Quarterly report · Q2
2117.TEDINET S100PKYK
Period2022-04-01 → 2022-09-30
Filed2022-11-11
StandardIFRS
ConsolidatedYes
Data checks16 of 16 passed
Key figures · 56
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥24.6bn | 2022-04-01 → 2022-09-30 | Cons. | Revenue IFRS |
| Revenue | ¥12.0bn | 2022-07-01 → 2022-09-30d | Cons. | Revenue IFRS |
| Revenue | ¥46.1bn | 2021-04-01 → 2022-03-31 | Cons. | Revenue IFRS (5-year summary) |
| Revenue | ¥22.7bn | 2021-04-01 → 2021-09-30 | Cons. | Revenue IFRS |
| Revenue | ¥11.1bn | 2021-07-01 → 2021-09-30d | Cons. | Revenue IFRS |
| Operating income | ¥724m | 2022-04-01 → 2022-09-30 | Cons. | Operating profit loss IFRS |
| Operating income | ¥117m | 2022-07-01 → 2022-09-30d | Cons. | Operating profit loss IFRS |
| Operating income | ¥1.3bn | 2021-04-01 → 2021-09-30 | Cons. | Operating profit loss IFRS |
| Operating income | ¥596m | 2021-07-01 → 2021-09-30d | Cons. | Operating profit loss IFRS |
| Profit before tax | ¥790m | 2022-04-01 → 2022-09-30 | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥118m | 2022-07-01 → 2022-09-30d | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥2.4bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss before tax IFRS (5-year summary) |
| Profit before tax | ¥1.4bn | 2021-04-01 → 2021-09-30 | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥587m | 2021-07-01 → 2021-09-30d | Cons. | Profit loss before tax IFRS |
| Net income (owners) | ¥435m | 2022-04-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥7m | 2022-07-01 → 2022-09-30d | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥1.7bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent IFRS (5-year summary) |
| Net income (owners) | ¥929m | 2021-04-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥396m | 2021-07-01 → 2021-09-30d | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income | ¥435m | 2022-04-01 → 2022-09-30 | Cons. | Profit loss IFRS |
| Net income | ¥7m | 2022-07-01 → 2022-09-30d | Cons. | Profit loss IFRS |
| Net income | ¥929m | 2021-04-01 → 2021-09-30 | Cons. | Profit loss IFRS |
| Net income | ¥396m | 2021-07-01 → 2021-09-30d | Cons. | Profit loss IFRS |
| Total assets | ¥61.0bn | at 2022-09-30 | Cons. | Assets IFRS |
| Total assets | ¥61.1bn | at 2022-03-31 | Cons. | Assets IFRS |
| Total assets | ¥60.0bn | at 2021-09-30 | Cons. | Total assets IFRS (5-year summary) |
| Total liabilities | ¥12.4bn | at 2022-09-30 | Cons. | Liabilities IFRS |
| Total liabilities | ¥12.2bn | at 2022-03-31 | Cons. | Liabilities IFRS |
| Net assets / equity | ¥48.6bn | at 2022-09-30 | Cons. | Equity IFRS |
| Net assets / equity | ¥48.9bn | at 2022-03-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥48.8bn | at 2021-09-30 | Cons. | Equity IFRS |
| Net assets / equity | ¥48.5bn | at 2021-03-31d | Cons. | Equity IFRS |
| Equity (owners) | ¥48.6bn | at 2022-09-30 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥48.9bn | at 2022-03-31 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥48.8bn | at 2021-09-30 | Cons. | Equity attributable to owners of parent IFRS (5-year summary) |
| Cash & equivalents | ¥6.5bn | at 2022-09-30 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥7.6bn | at 2022-03-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥8.2bn | at 2021-09-30 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥8.5bn | at 2021-03-31d | Cons. | Cash and cash equivalents IFRS |
| Operating cash flow | ¥310m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in operating activities IFRS |
| Operating cash flow | ¥2.2bn | 2021-04-01 → 2022-03-31 | Cons. | Cash flows from used in operating activities IFRS (5-year summary) |
| Operating cash flow | ¥1.2bn | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in operating activities IFRS |
| Investing cash flow | −¥227m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in investing activities IFRS |
| Investing cash flow | −¥651m | 2021-04-01 → 2022-03-31 | Cons. | Cash flows from used in investing activities IFRS (5-year summary) |
| Investing cash flow | −¥262m | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in investing activities IFRS |
| Financing cash flow | −¥1.2bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in financing activities IFRS |
| Financing cash flow | −¥2.4bn | 2021-04-01 → 2022-03-31 | Cons. | Cash flows from used in financing activities IFRS (5-year summary) |
| Financing cash flow | −¥1.2bn | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in financing activities IFRS |
| EPS (basic) | ¥19.72 | 2022-04-01 → 2022-09-30 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥0.34 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥77.63 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share IFRS (5-year summary) |
| EPS (basic) | ¥42.07 | 2021-04-01 → 2021-09-30 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥17.93 | 2021-07-01 → 2021-09-30d | Cons. | Basic earnings loss per share IFRS |
| Equity ratio | 79.7% | at 2022-09-30 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 80.0% | at 2022-03-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 81.3% | at 2021-09-30 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 36
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-09-30 | −¥75m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-09-30 | −¥75m |
| jpcrp040300-q2r_E25648-000Sports Industry Businessreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥1.3bn |
| jpcrp040300-q2r_E25648-000Sports Industry Businessreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥1.3bn |
| jpcrp040300-q2r_E25648-000Sports Industry Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥4m |
| jpcrp040300-q2r_E25648-000Sports Industry Businessreportable segment | segment profit | 2022-04-01 → 2022-09-30 | −¥24m |
| jpcrp040300-q2r_E25648-000Sugar And Sweetenersreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥22.4bn |
| jpcrp040300-q2r_E25648-000Sugar And Sweetenersreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥22.4bn |
| jpcrp040300-q2r_E25648-000Sugar And Sweetenersreportable segment | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥15m |
| jpcrp040300-q2r_E25648-000Sugar And Sweetenersreportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥534m |
| jpcrp040300-q2r_E25648-000Warehousing Businessreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥948m |
| jpcrp040300-q2r_E25648-000Warehousing Businessreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥893m |
| jpcrp040300-q2r_E25648-000Warehousing Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥55m |
| jpcrp040300-q2r_E25648-000Warehousing Businessreportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥215m |
| —segment total | revenue | 2022-04-01 → 2022-09-30 | ¥24.7bn |
| —segment total | revenue external | 2022-04-01 → 2022-09-30 | ¥24.6bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥75m |
| —segment total | segment profit | 2022-04-01 → 2022-09-30 | ¥724m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-09-30 | −¥67m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-09-30 | −¥67m |
| jpcrp040300-q2r_E25648-000Sports Industry Businessreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥1.0bn |
| jpcrp040300-q2r_E25648-000Sports Industry Businessreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥1.0bn |
| jpcrp040300-q2r_E25648-000Sports Industry Businessreportable segment | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥0 |
| jpcrp040300-q2r_E25648-000Sports Industry Businessreportable segment | segment profit | 2021-04-01 → 2021-09-30 | −¥112m |
| jpcrp040300-q2r_E25648-000Sugar And Sweetenersreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥20.9bn |
| jpcrp040300-q2r_E25648-000Sugar And Sweetenersreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥20.9bn |
| jpcrp040300-q2r_E25648-000Sugar And Sweetenersreportable segment | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥12m |
| jpcrp040300-q2r_E25648-000Sugar And Sweetenersreportable segment | segment profit | 2021-04-01 → 2021-09-30 | ¥1.2bn |
| jpcrp040300-q2r_E25648-000Warehousing Businessreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥830m |
| jpcrp040300-q2r_E25648-000Warehousing Businessreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥775m |
| jpcrp040300-q2r_E25648-000Warehousing Businessreportable segment | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥54m |
| jpcrp040300-q2r_E25648-000Warehousing Businessreportable segment | segment profit | 2021-04-01 → 2021-09-30 | ¥155m |
| —segment total | revenue | 2021-04-01 → 2021-09-30 | ¥22.8bn |
| —segment total | revenue external | 2021-04-01 → 2021-09-30 | ¥22.7bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥67m |
| —segment total | segment profit | 2021-04-01 → 2021-09-30 | ¥1.3bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 774
| Item | Context | Value | Unit |
|---|---|---|---|
| Other financial assets ca IFRS | CurrentQuarterInstant | 6140000000 | JPY |
| Inventories ca IFRS | Prior1YearInstant | 6204000000 | JPY |
| Inventories ca IFRS | CurrentQuarterInstant | 7527000000 | JPY |
| Other current assets ca IFRS | Prior1YearInstant | 255000000 | JPY |
| Other current assets ca IFRS | CurrentQuarterInstant | 246000000 | JPY |
| Current assets IFRS | Prior1YearInstant | 25078000000 | JPY |
| Current assets IFRS | CurrentQuarterInstant | 24986000000 | JPY |
| Property plant and equipment IFRS | Prior1YearInstant | 11238000000 | JPY |
| Property plant and equipment IFRS | CurrentQuarterInstant | 10902000000 | JPY |
| Right of use assets IFRS | Prior1YearInstant | 2787000000 | JPY |
| Right of use assets IFRS | CurrentQuarterInstant | 3225000000 | JPY |
| Goodwill IFRS | Prior1YearInstant | 2515000000 | JPY |
| Goodwill IFRS | CurrentQuarterInstant | 2515000000 | JPY |
| Intangible assets IFRS | Prior1YearInstant | 311000000 | JPY |
| Intangible assets IFRS | CurrentQuarterInstant | 276000000 | JPY |
| Investments accounted for using equity method IFRS | Prior1YearInstant | 11925000000 | JPY |
| Investments accounted for using equity method IFRS | CurrentQuarterInstant | 11941000000 | JPY |
| Other financial assets nca IFRS | Prior1YearInstant | 5960000000 | JPY |
| Other financial assets nca IFRS | CurrentQuarterInstant | 5917000000 | JPY |
| Retirement benefit asset nca IFRS | Prior1YearInstant | 670000000 | JPY |
| Retirement benefit asset nca IFRS | CurrentQuarterInstant | 642000000 | JPY |
| Deferred tax assets IFRS | Prior1YearInstant | 142000000 | JPY |
| Deferred tax assets IFRS | CurrentQuarterInstant | 139000000 | JPY |
| Trade and other receivables nca IFRS | Prior1YearInstant | 5000000 | JPY |
| Trade and other receivables nca IFRS | CurrentQuarterInstant | 7000000 | JPY |
| Other non current assets nca IFRS | Prior1YearInstant | 498000000 | JPY |
| Other non current assets nca IFRS | CurrentQuarterInstant | 488000000 | JPY |
| Non current assets IFRS | Prior1YearInstant | 36056000000 | JPY |
| Non current assets IFRS | CurrentQuarterInstant | 36057000000 | JPY |
| Assets IFRS | Prior1YearInstant | 61134000000 | JPY |
| Assets IFRS | CurrentQuarterInstant | 61043000000 | JPY |
| Borrowings cl IFRS | Prior1YearInstant | 1300000000 | JPY |
| Borrowings cl IFRS | CurrentQuarterInstant | 1300000000 | JPY |
| Trade and other payables cl IFRS | Prior1YearInstant | 3028000000 | JPY |
| Trade and other payables cl IFRS | CurrentQuarterInstant | 2614000000 | JPY |
| Lease liabilities cl IFRS | Prior1YearInstant | 944000000 | JPY |
| Lease liabilities cl IFRS | CurrentQuarterInstant | 944000000 | JPY |
| Other financial liabilities cl IFRS | Prior1YearInstant | 32000000 | JPY |
| Other financial liabilities cl IFRS | CurrentQuarterInstant | 32000000 | JPY |
| Income taxes payable cl IFRS | Prior1YearInstant | 403000000 | JPY |
| Income taxes payable cl IFRS | CurrentQuarterInstant | 468000000 | JPY |
| Other current liabilities cl IFRS | Prior1YearInstant | 1889000000 | JPY |
| Other current liabilities cl IFRS | CurrentQuarterInstant | 2167000000 | JPY |
| Total current liabilities IFRS | Prior1YearInstant | 7597000000 | JPY |
| Total current liabilities IFRS | CurrentQuarterInstant | 7527000000 | JPY |
| Trade and other payables ncl IFRS | Prior1YearInstant | 0 | JPY |
| Trade and other payables ncl IFRS | CurrentQuarterInstant | 0 | JPY |
| Lease liabilities ncl IFRS | Prior1YearInstant | 2908000000 | JPY |
| Lease liabilities ncl IFRS | CurrentQuarterInstant | 3210000000 | JPY |
| Other financial liabilities ncl IFRS | Prior1YearInstant | 108000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 16 of 16 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |