Quarterly report · Q3
2109.TEDINET S100Q3YV
Period2022-04-01 → 2022-12-31
Filed2023-02-09
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥123.8bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥147.9bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥112.3bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | ¥1.2bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥3.8bn | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥916m | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥3.5bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥3.6bn | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥1.1bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥4.8bn | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥269m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥3.7bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥2.9bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥374m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥2.9bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥215.1bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥189.5bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥189.7bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥108.8bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥79.6bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥106.3bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥109.9bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥109.1bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥34.1bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥31.5bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-8.36 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-22.89 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥112.94 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥89.47 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥13.22 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 46.4% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 53.4% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 52.6% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 36
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥585m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥585m |
| jpcrp040300-q3r_E00356-000Life Energy Segmentreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥16.6bn |
| jpcrp040300-q3r_E00356-000Life Energy Segmentreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥16.5bn |
| jpcrp040300-q3r_E00356-000Life Energy Segmentreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥112m |
| jpcrp040300-q3r_E00356-000Life Energy Segmentreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥447m |
| jpcrp040300-q3r_E00356-000Real Estate Businessreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥2.3bn |
| jpcrp040300-q3r_E00356-000Real Estate Businessreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥1.8bn |
| jpcrp040300-q3r_E00356-000Real Estate Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥418m |
| jpcrp040300-q3r_E00356-000Real Estate Businessreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥371m |
| jpcrp040300-q3r_E00356-000Sugar Businessreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥105.5bn |
| jpcrp040300-q3r_E00356-000Sugar Businessreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥105.4bn |
| jpcrp040300-q3r_E00356-000Sugar Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥54m |
| jpcrp040300-q3r_E00356-000Sugar Businessreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥425m |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥124.3bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥123.8bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥585m |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | ¥1.2bn |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-12-31 | −¥615m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-12-31 | −¥615m |
| jpcrp040300-q3r_E00356-000Life Energy Segmentreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥17.3bn |
| jpcrp040300-q3r_E00356-000Life Energy Segmentreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥17.1bn |
| jpcrp040300-q3r_E00356-000Life Energy Segmentreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥140m |
| jpcrp040300-q3r_E00356-000Life Energy Segmentreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥316m |
| jpcrp040300-q3r_E00356-000Real Estate Businessreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥2.4bn |
| jpcrp040300-q3r_E00356-000Real Estate Businessreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥2.0bn |
| jpcrp040300-q3r_E00356-000Real Estate Businessreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥421m |
| jpcrp040300-q3r_E00356-000Real Estate Businessreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥777m |
| jpcrp040300-q3r_E00356-000Sugar Businessreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥93.2bn |
| jpcrp040300-q3r_E00356-000Sugar Businessreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥93.2bn |
| jpcrp040300-q3r_E00356-000Sugar Businessreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥53m |
| jpcrp040300-q3r_E00356-000Sugar Businessreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥2.7bn |
| —segment total | revenue | 2021-04-01 → 2021-12-31 | ¥112.9bn |
| —segment total | revenue external | 2021-04-01 → 2021-12-31 | ¥112.3bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥615m |
| —segment total | segment profit | 2021-04-01 → 2021-12-31 | ¥3.8bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 438
| Item | Context | Value | Unit |
|---|---|---|---|
| Property plant and equipment | Prior1YearInstant | 59600000000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 69431000000 | JPY |
| Goodwill | Prior1YearInstant | 3470000000 | JPY |
| Goodwill | CurrentQuarterInstant | 5759000000 | JPY |
| Other ia | Prior1YearInstant | 2890000000 | JPY |
| Other ia | CurrentQuarterInstant | 4540000000 | JPY |
| Intangible assets | Prior1YearInstant | 6361000000 | JPY |
| Intangible assets | CurrentQuarterInstant | 10300000000 | JPY |
| Investment securities | Prior1YearInstant | 16208000000 | JPY |
| Investment securities | CurrentQuarterInstant | 15486000000 | JPY |
| Investments in capital of subsidiaries and affiliates | Prior1YearInstant | 2886000000 | JPY |
| Investments in capital of subsidiaries and affiliates | CurrentQuarterInstant | 3390000000 | JPY |
| Long term loans receivable | Prior1YearInstant | 19000000 | JPY |
| Long term loans receivable | CurrentQuarterInstant | 17000000 | JPY |
| Net defined benefit asset | Prior1YearInstant | 1445000000 | JPY |
| Net defined benefit asset | CurrentQuarterInstant | 1525000000 | JPY |
| Deferred tax assets | Prior1YearInstant | 4310000000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 5064000000 | JPY |
| Other ioa | Prior1YearInstant | 9777000000 | JPY |
| Other ioa | CurrentQuarterInstant | 11498000000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -48000000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -47000000 | JPY |
| Investments and other assets | Prior1YearInstant | 34599000000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 36935000000 | JPY |
| Noncurrent assets | Prior1YearInstant | 100561000000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 116667000000 | JPY |
| Assets | Prior1YearInstant | 189497000000 | JPY |
| Assets | CurrentQuarterInstant | 215130000000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 15894000000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 19365000000 | JPY |
| Short term loans payable | Prior1YearInstant | 7590000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 11357000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 7070000000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 7070000000 | JPY |
| Lease obligations cl | Prior1YearInstant | 397000000 | JPY |
| Lease obligations cl | CurrentQuarterInstant | 407000000 | JPY |
| Accrued expenses | Prior1YearInstant | 3785000000 | JPY |
| Accrued expenses | CurrentQuarterInstant | 4217000000 | JPY |
| Income taxes payable | Prior1YearInstant | 2047000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 7000000 | JPY |
| Provision for directors bonuses | Prior1YearInstant | 59000000 | JPY |
| Provision for directors bonuses | CurrentQuarterInstant | 39000000 | JPY |
| Asset retirement obligations cl | Prior1YearInstant | 14000000 | JPY |
| Asset retirement obligations cl | CurrentQuarterInstant | 4000000 | JPY |
| Other cl | Prior1YearInstant | 5609000000 | JPY |
| Other cl | CurrentQuarterInstant | 6324000000 | JPY |
| Current liabilities | Prior1YearInstant | 42468000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 48792000000 | JPY |
| Bonds payable | Prior1YearInstant | 10000000000 | JPY |
| Bonds payable | CurrentQuarterInstant | 20000000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |