Tokyo Tape
Sign in
← Mixi

Quarterly report · Q3

2121.TEDINET S100SULC
Period2023-04-01 → 2023-12-31
Filed2024-02-13
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 49
MetricValuePeriodScopeSource row
Revenue¥105.2bn2023-04-01 → 2023-12-31Cons.Net sales
Revenue¥146.9bn2022-04-01 → 2023-03-31Cons.Net sales (5-year summary)
Revenue¥104.8bn2022-04-01 → 2022-12-31Cons.Net sales
Operating income¥10.5bn2023-04-01 → 2023-12-31Cons.Operating income
Operating income¥19.1bn2022-04-01 → 2022-12-31Cons.Operating income
Ordinary income¥8.2bn2023-04-01 → 2023-12-31Cons.Ordinary income
Ordinary income¥18.3bn2022-04-01 → 2023-03-31Cons.Ordinary income loss (5-year summary)
Ordinary income¥12.9bn2022-04-01 → 2022-12-31Cons.Ordinary income
Profit before tax¥8.1bn2023-04-01 → 2023-12-31Cons.Income before income taxes
Profit before tax¥6.4bn2022-04-01 → 2022-12-31Cons.Income before income taxes
Net income (owners)¥4.7bn2023-04-01 → 2023-12-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥5.2bn2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥2.0bn2022-04-01 → 2022-12-31Cons.Profit loss attributable to owners of parent
Net income¥4.7bn2023-04-01 → 2023-12-31Cons.Profit loss
Net income¥2.8bn2022-04-01 → 2022-12-31Cons.Profit loss
Total assets¥210.1bnat 2023-12-31Cons.Assets
Total assets¥222.3bnat 2023-03-31Cons.Assets
Total assets¥220.2bnat 2022-12-31Cons.Total assets (5-year summary)
Total liabilities¥36.7bnat 2023-12-31Cons.Liabilities
Total liabilities¥38.9bnat 2023-03-31Cons.Liabilities
Net assets / equity¥173.4bnat 2023-12-31Cons.Net assets
Net assets / equity¥183.5bnat 2023-03-31Cons.Net assets
Net assets / equity¥180.4bnat 2022-12-31Cons.Net assets (5-year summary)
Cash and deposits¥100.5bnat 2023-12-31Cons.Cash and deposits
Cash and deposits¥118.9bnat 2023-03-31Cons.Cash and deposits
Cash & equivalents¥100.3bnat 2023-12-31Cons.Cash and cash equivalents
Cash & equivalents¥118.7bnat 2023-03-31Cons.Cash and cash equivalents
Cash & equivalents¥113.8bnat 2022-12-31Cons.Cash and cash equivalents
Cash & equivalents¥118.4bnat 2022-03-31dCons.Cash and cash equivalents
Operating cash flow−¥727m2023-04-01 → 2023-12-31Cons.Net cash provided by used in operating activities
Operating cash flow¥15.8bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥7.6bn2022-04-01 → 2022-12-31Cons.Net cash provided by used in operating activities
Investing cash flow−¥4.0bn2023-04-01 → 2023-12-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥7.3bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥5.6bn2022-04-01 → 2022-12-31Cons.Net cash provided by used in investment activities
Financing cash flow−¥13.9bn2023-04-01 → 2023-12-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥8.3bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥6.8bn2022-04-01 → 2022-12-31Cons.Net cash provided by used in financing activities
EPS (basic)¥65.52023-04-01 → 2023-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥34.382023-10-01 → 2023-12-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥70.872022-04-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥27.762022-04-01 → 2022-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥0.822022-10-01 → 2022-12-31dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥64.742023-04-01 → 2023-12-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥70.082022-04-01 → 2023-03-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥27.452022-04-01 → 2022-12-31Cons.Diluted earnings per share (5-year summary)
Equity ratio81.3%at 2023-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio81.4%at 2023-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio80.8%at 2022-12-31Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 48
SegmentItemPeriodValue
Reconciling Itemsreconcilingdepreciation2023-04-01 → 2023-12-31¥718m
Reconciling Itemsreconcilingrevenue2023-04-01 → 2023-12-31¥208m
Reconciling Itemsreconcilingrevenue external2023-04-01 → 2023-12-31¥208m
Reconciling Itemsreconcilingsegment profit2023-04-01 → 2023-12-31−¥13.3bn
jpcrp040300-q3r_E05617-000Digital Entertainment Businessreportable segmentdepreciation2023-04-01 → 2023-12-31¥102m
jpcrp040300-q3r_E05617-000Digital Entertainment Businessreportable segmentrevenue2023-04-01 → 2023-12-31¥69.7bn
jpcrp040300-q3r_E05617-000Digital Entertainment Businessreportable segmentrevenue external2023-04-01 → 2023-12-31¥69.7bn
jpcrp040300-q3r_E05617-000Digital Entertainment Businessreportable segmentsegment profit2023-04-01 → 2023-12-31¥24.2bn
jpcrp040300-q3r_E05617-000Investment Businessreportable segmentdepreciation2023-04-01 → 2023-12-31¥0
jpcrp040300-q3r_E05617-000Investment Businessreportable segmentrevenue2023-04-01 → 2023-12-31¥1.1bn
jpcrp040300-q3r_E05617-000Investment Businessreportable segmentrevenue external2023-04-01 → 2023-12-31¥1.1bn
jpcrp040300-q3r_E05617-000Investment Businessreportable segmentsegment profit2023-04-01 → 2023-12-31¥352m
jpcrp040300-q3r_E05617-000Lifestyle Businessreportable segmentdepreciation2023-04-01 → 2023-12-31¥186m
jpcrp040300-q3r_E05617-000Lifestyle Businessreportable segmentrevenue2023-04-01 → 2023-12-31¥10.7bn
jpcrp040300-q3r_E05617-000Lifestyle Businessreportable segmentrevenue external2023-04-01 → 2023-12-31¥10.7bn
jpcrp040300-q3r_E05617-000Lifestyle Businessreportable segmentsegment profit2023-04-01 → 2023-12-31¥65m
jpcrp040300-q3r_E05617-000Sports Businessreportable segmentdepreciation2023-04-01 → 2023-12-31¥1.2bn
jpcrp040300-q3r_E05617-000Sports Businessreportable segmentrevenue2023-04-01 → 2023-12-31¥23.5bn
jpcrp040300-q3r_E05617-000Sports Businessreportable segmentrevenue external2023-04-01 → 2023-12-31¥23.5bn
jpcrp040300-q3r_E05617-000Sports Businessreportable segmentsegment profit2023-04-01 → 2023-12-31−¥893m
—segment totaldepreciation2023-04-01 → 2023-12-31¥1.5bn
—segment totalrevenue2023-04-01 → 2023-12-31¥105.0bn
—segment totalrevenue external2023-04-01 → 2023-12-31¥105.0bn
—segment totalsegment profit2023-04-01 → 2023-12-31¥23.8bn
Reconciling Itemsreconcilingdepreciation2022-04-01 → 2022-12-31¥708m
Reconciling Itemsreconcilingrevenue2022-04-01 → 2022-12-31¥107m
Reconciling Itemsreconcilingrevenue external2022-04-01 → 2022-12-31¥107m
Reconciling Itemsreconcilingsegment profit2022-04-01 → 2022-12-31−¥13.2bn
jpcrp040300-q3r_E05617-000Digital Entertainment Businessreportable segmentdepreciation2022-04-01 → 2022-12-31¥238m
jpcrp040300-q3r_E05617-000Digital Entertainment Businessreportable segmentrevenue2022-04-01 → 2022-12-31¥73.5bn
jpcrp040300-q3r_E05617-000Digital Entertainment Businessreportable segmentrevenue external2022-04-01 → 2022-12-31¥73.5bn
jpcrp040300-q3r_E05617-000Digital Entertainment Businessreportable segmentsegment profit2022-04-01 → 2022-12-31¥31.8bn
jpcrp040300-q3r_E05617-000Investment Businessreportable segmentdepreciation2022-04-01 → 2022-12-31¥0
jpcrp040300-q3r_E05617-000Investment Businessreportable segmentrevenue2022-04-01 → 2022-12-31¥1.6bn
jpcrp040300-q3r_E05617-000Investment Businessreportable segmentrevenue external2022-04-01 → 2022-12-31¥1.6bn
jpcrp040300-q3r_E05617-000Investment Businessreportable segmentsegment profit2022-04-01 → 2022-12-31¥1.0bn
jpcrp040300-q3r_E05617-000Lifestyle Businessreportable segmentdepreciation2022-04-01 → 2022-12-31¥223m
jpcrp040300-q3r_E05617-000Lifestyle Businessreportable segmentrevenue2022-04-01 → 2022-12-31¥9.3bn
jpcrp040300-q3r_E05617-000Lifestyle Businessreportable segmentrevenue external2022-04-01 → 2022-12-31¥9.3bn
jpcrp040300-q3r_E05617-000Lifestyle Businessreportable segmentsegment profit2022-04-01 → 2022-12-31¥767m
jpcrp040300-q3r_E05617-000Sports Businessreportable segmentdepreciation2022-04-01 → 2022-12-31¥1.3bn
jpcrp040300-q3r_E05617-000Sports Businessreportable segmentrevenue2022-04-01 → 2022-12-31¥20.3bn
jpcrp040300-q3r_E05617-000Sports Businessreportable segmentrevenue external2022-04-01 → 2022-12-31¥20.3bn
jpcrp040300-q3r_E05617-000Sports Businessreportable segmentsegment profit2022-04-01 → 2022-12-31−¥1.3bn
—segment totaldepreciation2022-04-01 → 2022-12-31¥1.7bn
—segment totalrevenue2022-04-01 → 2022-12-31¥104.7bn
—segment totalrevenue external2022-04-01 → 2022-12-31¥104.7bn
—segment totalsegment profit2022-04-01 → 2022-12-31¥32.3bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 523
ItemContextValueUnit
Loss on business withdrawal elPrior1YTDDuration4468000000JPY
Loss on business withdrawal elCurrentYTDDuration－JPY
Loss on sales and retirement of noncurrent assets elPrior1YTDDuration3000000JPY
Loss on sales and retirement of noncurrent assets elCurrentYTDDuration4000000JPY
Impairment loss elPrior1YTDDuration－JPY
Impairment loss elCurrentYTDDuration0JPY
Provision of allowance for doubtful accounts elPrior1YTDDuration1129000000JPY
Provision of allowance for doubtful accounts elCurrentYTDDuration131000000JPY
Loss on sales of stocks of subsidiaries and affiliates elPrior1YTDDuration875000000JPY
Loss on sales of stocks of subsidiaries and affiliates elCurrentYTDDuration－JPY
Extraordinary lossPrior1YTDDuration6478000000JPY
Extraordinary lossCurrentYTDDuration135000000JPY
Income before income taxesPrior1YTDDuration6395000000JPY
Income before income taxesCurrentYTDDuration8056000000JPY
Income taxes currentPrior1YTDDuration5447000000JPY
Income taxes currentCurrentYTDDuration1822000000JPY
Income taxes deferredPrior1YTDDuration-1837000000JPY
Income taxes deferredCurrentYTDDuration1558000000JPY
Income taxesPrior1YTDDuration3610000000JPY
Income taxesCurrentYTDDuration3381000000JPY
Profit lossPrior1YTDDuration2785000000JPY
Profit lossCurrentYTDDuration4674000000JPY
Profit loss attributable to non controlling interestsPrior1YTDDuration764000000JPY
Profit loss attributable to non controlling interestsCurrentYTDDuration6000000JPY
Profit loss attributable to owners of parentPrior1YTDDuration2020000000JPY
Profit loss attributable to owners of parentCurrentYTDDuration4667000000JPY
Profit lossPrior1YTDDuration2785000000JPY
Profit lossCurrentYTDDuration4674000000JPY
Valuation difference on available for sale securities net of tax ociPrior1YTDDuration-81000000JPY
Valuation difference on available for sale securities net of tax ociCurrentYTDDuration25000000JPY
Foreign currency translation adjustment net of tax ociPrior1YTDDuration244000000JPY
Foreign currency translation adjustment net of tax ociCurrentYTDDuration175000000JPY
Share of other comprehensive income of associates accounted for using equity method ociPrior1YTDDuration6000000JPY
Share of other comprehensive income of associates accounted for using equity method ociCurrentYTDDuration3000000JPY
Other comprehensive incomePrior1YTDDuration169000000JPY
Other comprehensive incomeCurrentYTDDuration204000000JPY
Comprehensive incomePrior1YTDDuration2954000000JPY
Comprehensive incomeCurrentYTDDuration4879000000JPY
Comprehensive income attributable to owners of the parentPrior1YTDDuration2189000000JPY
Comprehensive income attributable to owners of the parentCurrentYTDDuration4872000000JPY
Comprehensive income attributable to non controlling interestsPrior1YTDDuration764000000JPY
Comprehensive income attributable to non controlling interestsCurrentYTDDuration7000000JPY
Income before income taxesPrior1YTDDuration6395000000JPY
Income before income taxesCurrentYTDDuration8056000000JPY
Depreciation and amortization ope cfPrior1YTDDuration1078000000JPY
Depreciation and amortization ope cfCurrentYTDDuration1031000000JPY
Depreciation of intangible assets ope cfPrior1YTDDuration1365000000JPY
Depreciation of intangible assets ope cfCurrentYTDDuration1168000000JPY
Amortization of goodwill ope cfPrior1YTDDuration958000000JPY
Amortization of goodwill ope cfCurrentYTDDuration1003000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 14 passed
balance sheet identityconsolidated 2023-03-31pass rounding
balance sheet identityconsolidated 2023-12-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2023-12-31pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2022-12-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2023-12-31pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2022-12-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2023-12-31pass
statement vs summary · revenueconsolidated 2022-04-01/2022-12-31pass
statement vs summary · revenueconsolidated 2023-04-01/2023-12-31pass
statement vs summary · total assetsconsolidated 2023-03-31pass
statement vs summary · total assetsconsolidated 2023-12-31pass