000 | JPY |
| Other noi | Prior1YTDDuration | 19000000 | JPY |
| Other noi | CurrentYTDDuration | 11000000 | JPY |
| Non operating income | Prior1YTDDuration | 28000000 | JPY |
| Non operating income | CurrentYTDDuration | 35000000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 15000000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 17000000 | JPY |
| Loss on cancellation of rental contracts noe | Prior1YTDDuration | - | JPY |
| Loss on cancellation of rental contracts noe | CurrentYTDDuration | 13000000 | JPY |
| Other noe | Prior1YTDDuration | 0 | JPY |
| Other noe | CurrentYTDDuration | 3000000 | JPY |
| Non operating expenses | Prior1YTDDuration | 15000000 | JPY |
| Non operating expenses | CurrentYTDDuration | 34000000 | JPY |
| Ordinary income | Prior1YTDDuration | 6013000000 | JPY |
| Ordinary income | CurrentYTDDuration | 6824000000 | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration | 1000000 | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration | 1000000 | JPY |
| Impairment loss el | Prior1YTDDuration | 27000000 | JPY |
| Impairment loss el | CurrentYTDDuration | - | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |