Quarterly report · Q3
2124.TEDINET S100PL6C
Period2022-01-01 → 2022-09-30
Filed2022-11-11
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 35
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥22.9bn | 2022-01-01 → 2022-09-30 | Cons. | Net sales |
| Revenue | ¥24.9bn | 2021-01-01 → 2021-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥18.6bn | 2021-01-01 → 2021-09-30 | Cons. | Net sales |
| Operating income | ¥6.0bn | 2022-01-01 → 2022-09-30 | Cons. | Operating income |
| Operating income | ¥5.1bn | 2021-01-01 → 2021-09-30 | Cons. | Operating income |
| Ordinary income | ¥6.0bn | 2022-01-01 → 2022-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥5.8bn | 2021-01-01 → 2021-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥5.1bn | 2021-01-01 → 2021-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥6.0bn | 2022-01-01 → 2022-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥5.0bn | 2021-01-01 → 2021-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥4.3bn | 2022-01-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥3.9bn | 2021-01-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥3.4bn | 2021-01-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥4.3bn | 2022-01-01 → 2022-09-30 | Cons. | Profit loss |
| Net income | ¥3.4bn | 2021-01-01 → 2021-09-30 | Cons. | Profit loss |
| Total assets | ¥19.3bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥18.9bn | at 2021-12-31 | Cons. | Assets |
| Total assets | ¥16.4bn | at 2021-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥4.4bn | at 2022-09-30 | Cons. | Liabilities |
| Total liabilities | ¥5.6bn | at 2021-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥14.9bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥13.4bn | at 2021-12-31 | Cons. | Net assets |
| Net assets / equity | ¥12.8bn | at 2021-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥12.2bn | at 2022-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥12.9bn | at 2021-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥105.92 | 2022-01-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥38.27 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥96.02 | 2021-01-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥83.67 | 2021-01-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥29.3 | 2021-07-01 → 2021-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥96.01 | 2021-01-01 → 2021-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥83.66 | 2021-01-01 → 2021-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 77.1% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 70.6% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 78.0% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 28
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-01-01 → 2022-09-30 | −¥46m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-01-01 → 2022-09-30 | −¥46m |
| jpcrp040300-q3r_E05625-000Local Recruitment Advertising Businessreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥282m |
| jpcrp040300-q3r_E05625-000Local Recruitment Advertising Businessreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥269m |
| jpcrp040300-q3r_E05625-000Local Recruitment Advertising Businessreportable segment | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥13m |
| jpcrp040300-q3r_E05625-000Local Recruitment Businessreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥20.2bn |
| jpcrp040300-q3r_E05625-000Local Recruitment Businessreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥20.2bn |
| jpcrp040300-q3r_E05625-000Local Recruitment Businessreportable segment | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥17m |
| jpcrp040300-q3r_E05625-000Overseas Businessreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥2.5bn |
| jpcrp040300-q3r_E05625-000Overseas Businessreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥2.5bn |
| jpcrp040300-q3r_E05625-000Overseas Businessreportable segment | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥16m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-01-01 → 2022-09-30 | ¥23.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-01-01 → 2022-09-30 | ¥22.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥46m |
| Reconciling Itemsreconciling | revenue | 2021-01-01 → 2021-09-30 | −¥33m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-01-01 → 2021-09-30 | −¥33m |
| jpcrp040300-q3r_E05625-000Local Recruitment Advertising Businessreportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥184m |
| jpcrp040300-q3r_E05625-000Local Recruitment Advertising Businessreportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥171m |
| jpcrp040300-q3r_E05625-000Local Recruitment Advertising Businessreportable segment | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥13m |
| jpcrp040300-q3r_E05625-000Local Recruitment Businessreportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥16.7bn |
| jpcrp040300-q3r_E05625-000Local Recruitment Businessreportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥16.7bn |
| jpcrp040300-q3r_E05625-000Local Recruitment Businessreportable segment | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥15m |
| jpcrp040300-q3r_E05625-000Overseas Businessreportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥1.7bn |
| jpcrp040300-q3r_E05625-000Overseas Businessreportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥1.7bn |
| jpcrp040300-q3r_E05625-000Overseas Businessreportable segment | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥3m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-01-01 → 2021-09-30 | ¥18.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-01-01 → 2021-09-30 | ¥18.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥33m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 421
| Item | Context | Value | Unit |
|---|---|---|---|
| Lease assets net ppe | Prior1YearInstant | 2000000 | JPY |
| Lease assets net ppe | CurrentQuarterInstant | 2000000 | JPY |
| Construction in progress | Prior1YearInstant | 16000000 | JPY |
| Construction in progress | CurrentQuarterInstant | 11000000 | JPY |
| Other ppe | Prior1YearInstant | 439000000 | JPY |
| Other ppe | CurrentQuarterInstant | 420000000 | JPY |
| Accumulated depreciation other ppe | Prior1YearInstant | -282000000 | JPY |
| Accumulated depreciation other ppe | CurrentQuarterInstant | -12000000 | JPY |
| Other net ppe | Prior1YearInstant | 156000000 | JPY |
| Other net ppe | CurrentQuarterInstant | 408000000 | JPY |
| Property plant and equipment | Prior1YearInstant | 418000000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 751000000 | JPY |
| Goodwill | Prior1YearInstant | 887000000 | JPY |
| Goodwill | CurrentQuarterInstant | 853000000 | JPY |
| Software | Prior1YearInstant | 638000000 | JPY |
| Software | CurrentQuarterInstant | 626000000 | JPY |
| Software in progress | Prior1YearInstant | 91000000 | JPY |
| Software in progress | CurrentQuarterInstant | 101000000 | JPY |
| Intangible assets | Prior1YearInstant | 1617000000 | JPY |
| Intangible assets | CurrentQuarterInstant | 1580000000 | JPY |
| Investment securities | Prior1YearInstant | 0 | JPY |
| Investment securities | CurrentQuarterInstant | 0 | JPY |
| Investments in capital | Prior1YearInstant | 0 | JPY |
| Investments in capital | CurrentQuarterInstant | 0 | JPY |
| Lease and guarantee deposits | Prior1YearInstant | 811000000 | JPY |
| Lease and guarantee deposits | CurrentQuarterInstant | 900000000 | JPY |
| Claims provable in bankruptcy claims provable in rehabilitation and other | Prior1YearInstant | 13000000 | JPY |
| Claims provable in bankruptcy claims provable in rehabilitation and other | CurrentQuarterInstant | 13000000 | JPY |
| Long term prepaid expenses | Prior1YearInstant | 9000000 | JPY |
| Long term prepaid expenses | CurrentQuarterInstant | 29000000 | JPY |
| Deferred tax assets | Prior1YearInstant | 836000000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 539000000 | JPY |
| Long term accounts receivable other | Prior1YearInstant | 1000000 | JPY |
| Long term accounts receivable other | CurrentQuarterInstant | 1000000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -15000000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -16000000 | JPY |
| Investments and other assets | Prior1YearInstant | 1657000000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 1468000000 | JPY |
| Noncurrent assets | Prior1YearInstant | 3693000000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 3800000000 | JPY |
| Assets | Prior1YearInstant | 18935000000 | JPY |
| Assets | CurrentQuarterInstant | 19328000000 | JPY |
| Lease obligations cl | Prior1YearInstant | 0 | JPY |
| Lease obligations cl | CurrentQuarterInstant | 0 | JPY |
| Accounts payable other | Prior1YearInstant | 628000000 | JPY |
| Accounts payable other | CurrentQuarterInstant | 563000000 | JPY |
| Accrued expenses | Prior1YearInstant | 2575000000 | JPY |
| Accrued expenses | CurrentQuarterInstant | 889000000 | JPY |
| Income taxes payable | Prior1YearInstant | 1319000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 464000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |