Quarterly report · Q1
2109.TEDINET S100RJBF
Period2023-04-01 → 2023-06-30
Filed2023-08-07
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥42.4bn | 2023-04-01 → 2023-06-30 | Cons. | Net sales |
| Revenue | ¥163.3bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥39.2bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Operating income | ¥501m | 2023-04-01 → 2023-06-30 | Cons. | Operating income |
| Operating income | ¥659m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Ordinary income | ¥5.3bn | 2023-04-01 → 2023-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥19.1bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥945m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥6.2bn | 2023-04-01 → 2023-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥1.1bn | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥5.5bn | 2023-04-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥7.9bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥714m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥5.6bn | 2023-04-01 → 2023-06-30 | Cons. | Profit loss |
| Net income | ¥779m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Total assets | ¥195.5bn | at 2023-06-30 | Cons. | Assets |
| Total assets | ¥196.1bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥198.6bn | at 2022-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥80.2bn | at 2023-06-30 | Cons. | Liabilities |
| Total liabilities | ¥83.5bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥115.3bn | at 2023-06-30 | Cons. | Net assets |
| Net assets / equity | ¥112.6bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥110.8bn | at 2022-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥29.5bn | at 2023-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥28.0bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥171.96 | 2023-04-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥245.16 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥22.13 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 56.2% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 54.6% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 51.3% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 36
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-06-30 | −¥228m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2023-06-30 | −¥228m |
| jpcrp040300-q1r_E00356-000Life Energy Businessreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥6.5bn |
| jpcrp040300-q1r_E00356-000Life Energy Businessreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥6.5bn |
| jpcrp040300-q1r_E00356-000Life Energy Businessreportable segment | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥38m |
| jpcrp040300-q1r_E00356-000Life Energy Businessreportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥348m |
| jpcrp040300-q1r_E00356-000Real Estate Businessreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥790m |
| jpcrp040300-q1r_E00356-000Real Estate Businessreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥609m |
| jpcrp040300-q1r_E00356-000Real Estate Businessreportable segment | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥181m |
| jpcrp040300-q1r_E00356-000Real Estate Businessreportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥194m |
| jpcrp040300-q1r_E00356-000Sugar Businessreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥35.3bn |
| jpcrp040300-q1r_E00356-000Sugar Businessreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥35.2bn |
| jpcrp040300-q1r_E00356-000Sugar Businessreportable segment | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥8m |
| jpcrp040300-q1r_E00356-000Sugar Businessreportable segment | segment profit | 2023-04-01 → 2023-06-30 | −¥41m |
| —segment total | revenue | 2023-04-01 → 2023-06-30 | ¥42.6bn |
| —segment total | revenue external | 2023-04-01 → 2023-06-30 | ¥42.4bn |
| —segment total | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥228m |
| —segment total | segment profit | 2023-04-01 → 2023-06-30 | ¥501m |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | −¥212m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥212m |
| jpcrp040300-q1r_E00356-000Life Energy Businessreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥5.1bn |
| jpcrp040300-q1r_E00356-000Life Energy Businessreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥5.1bn |
| jpcrp040300-q1r_E00356-000Life Energy Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥37m |
| jpcrp040300-q1r_E00356-000Life Energy Businessreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥127m |
| jpcrp040300-q1r_E00356-000Real Estate Businessreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥744m |
| jpcrp040300-q1r_E00356-000Real Estate Businessreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥605m |
| jpcrp040300-q1r_E00356-000Real Estate Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥139m |
| jpcrp040300-q1r_E00356-000Real Estate Businessreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥172m |
| jpcrp040300-q1r_E00356-000Sugar Businessreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥33.5bn |
| jpcrp040300-q1r_E00356-000Sugar Businessreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥33.5bn |
| jpcrp040300-q1r_E00356-000Sugar Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥35m |
| jpcrp040300-q1r_E00356-000Sugar Businessreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥360m |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥39.4bn |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥39.2bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥212m |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | ¥659m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 426
| Item | Context | Value | Unit |
|---|---|---|---|
| Long term loans payable | Prior1YearInstant | 16060000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 15615000000 | JPY |
| Lease obligations ncl | Prior1YearInstant | 494000000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant | 450000000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 3361000000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 3418000000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant | 103000000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant | 79000000 | JPY |
| Provision for share based remuneration for directors and other officers ncl | Prior1YearInstant | 35000000 | JPY |
| Provision for share based remuneration for directors and other officers ncl | CurrentQuarterInstant | 40000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 3589000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 3611000000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 329000000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 329000000 | JPY |
| Other ncl | Prior1YearInstant | 1365000000 | JPY |
| Other ncl | CurrentQuarterInstant | 1280000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 45340000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 44824000000 | JPY |
| Liabilities | Prior1YearInstant | 83545000000 | JPY |
| Liabilities | CurrentQuarterInstant | 80245000000 | JPY |
| Capital stock | Prior1YearInstant | 7083000000 | JPY |
| Capital stock | CurrentQuarterInstant | 7083000000 | JPY |
| Capital surplus | Prior1YearInstant | 8540000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 8583000000 | JPY |
| Retained earnings | Prior1YearInstant | 89136000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 91768000000 | JPY |
| Treasury stock | Prior1YearInstant | -724000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -724000000 | JPY |
| Shareholders equity | Prior1YearInstant | 104036000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 106710000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 846000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 989000000 | JPY |
| Deferred gains or losses on hedges | Prior1YearInstant | 53000000 | JPY |
| Deferred gains or losses on hedges | CurrentQuarterInstant | -123000000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 2025000000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 2111000000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | 213000000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | 197000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 3139000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 3174000000 | JPY |
| Non controlling interests | Prior1YearInstant | 5402000000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 5387000000 | JPY |
| Net assets | Prior1YearInstant | 112578000000 | JPY |
| Net assets | CurrentQuarterInstant | 115272000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 196123000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 195517000000 | JPY |
| Net sales | Prior1YTDDuration | 39194000000 | JPY |
| Net sales | CurrentYTDDuration | 42358000000 | JPY |
| Cost of sales | Prior1YTDDuration | 32499000000 | JPY |
| Cost of sales | CurrentYTDDuration | 35730000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |