Quarterly report · Q1
2109.TEDINET S100OURG
Period2022-04-01 → 2022-06-30
Filed2022-08-05
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥39.2bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥147.9bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥37.7bn | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | ¥659m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥1.1bn | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥945m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥3.5bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.5bn | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥1.1bn | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥3.6bn | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥714m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥3.7bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥3.1bn | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥779m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥3.2bn | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥198.6bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥189.5bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥168.1bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥87.8bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥79.6bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥110.8bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥109.9bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥110.7bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥42.1bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥31.5bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥22.13 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥112.94 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥96.09 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 51.3% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 53.4% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 60.2% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 36
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | −¥212m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥212m |
| jpcrp040300-q1r_E00356-000Life Energy Businessreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥5.1bn |
| jpcrp040300-q1r_E00356-000Life Energy Businessreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥5.1bn |
| jpcrp040300-q1r_E00356-000Life Energy Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥37m |
| jpcrp040300-q1r_E00356-000Life Energy Businessreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥127m |
| jpcrp040300-q1r_E00356-000Real Estate Businessreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥744m |
| jpcrp040300-q1r_E00356-000Real Estate Businessreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥605m |
| jpcrp040300-q1r_E00356-000Real Estate Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥139m |
| jpcrp040300-q1r_E00356-000Real Estate Businessreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥172m |
| jpcrp040300-q1r_E00356-000Sugar Businessreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥33.5bn |
| jpcrp040300-q1r_E00356-000Sugar Businessreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥33.5bn |
| jpcrp040300-q1r_E00356-000Sugar Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥35m |
| jpcrp040300-q1r_E00356-000Sugar Businessreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥360m |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥39.4bn |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥39.2bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥212m |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | ¥659m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-06-30 | −¥234m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-06-30 | −¥234m |
| jpcrp040300-q1r_E00356-000Life Energy Businessreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥6.8bn |
| jpcrp040300-q1r_E00356-000Life Energy Businessreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥6.7bn |
| jpcrp040300-q1r_E00356-000Life Energy Businessreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥59m |
| jpcrp040300-q1r_E00356-000Life Energy Businessreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥82m |
| jpcrp040300-q1r_E00356-000Real Estate Businessreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥839m |
| jpcrp040300-q1r_E00356-000Real Estate Businessreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥678m |
| jpcrp040300-q1r_E00356-000Real Estate Businessreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥161m |
| jpcrp040300-q1r_E00356-000Real Estate Businessreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥296m |
| jpcrp040300-q1r_E00356-000Sugar Businessreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥30.3bn |
| jpcrp040300-q1r_E00356-000Sugar Businessreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥30.3bn |
| jpcrp040300-q1r_E00356-000Sugar Businessreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥13m |
| jpcrp040300-q1r_E00356-000Sugar Businessreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥756m |
| —segment total | revenue | 2021-04-01 → 2021-06-30 | ¥38.0bn |
| —segment total | revenue external | 2021-04-01 → 2021-06-30 | ¥37.7bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥234m |
| —segment total | segment profit | 2021-04-01 → 2021-06-30 | ¥1.1bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 430
| Item | Context | Value | Unit |
|---|---|---|---|
| Lease obligations ncl | Prior1YearInstant | 684000000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant | 663000000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 1247000000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 1254000000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant | 235000000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant | 243000000 | JPY |
| Provision for share based remuneration for directors and other officers ncl | Prior1YearInstant | 14000000 | JPY |
| Provision for share based remuneration for directors and other officers ncl | CurrentQuarterInstant | 18000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 3549000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 3564000000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 407000000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 407000000 | JPY |
| Other ncl | Prior1YearInstant | 16673000000 | JPY |
| Other ncl | CurrentQuarterInstant | 17408000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 37101000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 49333000000 | JPY |
| Liabilities | Prior1YearInstant | 79570000000 | JPY |
| Liabilities | CurrentQuarterInstant | 87783000000 | JPY |
| Capital stock | Prior1YearInstant | 7083000000 | JPY |
| Capital stock | CurrentQuarterInstant | 7083000000 | JPY |
| Capital surplus | Prior1YearInstant | 10080000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 10089000000 | JPY |
| Retained earnings | Prior1YearInstant | 83170000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 82912000000 | JPY |
| Treasury stock | Prior1YearInstant | -727000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -727000000 | JPY |
| Shareholders equity | Prior1YearInstant | 99607000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 99357000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 715000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 758000000 | JPY |
| Deferred gains or losses on hedges | Prior1YearInstant | 121000000 | JPY |
| Deferred gains or losses on hedges | CurrentQuarterInstant | 225000000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 377000000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 1223000000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | 389000000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | 370000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 1603000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 2577000000 | JPY |
| Non controlling interests | Prior1YearInstant | 8716000000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 8869000000 | JPY |
| Net assets | Prior1YearInstant | 109926000000 | JPY |
| Net assets | CurrentQuarterInstant | 110804000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 189497000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 198588000000 | JPY |
| Net sales | Prior1YTDDuration | 37721000000 | JPY |
| Net sales | CurrentYTDDuration | 39194000000 | JPY |
| Cost of sales | Prior1YTDDuration | 30798000000 | JPY |
| Cost of sales | CurrentYTDDuration | 32499000000 | JPY |
| Gross profit | Prior1YTDDuration | 6922000000 | JPY |
| Gross profit | CurrentYTDDuration | 6694000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |