Half-year report · Q2
211A.TEDINET S100VE18
Period2024-08-01 → 2025-01-31
Filed2025-03-13
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.7bn | 2024-08-01 → 2025-01-31 | Standalone | Net sales |
| Revenue | ¥6.5bn | 2023-08-01 → 2024-07-31 | Standalone | Net sales (5-year summary) |
| Operating income | ¥458m | 2024-08-01 → 2025-01-31 | Standalone | Operating income |
| Ordinary income | ¥461m | 2024-08-01 → 2025-01-31 | Standalone | Ordinary income |
| Ordinary income | ¥601m | 2023-08-01 → 2024-07-31 | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥461m | 2024-08-01 → 2025-01-31 | Standalone | Income before income taxes |
| Net income | ¥320m | 2024-08-01 → 2025-01-31 | Standalone | Profit loss |
| Net income | ¥405m | 2023-08-01 → 2024-07-31 | Standalone | Net income loss (5-year summary) |
| Total assets | ¥7.9bn | at 2025-01-31 | Standalone | Assets |
| Total assets | ¥8.4bn | at 2024-07-31 | Standalone | Assets |
| Total liabilities | ¥3.6bn | at 2025-01-31 | Standalone | Liabilities |
| Total liabilities | ¥4.3bn | at 2024-07-31 | Standalone | Liabilities |
| Net assets / equity | ¥4.3bn | at 2025-01-31 | Standalone | Net assets |
| Net assets / equity | ¥4.1bn | at 2024-07-31 | Standalone | Net assets |
| Cash and deposits | ¥595m | at 2025-01-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥2.4bn | at 2024-07-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥595m | at 2025-01-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥2.4bn | at 2024-07-31 | Standalone | Cash and cash equivalents |
| Operating cash flow | −¥315m | 2024-08-01 → 2025-01-31 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥877m | 2023-08-01 → 2024-07-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥741m | 2024-08-01 → 2025-01-31 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥65m | 2023-08-01 → 2024-07-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | −¥793m | 2024-08-01 → 2025-01-31 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | ¥467m | 2023-08-01 → 2024-07-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥315.56 | 2024-08-01 → 2025-01-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥533.72 | 2023-08-01 → 2024-07-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥289.7 | 2024-08-01 → 2025-01-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥476.22 | 2023-08-01 → 2024-07-31 | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥85 | 2023-08-01 → 2024-07-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 54.7% | at 2025-01-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 48.8% | at 2024-07-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 1,012,500 | at 2025-01-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,012,500 | at 2024-07-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 12
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q2r_E39729-000Construction Businessreportable segment | revenue | 2024-08-01 → 2025-01-31 | ¥3.1bn |
| jpcrp040300-q2r_E39729-000Construction Businessreportable segment | revenue external | 2024-08-01 → 2025-01-31 | ¥3.1bn |
| jpcrp040300-q2r_E39729-000Construction Businessreportable segment | segment profit | 2024-08-01 → 2025-01-31 | ¥294m |
| jpcrp040300-q2r_E39729-000Real Estatereportable segment | revenue | 2024-08-01 → 2025-01-31 | ¥620m |
| jpcrp040300-q2r_E39729-000Real Estatereportable segment | revenue external | 2024-08-01 → 2025-01-31 | ¥620m |
| jpcrp040300-q2r_E39729-000Real Estatereportable segment | segment profit | 2024-08-01 → 2025-01-31 | ¥164m |
| —segment total | revenue | 2024-08-01 → 2025-01-31 | ¥3.7bn |
| —segment total | revenue external | 2024-08-01 → 2025-01-31 | ¥3.7bn |
| —segment total | segment profit | 2024-08-01 → 2025-01-31 | ¥458m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-08-01 → 2025-01-31 | ¥3.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-08-01 → 2025-01-31 | ¥3.7bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-08-01 → 2025-01-31 | ¥458m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 342
| Item | Context | Value | Unit |
|---|---|---|---|
| Deferred tax assets | CurrentQuarterInstant_NonConsolidatedMember | 297566000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 614024000 | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 724971000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 884407000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 1022537000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 4985782000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 5820560000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 8403562000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 7922674000 | JPY |
| Accounts payable for construction contracts cns | Prior1YearInstant_NonConsolidatedMember | 600918000 | JPY |
| Accounts payable for construction contracts cns | CurrentQuarterInstant_NonConsolidatedMember | 501609000 | JPY |
| Bonds payable of guarantee deposits received cl | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Bonds payable of guarantee deposits received cl | CurrentQuarterInstant_NonConsolidatedMember | 500000000 | JPY |
| Current portion of long term loans payable cl | Prior1YearInstant_NonConsolidatedMember | 255097000 | JPY |
| Current portion of long term loans payable cl | CurrentQuarterInstant_NonConsolidatedMember | 199409000 | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 98837000 | JPY |
| Accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 50766000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 101056000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 180200000 | JPY |
| Advances received on uncompleted construction contracts cns | Prior1YearInstant_NonConsolidatedMember | 134671000 | JPY |
| Advances received on uncompleted construction contracts cns | CurrentQuarterInstant_NonConsolidatedMember | 24322000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 102000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 108000000 | JPY |
| Provision for warranties for completed construction | Prior1YearInstant_NonConsolidatedMember | 11700000 | JPY |
| Provision for warranties for completed construction | CurrentQuarterInstant_NonConsolidatedMember | 14300000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 220504000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 228426000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 1524785000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1807034000 | JPY |
| Bonds payable | Prior1YearInstant_NonConsolidatedMember | 500000000 | JPY |
| Bonds payable | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 1336341000 | JPY |
| Long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 693158000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 83477000 | JPY |
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 90478000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant_NonConsolidatedMember | 184908000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 188070000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant_NonConsolidatedMember | 88203000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 181109000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 585029000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 628563000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 2777959000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1781379000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 4302745000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 3588414000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 119043000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 119043000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 834237000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 834237000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 3147535000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |