Half-year report · HY
2108.TEDINET S100X1T9
Period2025-04-01 → 2025-09-30
Filed2025-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥33.0bn | 2025-04-01 → 2025-09-30 | Cons. | Net sales |
| Revenue | ¥64.8bn | 2024-04-01 → 2025-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥29.2bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Operating income | −¥148m | 2025-04-01 → 2025-09-30 | Cons. | Operating income |
| Operating income | ¥502m | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Ordinary income | ¥271m | 2025-04-01 → 2025-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥1.1bn | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥759m | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥1.6bn | 2025-04-01 → 2025-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥8.5bn | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.2bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥2.7bn | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥5.8bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.2bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss |
| Net income | ¥5.8bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Total assets | ¥95.9bn | at 2025-09-30 | Cons. | Assets |
| Total assets | ¥101.2bn | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥99.7bn | at 2024-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥22.2bn | at 2025-09-30 | Cons. | Liabilities |
| Total liabilities | ¥27.4bn | at 2025-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥73.7bn | at 2025-09-30 | Cons. | Net assets |
| Net assets / equity | ¥73.8bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥76.7bn | at 2024-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥10.7bn | at 2025-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥3.2bn | at 2025-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥5.2bn | at 2025-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥8.4bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥10.1bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥12.9bn | at 2024-03-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥13.3bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥3.1bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥9.6bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥5.7bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | ¥2.2bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥273m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥10.8bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥3.6bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥12.6bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥95.59 | 2025-04-01 → 2025-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥215.15 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥459.32 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 76.8% | at 2025-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 72.9% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 77.0% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 64
| Segment | Item | Period | Value |
|---|---|---|---|
| Otherother segments | revenue | 2025-04-01 → 2025-09-30 | ¥1.5bn |
| Otherother segments | revenue external | 2025-04-01 → 2025-09-30 | ¥562m |
| Otherother segments | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥889m |
| Otherother segments | segment profit | 2025-04-01 → 2025-09-30 | −¥104m |
| Agricultural Materialsreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥1.2bn |
| Agricultural Materialsreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥1.2bn |
| Agricultural Materialsreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥4m |
| Agricultural Materialsreportable segment | segment profit | 2025-04-01 → 2025-09-30 | −¥45m |
| Feedreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥5.1bn |
| Feedreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥5.1bn |
| Feedreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥13m |
| Feedreportable segment | segment profit | 2025-04-01 → 2025-09-30 | −¥103m |
| Groceryreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥1.4bn |
| Groceryreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥1.4bn |
| Groceryreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥16m |
| Groceryreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥93m |
| Real Estatereportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥613m |
| Real Estatereportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥561m |
| Real Estatereportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥51m |
| Real Estatereportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥261m |
| Sugarreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥24.3bn |
| Sugarreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥24.2bn |
| Sugarreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥137m |
| Sugarreportable segment | segment profit | 2025-04-01 → 2025-09-30 | −¥309m |
| —segment total | revenue | 2025-04-01 → 2025-09-30 | ¥32.6bn |
| —segment total | revenue external | 2025-04-01 → 2025-09-30 | ¥32.4bn |
| —segment total | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥223m |
| —segment total | segment profit | 2025-04-01 → 2025-09-30 | −¥104m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-04-01 → 2025-09-30 | ¥34.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-04-01 → 2025-09-30 | ¥33.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥1.1bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2025-04-01 → 2025-09-30 | −¥209m |
| Otherother segments | revenue | 2024-04-01 → 2024-09-30 | ¥1.4bn |
| Otherother segments | revenue external | 2024-04-01 → 2024-09-30 | ¥498m |
| Otherother segments | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥881m |
| Otherother segments | segment profit | 2024-04-01 → 2024-09-30 | −¥120m |
| Agricultural Materialsreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥1.1bn |
| Agricultural Materialsreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥1.1bn |
| Agricultural Materialsreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥0 |
| Agricultural Materialsreportable segment | segment profit | 2024-04-01 → 2024-09-30 | −¥437m |
| Feedreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥5.2bn |
| Feedreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥5.2bn |
| Feedreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥13m |
| Feedreportable segment | segment profit | 2024-04-01 → 2024-09-30 | −¥183m |
| Groceryreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥1.3bn |
| Groceryreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥1.3bn |
| Groceryreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥16m |
| Groceryreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥71m |
| Real Estatereportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥716m |
| Real Estatereportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥664m |
| Real Estatereportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥51m |
| Real Estatereportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥374m |
| Sugarreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥20.5bn |
| Sugarreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥20.4bn |
| Sugarreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥133m |
| Sugarreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥747m |
| —segment total | revenue | 2024-04-01 → 2024-09-30 | ¥28.9bn |
| —segment total | revenue external | 2024-04-01 → 2024-09-30 | ¥28.7bn |
| —segment total | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥216m |
| —segment total | segment profit | 2024-04-01 → 2024-09-30 | ¥573m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-04-01 → 2024-09-30 | ¥30.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-04-01 → 2024-09-30 | ¥29.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥1.1bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-04-01 → 2024-09-30 | ¥453m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 536
| Item | Context | Value | Unit |
|---|---|---|---|
| Independent auditors report consolidated (text) | FilingDateInstant | Text · Plus | |
| Audit firm1 consolidated | FilingDateInstant | Original text (Japanese)有限責任 あずさ監査法人 | |
| Cpa1 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)村 松 啓 輔 | |
| Cpa2 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)谷 川 良 憲 | |
| Number of submission | FilingDateInstant | 1 | |
| Net sales (5-year summary) | Prior1InterimDuration | 29182000000 | JPY |
| Net sales (5-year summary) | InterimDuration | 32978000000 | JPY |
| Net sales (5-year summary) | Prior1YearDuration | 64796000000 | JPY |
| Ordinary income loss (5-year summary) | Prior1InterimDuration | 759000000 | JPY |
| Ordinary income loss (5-year summary) | InterimDuration | 271000000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YearDuration | 1124000000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1InterimDuration | 5816000000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | InterimDuration | 1184000000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YearDuration | 2703000000 | JPY |
| Comprehensive income (5-year summary) | Prior1InterimDuration | 5900000000 | JPY |
| Comprehensive income (5-year summary) | InterimDuration | 1605000000 | JPY |
| Comprehensive income (5-year summary) | Prior1YearDuration | 2994000000 | JPY |
| Net assets (5-year summary) | Prior1InterimInstant | 76737000000 | JPY |
| Net assets (5-year summary) | InterimInstant | 73684000000 | JPY |
| Net assets (5-year summary) | Prior1YearInstant | 73829000000 | JPY |
| Total assets (5-year summary) | Prior1InterimInstant | 99666000000 | JPY |
| Total assets (5-year summary) | InterimInstant | 95900000000 | JPY |
| Total assets (5-year summary) | Prior1YearInstant | 101215000000 | JPY |
| Basic earnings loss per share (5-year summary) | Prior1InterimDuration | 459.32 | |
| Basic earnings loss per share (5-year summary) | InterimDuration | 95.59 | |
| Basic earnings loss per share (5-year summary) | Prior1YearDuration | 215.15 | |
| Diluted earnings per share (5-year summary) | Prior1InterimDuration | － | |
| Diluted earnings per share (5-year summary) | InterimDuration | － | |
| Diluted earnings per share (5-year summary) | Prior1YearDuration | － | |
| Equity to asset ratio (5-year summary) | Prior1InterimInstant | 0.770 | |
| Equity to asset ratio (5-year summary) | InterimInstant | 0.768 | |
| Equity to asset ratio (5-year summary) | Prior1YearInstant | 0.729 | |
| Net cash provided by used in operating activities (5-year summary) | Prior1InterimDuration | 9594000000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | InterimDuration | 13337000000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | Prior1YearDuration | -3090000000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1InterimDuration | 273000000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | InterimDuration | -5748000000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1YearDuration | 2206000000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1InterimDuration | -12573000000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | InterimDuration | -10771000000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1YearDuration | -3605000000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1InterimInstant | 10148000000 | JPY |
| Cash and cash equivalents (5-year summary) | InterimInstant | 5180000000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1YearInstant | 8364000000 | JPY |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 15325642 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 15325642 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant | 15325642 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant | 15325642 | |
| Number of shares held | InterimInstant_No1MajorShareholdersMember | 1251000 | |
| Shareholding ratio | InterimInstant_No1MajorShareholdersMember | 0.1028 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |