Quarterly report · Q3
2109.TEDINET S100Q3YV
Period2022-04-01 → 2022-12-31
Filed2023-02-09
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥123.8bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥147.9bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥112.3bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | ¥1.2bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥3.8bn | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥916m | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥3.5bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥3.6bn | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥1.1bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥4.8bn | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥269m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥3.7bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥2.9bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥374m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥2.9bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥215.1bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥189.5bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥189.7bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥108.8bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥79.6bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥106.3bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥109.9bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥109.1bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥34.1bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥31.5bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-8.36 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-22.89 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥112.94 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥89.47 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥13.22 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 46.4% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 53.4% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 52.6% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 36
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥585m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥585m |
| jpcrp040300-q3r_E00356-000Life Energy Segmentreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥16.6bn |
| jpcrp040300-q3r_E00356-000Life Energy Segmentreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥16.5bn |
| jpcrp040300-q3r_E00356-000Life Energy Segmentreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥112m |
| jpcrp040300-q3r_E00356-000Life Energy Segmentreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥447m |
| jpcrp040300-q3r_E00356-000Real Estate Businessreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥2.3bn |
| jpcrp040300-q3r_E00356-000Real Estate Businessreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥1.8bn |
| jpcrp040300-q3r_E00356-000Real Estate Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥418m |
| jpcrp040300-q3r_E00356-000Real Estate Businessreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥371m |
| jpcrp040300-q3r_E00356-000Sugar Businessreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥105.5bn |
| jpcrp040300-q3r_E00356-000Sugar Businessreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥105.4bn |
| jpcrp040300-q3r_E00356-000Sugar Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥54m |
| jpcrp040300-q3r_E00356-000Sugar Businessreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥425m |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥124.3bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥123.8bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥585m |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | ¥1.2bn |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-12-31 | −¥615m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-12-31 | −¥615m |
| jpcrp040300-q3r_E00356-000Life Energy Segmentreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥17.3bn |
| jpcrp040300-q3r_E00356-000Life Energy Segmentreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥17.1bn |
| jpcrp040300-q3r_E00356-000Life Energy Segmentreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥140m |
| jpcrp040300-q3r_E00356-000Life Energy Segmentreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥316m |
| jpcrp040300-q3r_E00356-000Real Estate Businessreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥2.4bn |
| jpcrp040300-q3r_E00356-000Real Estate Businessreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥2.0bn |
| jpcrp040300-q3r_E00356-000Real Estate Businessreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥421m |
| jpcrp040300-q3r_E00356-000Real Estate Businessreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥777m |
| jpcrp040300-q3r_E00356-000Sugar Businessreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥93.2bn |
| jpcrp040300-q3r_E00356-000Sugar Businessreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥93.2bn |
| jpcrp040300-q3r_E00356-000Sugar Businessreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥53m |
| jpcrp040300-q3r_E00356-000Sugar Businessreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥2.7bn |
| —segment total | revenue | 2021-04-01 → 2021-12-31 | ¥112.9bn |
| —segment total | revenue external | 2021-04-01 → 2021-12-31 | ¥112.3bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥615m |
| —segment total | segment profit | 2021-04-01 → 2021-12-31 | ¥3.8bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 438
| Item | Context | Value | Unit |
|---|---|---|---|
| Penalty income ei | Prior1YTDDuration | - | JPY |
| Penalty income ei | CurrentYTDDuration | 46000000 | JPY |
| Gain on negative goodwill ei | Prior1YTDDuration | 2133000000 | JPY |
| Gain on negative goodwill ei | CurrentYTDDuration | - | JPY |
| Extraordinary income | Prior1YTDDuration | 2347000000 | JPY |
| Extraordinary income | CurrentYTDDuration | 1084000000 | JPY |
| Loss on reduction of noncurrent assets el | Prior1YTDDuration | 155000000 | JPY |
| Loss on reduction of noncurrent assets el | CurrentYTDDuration | 392000000 | JPY |
| Impairment loss el | Prior1YTDDuration | 1071000000 | JPY |
| Impairment loss el | CurrentYTDDuration | 472000000 | JPY |
| Extraordinary loss | Prior1YTDDuration | 1226000000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 864000000 | JPY |
| Income before income taxes | Prior1YTDDuration | 4769000000 | JPY |
| Income before income taxes | CurrentYTDDuration | 1135000000 | JPY |
| Income taxes current | Prior1YTDDuration | 2226000000 | JPY |
| Income taxes current | CurrentYTDDuration | 1331000000 | JPY |
| Income taxes deferred | Prior1YTDDuration | -395000000 | JPY |
| Income taxes deferred | CurrentYTDDuration | 178000000 | JPY |
| Income taxes | Prior1YTDDuration | 1830000000 | JPY |
| Income taxes | CurrentYTDDuration | 1509000000 | JPY |
| Profit loss | Prior1YTDDuration | 2938000000 | JPY |
| Profit loss | CurrentYTDDuration | -374000000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | 38000000 | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | -104000000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 2900000000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | -269000000 | JPY |
| Profit loss | Prior1YTDDuration | 2938000000 | JPY |
| Profit loss | CurrentYTDDuration | -374000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | 134000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | 41000000 | JPY |
| Deferred gains or losses on hedges net of tax oci | Prior1YTDDuration | 149000000 | JPY |
| Deferred gains or losses on hedges net of tax oci | CurrentYTDDuration | -79000000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1YTDDuration | 686000000 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | 2314000000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | Prior1YTDDuration | -73000000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | CurrentYTDDuration | -60000000 | JPY |
| Share of other comprehensive income of associates accounted for using equity method oci | Prior1YTDDuration | -44000000 | JPY |
| Share of other comprehensive income of associates accounted for using equity method oci | CurrentYTDDuration | 607000000 | JPY |
| Other comprehensive income | Prior1YTDDuration | 853000000 | JPY |
| Other comprehensive income | CurrentYTDDuration | 2824000000 | JPY |
| Comprehensive income | Prior1YTDDuration | 3792000000 | JPY |
| Comprehensive income | CurrentYTDDuration | 2450000000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 3572000000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 2144000000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | 219000000 | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | 305000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E00356-000SugarBusinessReportableSegmentsMember | 93151000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E00356-000LifeEnergySegmentReportableSegmentsMember | 17146000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E00356-000RealEstateBusinessReportableSegmentsMember | 1963000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReportableSegmentsMember | 112260000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |