Quarterly report · Q3
2114.TEDINET S100Q49F
Period2022-04-01 → 2022-12-31
Filed2023-02-09
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥17.2bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥20.1bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥15.4bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | ¥1.6bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥1.4bn | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥1.9bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥1.9bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.6bn | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥1.9bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥1.7bn | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.5bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.6bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.4bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.5bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥1.5bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥27.8bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥24.7bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥24.7bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥6.6bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥5.0bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥21.2bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥19.7bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥19.5bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥5.1bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥3.5bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥55.51 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥19.66 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥60.11 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥50.35 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥22.4 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 75.9% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 79.8% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 79.0% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 44
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥44m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥44m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | −¥656m |
| jpcrp040300-q3r_E00360-000Functional Materialreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥7.5bn |
| jpcrp040300-q3r_E00360-000Functional Materialreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥7.5bn |
| jpcrp040300-q3r_E00360-000Functional Materialreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥957m |
| jpcrp040300-q3r_E00360-000Other Foodsreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥408m |
| jpcrp040300-q3r_E00360-000Other Foodsreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥378m |
| jpcrp040300-q3r_E00360-000Other Foodsreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥30m |
| jpcrp040300-q3r_E00360-000Other Foodsreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥30m |
| jpcrp040300-q3r_E00360-000Real Estatereportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥435m |
| jpcrp040300-q3r_E00360-000Real Estatereportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥430m |
| jpcrp040300-q3r_E00360-000Real Estatereportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥4m |
| jpcrp040300-q3r_E00360-000Real Estatereportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥400m |
| jpcrp040300-q3r_E00360-000Sugar Refiningreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥8.8bn |
| jpcrp040300-q3r_E00360-000Sugar Refiningreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥8.8bn |
| jpcrp040300-q3r_E00360-000Sugar Refiningreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥10m |
| jpcrp040300-q3r_E00360-000Sugar Refiningreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥866m |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥17.2bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥17.2bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥44m |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | ¥2.3bn |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-12-31 | −¥36m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-12-31 | −¥36m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-12-31 | −¥659m |
| jpcrp040300-q3r_E00360-000Functional Materialreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥6.3bn |
| jpcrp040300-q3r_E00360-000Functional Materialreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥6.3bn |
| jpcrp040300-q3r_E00360-000Functional Materialreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥603m |
| jpcrp040300-q3r_E00360-000Other Foodsreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥291m |
| jpcrp040300-q3r_E00360-000Other Foodsreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥267m |
| jpcrp040300-q3r_E00360-000Other Foodsreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥24m |
| jpcrp040300-q3r_E00360-000Other Foodsreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥20m |
| jpcrp040300-q3r_E00360-000Real Estatereportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥435m |
| jpcrp040300-q3r_E00360-000Real Estatereportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥431m |
| jpcrp040300-q3r_E00360-000Real Estatereportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥4m |
| jpcrp040300-q3r_E00360-000Real Estatereportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥401m |
| jpcrp040300-q3r_E00360-000Sugar Refiningreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥8.4bn |
| jpcrp040300-q3r_E00360-000Sugar Refiningreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥8.4bn |
| jpcrp040300-q3r_E00360-000Sugar Refiningreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥8m |
| jpcrp040300-q3r_E00360-000Sugar Refiningreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥1.0bn |
| —segment total | revenue | 2021-04-01 → 2021-12-31 | ¥15.4bn |
| —segment total | revenue external | 2021-04-01 → 2021-12-31 | ¥15.4bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥36m |
| —segment total | segment profit | 2021-04-01 → 2021-12-31 | ¥2.0bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 374
| Item | Context | Value | Unit |
|---|---|---|---|
| Noncurrent assets | Prior1YearInstant | 13301926000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 13684016000 | JPY |
| Assets | Prior1YearInstant | 24745069000 | JPY |
| Assets | CurrentQuarterInstant | 27832714000 | JPY |
| Accounts payable trade | Prior1YearInstant | 1326292000 | JPY |
| Accounts payable trade | CurrentQuarterInstant | 1836234000 | JPY |
| Short term loans payable | Prior1YearInstant | 1289600000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 2194000000 | JPY |
| Income taxes payable | Prior1YearInstant | 48607000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 323208000 | JPY |
| Provision for bonuses | Prior1YearInstant | 127160000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 61671000 | JPY |
| Other cl | Prior1YearInstant | 633372000 | JPY |
| Other cl | CurrentQuarterInstant | 743198000 | JPY |
| Current liabilities | Prior1YearInstant | 3425032000 | JPY |
| Current liabilities | CurrentQuarterInstant | 5158312000 | JPY |
| Long term loans payable | Prior1YearInstant | 276640000 | JPY |
| Long term loans payable | CurrentQuarterInstant | - | JPY |
| Deferred tax liabilities | Prior1YearInstant | 836530000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 941283000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 77843000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 82041000 | JPY |
| Liabilities from application of equity method ncl | Prior1YearInstant | - | JPY |
| Liabilities from application of equity method ncl | CurrentQuarterInstant | 47462000 | JPY |
| Other ncl | Prior1YearInstant | 416071000 | JPY |
| Other ncl | CurrentQuarterInstant | 409152000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 1607085000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 1479939000 | JPY |
| Liabilities | Prior1YearInstant | 5032117000 | JPY |
| Liabilities | CurrentQuarterInstant | 6638252000 | JPY |
| Capital stock | Prior1YearInstant | 1524460000 | JPY |
| Capital stock | CurrentQuarterInstant | 1524460000 | JPY |
| Capital surplus | Prior1YearInstant | 2097151000 | JPY |
| Capital surplus | CurrentQuarterInstant | 2102408000 | JPY |
| Retained earnings | Prior1YearInstant | 14773714000 | JPY |
| Retained earnings | CurrentQuarterInstant | 15915183000 | JPY |
| Treasury stock | Prior1YearInstant | -717366000 | JPY |
| Treasury stock | CurrentQuarterInstant | -717366000 | JPY |
| Shareholders equity | Prior1YearInstant | 17677959000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 18824685000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 2081389000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 2313889000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 25898000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 8570000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | -29577000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | -24673000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 2077710000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 2297786000 | JPY |
| Non controlling interests | Prior1YearInstant | -42718000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 71990000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |