Half-year report · Q2
2108.TEDINET S100UQMS
Period2024-04-01 → 2024-09-30
Filed2024-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥29.2bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Revenue | ¥69.3bn | 2023-04-01 → 2024-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥32.4bn | 2023-04-01 → 2023-09-30 | Cons. | Net sales |
| Operating income | ¥502m | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Operating income | ¥1.2bn | 2023-04-01 → 2023-09-30 | Cons. | Operating income |
| Ordinary income | ¥759m | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥1.8bn | 2023-04-01 → 2024-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.8bn | 2023-04-01 → 2023-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥8.5bn | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥1.8bn | 2023-04-01 → 2023-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥5.8bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.8bn | 2023-04-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.2bn | 2023-04-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥5.8bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Net income | ¥1.2bn | 2023-04-01 → 2023-09-30 | Cons. | Profit loss |
| Total assets | ¥99.7bn | at 2024-09-30 | Cons. | Assets |
| Total assets | ¥103.0bn | at 2024-03-31 | Cons. | Assets |
| Total assets | ¥95.3bn | at 2023-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥22.9bn | at 2024-09-30 | Cons. | Liabilities |
| Total liabilities | ¥30.5bn | at 2024-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥76.7bn | at 2024-09-30 | Cons. | Net assets |
| Net assets / equity | ¥72.5bn | at 2024-03-31 | Cons. | Net assets |
| Net assets / equity | ¥71.6bn | at 2023-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥7.1bn | at 2024-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥5.9bn | at 2024-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥10.1bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥12.9bn | at 2024-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥6.9bn | at 2023-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥10.6bn | at 2023-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥9.6bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥13.0bn | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥15.9bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | ¥273m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥1.3bn | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥1.6bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥12.6bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥9.5bn | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥18.0bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥459.32 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥138.47 | 2023-04-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥94.3 | 2023-04-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 77.0% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 70.4% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 75.1% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 64
| Segment | Item | Period | Value |
|---|---|---|---|
| Otherother segments | revenue | 2024-04-01 → 2024-09-30 | ¥1.4bn |
| Otherother segments | revenue external | 2024-04-01 → 2024-09-30 | ¥498m |
| Otherother segments | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥881m |
| Otherother segments | segment profit | 2024-04-01 → 2024-09-30 | −¥120m |
| jpcrp040300-q2r_E00355-000Agricultural Materialsreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥1.1bn |
| jpcrp040300-q2r_E00355-000Agricultural Materialsreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥1.1bn |
| jpcrp040300-q2r_E00355-000Agricultural Materialsreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥0 |
| jpcrp040300-q2r_E00355-000Agricultural Materialsreportable segment | segment profit | 2024-04-01 → 2024-09-30 | −¥437m |
| jpcrp040300-q2r_E00355-000Feedreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥5.2bn |
| jpcrp040300-q2r_E00355-000Feedreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥5.2bn |
| jpcrp040300-q2r_E00355-000Feedreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥13m |
| jpcrp040300-q2r_E00355-000Feedreportable segment | segment profit | 2024-04-01 → 2024-09-30 | −¥183m |
| jpcrp040300-q2r_E00355-000Groceryreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥1.3bn |
| jpcrp040300-q2r_E00355-000Groceryreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥1.3bn |
| jpcrp040300-q2r_E00355-000Groceryreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥16m |
| jpcrp040300-q2r_E00355-000Groceryreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥71m |
| jpcrp040300-q2r_E00355-000Real Estatereportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥716m |
| jpcrp040300-q2r_E00355-000Real Estatereportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥664m |
| jpcrp040300-q2r_E00355-000Real Estatereportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥51m |
| jpcrp040300-q2r_E00355-000Real Estatereportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥374m |
| jpcrp040300-q2r_E00355-000Sugarreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥20.5bn |
| jpcrp040300-q2r_E00355-000Sugarreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥20.4bn |
| jpcrp040300-q2r_E00355-000Sugarreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥133m |
| jpcrp040300-q2r_E00355-000Sugarreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥747m |
| —segment total | revenue | 2024-04-01 → 2024-09-30 | ¥28.9bn |
| —segment total | revenue external | 2024-04-01 → 2024-09-30 | ¥28.7bn |
| —segment total | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥216m |
| —segment total | segment profit | 2024-04-01 → 2024-09-30 | ¥573m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-04-01 → 2024-09-30 | ¥30.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-04-01 → 2024-09-30 | ¥29.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥1.1bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-04-01 → 2024-09-30 | ¥453m |
| Otherother segments | revenue | 2023-04-01 → 2023-09-30 | ¥1.4bn |
| Otherother segments | revenue external | 2023-04-01 → 2023-09-30 | ¥574m |
| Otherother segments | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥866m |
| Otherother segments | segment profit | 2023-04-01 → 2023-09-30 | −¥113m |
| jpcrp040300-q2r_E00355-000Agricultural Materialsreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥1.4bn |
| jpcrp040300-q2r_E00355-000Agricultural Materialsreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥1.4bn |
| jpcrp040300-q2r_E00355-000Agricultural Materialsreportable segment | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥0 |
| jpcrp040300-q2r_E00355-000Agricultural Materialsreportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥69m |
| jpcrp040300-q2r_E00355-000Feedreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥5.2bn |
| jpcrp040300-q2r_E00355-000Feedreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥5.2bn |
| jpcrp040300-q2r_E00355-000Feedreportable segment | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥7m |
| jpcrp040300-q2r_E00355-000Feedreportable segment | segment profit | 2023-04-01 → 2023-09-30 | −¥676m |
| jpcrp040300-q2r_E00355-000Groceryreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥1.3bn |
| jpcrp040300-q2r_E00355-000Groceryreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥1.3bn |
| jpcrp040300-q2r_E00355-000Groceryreportable segment | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥17m |
| jpcrp040300-q2r_E00355-000Groceryreportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥27m |
| jpcrp040300-q2r_E00355-000Real Estatereportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥795m |
| jpcrp040300-q2r_E00355-000Real Estatereportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥733m |
| jpcrp040300-q2r_E00355-000Real Estatereportable segment | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥62m |
| jpcrp040300-q2r_E00355-000Real Estatereportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥460m |
| jpcrp040300-q2r_E00355-000Sugarreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥23.4bn |
| jpcrp040300-q2r_E00355-000Sugarreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥23.3bn |
| jpcrp040300-q2r_E00355-000Sugarreportable segment | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥130m |
| jpcrp040300-q2r_E00355-000Sugarreportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥1.4bn |
| —segment total | revenue | 2023-04-01 → 2023-09-30 | ¥32.1bn |
| —segment total | revenue external | 2023-04-01 → 2023-09-30 | ¥31.8bn |
| —segment total | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥217m |
| —segment total | segment profit | 2023-04-01 → 2023-09-30 | ¥1.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-09-30 | ¥33.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-09-30 | ¥32.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥1.1bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-09-30 | ¥1.2bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 546
| Item | Context | Value | Unit |
|---|---|---|---|
| Transportation and warehousing expenses sga | Prior1YTDDuration | 2984000000 | JPY |
| Transportation and warehousing expenses sga | CurrentYTDDuration | 2591000000 | JPY |
| Promotion expenses sga | Prior1YTDDuration | 370000000 | JPY |
| Promotion expenses sga | CurrentYTDDuration | 367000000 | JPY |
| Payrolls compensation and allowances selling expenses | Prior1YTDDuration | 678000000 | JPY |
| Payrolls compensation and allowances selling expenses | CurrentYTDDuration | 681000000 | JPY |
| Retirement benefit expenses selling expenses | Prior1YTDDuration | 21000000 | JPY |
| Retirement benefit expenses selling expenses | CurrentYTDDuration | 16000000 | JPY |
| Depreciation sga | Prior1YTDDuration | 47000000 | JPY |
| Depreciation sga | CurrentYTDDuration | 55000000 | JPY |
| Payrolls compensation and allowances general and administrative expenses | Prior1YTDDuration | 441000000 | JPY |
| Payrolls compensation and allowances general and administrative expenses | CurrentYTDDuration | 424000000 | JPY |
| Retirement benefit expenses ga | Prior1YTDDuration | 23000000 | JPY |
| Retirement benefit expenses ga | CurrentYTDDuration | 20000000 | JPY |
| Provision for directors retirement benefits sga | Prior1YTDDuration | 3000000 | JPY |
| Provision for directors retirement benefits sga | CurrentYTDDuration | 3000000 | JPY |
| Depreciation ga | Prior1YTDDuration | 33000000 | JPY |
| Depreciation ga | CurrentYTDDuration | 36000000 | JPY |
| Research and development expenses sga | Prior1YTDDuration | 303000000 | JPY |
| Research and development expenses sga | CurrentYTDDuration | 269000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q2r_E00355-000SugarReportableSegmentsMember | 23261000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q2r_E00355-000GroceryReportableSegmentsMember | 1264000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q2r_E00355-000FeedReportableSegmentsMember | 5206000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q2r_E00355-000AgriculturalMaterialsReportableSegmentsMember | 1368000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q2r_E00355-000RealEstateReportableSegmentsMember | 733000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReportableSegmentsMember | 31834000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_OtherReportableSegmentsMember | 574000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 32408000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q2r_E00355-000SugarReportableSegmentsMember | 130000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q2r_E00355-000GroceryReportableSegmentsMember | 17000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q2r_E00355-000FeedReportableSegmentsMember | 7000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q2r_E00355-000AgriculturalMaterialsReportableSegmentsMember | 0 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q2r_E00355-000RealEstateReportableSegmentsMember | 62000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_ReportableSegmentsMember | 217000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_OtherReportableSegmentsMember | 866000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 1084000000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q2r_E00355-000SugarReportableSegmentsMember | 23391000000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q2r_E00355-000GroceryReportableSegmentsMember | 1282000000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q2r_E00355-000FeedReportableSegmentsMember | 5214000000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q2r_E00355-000AgriculturalMaterialsReportableSegmentsMember | 1369000000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q2r_E00355-000RealEstateReportableSegmentsMember | 795000000 | JPY |
| Net sales | Prior1YTDDuration_ReportableSegmentsMember | 32052000000 | JPY |
| Net sales | Prior1YTDDuration_OtherReportableSegmentsMember | 1440000000 | JPY |
| Net sales | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 33492000000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q2r_E00355-000SugarReportableSegmentsMember | 1413000000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q2r_E00355-000GroceryReportableSegmentsMember | 27000000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q2r_E00355-000FeedReportableSegmentsMember | -676000000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q2r_E00355-000AgriculturalMaterialsReportableSegmentsMember | 69000000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q2r_E00355-000RealEstateReportableSegmentsMember | 460000000 | JPY |
| Operating income | Prior1YTDDuration_ReportableSegmentsMember | 1294000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |