Quarterly report · Q2
2108.TEDINET S100PKLV
Period2022-04-01 → 2022-09-30
Filed2022-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥30.5bn | 2022-04-01 → 2022-09-30 | Cons. | Net sales |
| Revenue | ¥58.5bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥26.2bn | 2021-04-01 → 2021-09-30 | Cons. | Net sales |
| Operating income | ¥1.2bn | 2022-04-01 → 2022-09-30 | Cons. | Operating income |
| Operating income | ¥1.6bn | 2021-04-01 → 2021-09-30 | Cons. | Operating income |
| Ordinary income | ¥1.4bn | 2022-04-01 → 2022-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥2.8bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.9bn | 2021-04-01 → 2021-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥1.4bn | 2022-04-01 → 2022-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥1.2bn | 2021-04-01 → 2021-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥981m | 2022-04-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥2.0bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥652m | 2021-04-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥981m | 2022-04-01 → 2022-09-30 | Cons. | Profit loss |
| Net income | ¥652m | 2021-04-01 → 2021-09-30 | Cons. | Profit loss |
| Total assets | ¥92.3bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥100.5bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥93.2bn | at 2021-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥24.7bn | at 2022-09-30 | Cons. | Liabilities |
| Total liabilities | ¥32.5bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥67.6bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥67.9bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥68.6bn | at 2021-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥3.2bn | at 2022-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥6.2bn | at 2022-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥7.0bn | at 2022-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥11.2bn | at 2022-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥12.5bn | at 2021-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥6.7bn | at 2021-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥7.6bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥2.6bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥13.4bn | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥613m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | ¥489m | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥850m | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥11.1bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥1.4bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥8.4bn | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥72.75 | 2022-04-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥36.24 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥141.76 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥46.59 | 2021-04-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-8.08 | 2021-07-01 → 2021-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 73.2% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 67.6% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 73.6% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 64
| Segment | Item | Period | Value |
|---|---|---|---|
| Otherother segments | revenue | 2022-04-01 → 2022-09-30 | ¥6.9bn |
| Otherother segments | revenue external | 2022-04-01 → 2022-09-30 | ¥558m |
| Otherother segments | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥6.4bn |
| Otherother segments | segment profit | 2022-04-01 → 2022-09-30 | −¥98m |
| jpcrp040300-q2r_E00355-000Agricultural Materialsreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥1.5bn |
| jpcrp040300-q2r_E00355-000Agricultural Materialsreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥1.5bn |
| jpcrp040300-q2r_E00355-000Agricultural Materialsreportable segment | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥4m |
| jpcrp040300-q2r_E00355-000Agricultural Materialsreportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥76m |
| jpcrp040300-q2r_E00355-000Feedreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥5.0bn |
| jpcrp040300-q2r_E00355-000Feedreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥5.0bn |
| jpcrp040300-q2r_E00355-000Feedreportable segment | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥7m |
| jpcrp040300-q2r_E00355-000Feedreportable segment | segment profit | 2022-04-01 → 2022-09-30 | −¥230m |
| jpcrp040300-q2r_E00355-000Groceryreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥1.3bn |
| jpcrp040300-q2r_E00355-000Groceryreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥1.3bn |
| jpcrp040300-q2r_E00355-000Groceryreportable segment | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥17m |
| jpcrp040300-q2r_E00355-000Groceryreportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥15m |
| jpcrp040300-q2r_E00355-000Real Estatereportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥819m |
| jpcrp040300-q2r_E00355-000Real Estatereportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥756m |
| jpcrp040300-q2r_E00355-000Real Estatereportable segment | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥62m |
| jpcrp040300-q2r_E00355-000Real Estatereportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥480m |
| jpcrp040300-q2r_E00355-000Sugarreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥21.5bn |
| jpcrp040300-q2r_E00355-000Sugarreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥21.4bn |
| jpcrp040300-q2r_E00355-000Sugarreportable segment | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥117m |
| jpcrp040300-q2r_E00355-000Sugarreportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥871m |
| —segment total | revenue | 2022-04-01 → 2022-09-30 | ¥30.2bn |
| —segment total | revenue external | 2022-04-01 → 2022-09-30 | ¥29.9bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥208m |
| —segment total | segment profit | 2022-04-01 → 2022-09-30 | ¥1.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-09-30 | ¥37.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-09-30 | ¥30.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥6.6bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-09-30 | ¥1.1bn |
| Otherother segments | revenue | 2021-04-01 → 2021-09-30 | ¥3.0bn |
| Otherother segments | revenue external | 2021-04-01 → 2021-09-30 | ¥549m |
| Otherother segments | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥2.4bn |
| Otherother segments | segment profit | 2021-04-01 → 2021-09-30 | −¥120m |
| jpcrp040300-q2r_E00355-000Agricultural Materialsreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥1.2bn |
| jpcrp040300-q2r_E00355-000Agricultural Materialsreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥1.2bn |
| jpcrp040300-q2r_E00355-000Agricultural Materialsreportable segment | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥13m |
| jpcrp040300-q2r_E00355-000Agricultural Materialsreportable segment | segment profit | 2021-04-01 → 2021-09-30 | −¥27m |
| jpcrp040300-q2r_E00355-000Feedreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥4.5bn |
| jpcrp040300-q2r_E00355-000Feedreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥4.5bn |
| jpcrp040300-q2r_E00355-000Feedreportable segment | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥7m |
| jpcrp040300-q2r_E00355-000Feedreportable segment | segment profit | 2021-04-01 → 2021-09-30 | ¥171m |
| jpcrp040300-q2r_E00355-000Groceryreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥1.1bn |
| jpcrp040300-q2r_E00355-000Groceryreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥1.1bn |
| jpcrp040300-q2r_E00355-000Groceryreportable segment | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥14m |
| jpcrp040300-q2r_E00355-000Groceryreportable segment | segment profit | 2021-04-01 → 2021-09-30 | −¥3m |
| jpcrp040300-q2r_E00355-000Real Estatereportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥828m |
| jpcrp040300-q2r_E00355-000Real Estatereportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥765m |
| jpcrp040300-q2r_E00355-000Real Estatereportable segment | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥62m |
| jpcrp040300-q2r_E00355-000Real Estatereportable segment | segment profit | 2021-04-01 → 2021-09-30 | ¥474m |
| jpcrp040300-q2r_E00355-000Sugarreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥18.2bn |
| jpcrp040300-q2r_E00355-000Sugarreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥18.1bn |
| jpcrp040300-q2r_E00355-000Sugarreportable segment | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥105m |
| jpcrp040300-q2r_E00355-000Sugarreportable segment | segment profit | 2021-04-01 → 2021-09-30 | ¥1.0bn |
| —segment total | revenue | 2021-04-01 → 2021-09-30 | ¥25.9bn |
| —segment total | revenue external | 2021-04-01 → 2021-09-30 | ¥25.6bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥203m |
| —segment total | segment profit | 2021-04-01 → 2021-09-30 | ¥1.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-09-30 | ¥28.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-09-30 | ¥26.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥2.6bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-09-30 | ¥1.5bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 529
| Item | Context | Value | Unit |
|---|---|---|---|
| Purchase of property plant and equipment inv cf | Prior1YTDDuration | -873000000 | JPY |
| Purchase of property plant and equipment inv cf | CurrentYTDDuration | -1539000000 | JPY |
| Collection of loans receivable inv cf | Prior1YTDDuration | 300000000 | JPY |
| Collection of loans receivable inv cf | CurrentYTDDuration | － | JPY |
| Payments of loans receivable inv cf | Prior1YTDDuration | -9000000 | JPY |
| Payments of loans receivable inv cf | CurrentYTDDuration | -5000000 | JPY |
| Proceeds from guarantee deposits received inv cf | Prior1YTDDuration | 30000000 | JPY |
| Proceeds from guarantee deposits received inv cf | CurrentYTDDuration | 3000000 | JPY |
| Repayments of guarantee deposits received inv cf | Prior1YTDDuration | -78000000 | JPY |
| Repayments of guarantee deposits received inv cf | CurrentYTDDuration | -66000000 | JPY |
| Other net inv cf | Prior1YTDDuration | 21000000 | JPY |
| Other net inv cf | CurrentYTDDuration | -17000000 | JPY |
| Net cash provided by used in investment activities | Prior1YTDDuration | 850000000 | JPY |
| Net cash provided by used in investment activities | CurrentYTDDuration | -613000000 | JPY |
| Increase in short term loans payable fin cf | Prior1YTDDuration | 1830000000 | JPY |
| Increase in short term loans payable fin cf | CurrentYTDDuration | 4130000000 | JPY |
| Decrease in short term loans payable fin cf | Prior1YTDDuration | -9630000000 | JPY |
| Decrease in short term loans payable fin cf | CurrentYTDDuration | -14530000000 | JPY |
| Proceeds from long term loans payable fin cf | Prior1YTDDuration | 130000000 | JPY |
| Proceeds from long term loans payable fin cf | CurrentYTDDuration | － | JPY |
| Repayment of long term loans payable fin cf | Prior1YTDDuration | -70000000 | JPY |
| Repayment of long term loans payable fin cf | CurrentYTDDuration | -71000000 | JPY |
| Cash dividends paid fin cf | Prior1YTDDuration | -697000000 | JPY |
| Cash dividends paid fin cf | CurrentYTDDuration | -671000000 | JPY |
| Proceeds from sales of treasury stock fin cf | Prior1YTDDuration | 10000000 | JPY |
| Proceeds from sales of treasury stock fin cf | CurrentYTDDuration | 25000000 | JPY |
| Other net fin cf | Prior1YTDDuration | -7000000 | JPY |
| Other net fin cf | CurrentYTDDuration | -9000000 | JPY |
| Net cash provided by used in financing activities | Prior1YTDDuration | -8436000000 | JPY |
| Net cash provided by used in financing activities | CurrentYTDDuration | -11126000000 | JPY |
| Net increase decrease in cash and cash equivalents | Prior1YTDDuration | 5809000000 | JPY |
| Net increase decrease in cash and cash equivalents | CurrentYTDDuration | -4142000000 | JPY |
| Cash and cash equivalents | Prior2YearInstant | 6701000000 | JPY |
| Cash and cash equivalents | Prior1YearInstant | 11150000000 | JPY |
| Cash and cash equivalents | Prior1QuarterInstant | 12511000000 | JPY |
| Cash and cash equivalents | CurrentQuarterInstant | 7007000000 | JPY |
| Transportation and warehousing expenses sga | Prior1YTDDuration | 2909000000 | JPY |
| Transportation and warehousing expenses sga | CurrentYTDDuration | 3318000000 | JPY |
| Promotion expenses sga | Prior1YTDDuration | 295000000 | JPY |
| Promotion expenses sga | CurrentYTDDuration | 328000000 | JPY |
| Payrolls compensation and allowances selling expenses | Prior1YTDDuration | 665000000 | JPY |
| Payrolls compensation and allowances selling expenses | CurrentYTDDuration | 686000000 | JPY |
| Retirement benefit expenses selling expenses | Prior1YTDDuration | 38000000 | JPY |
| Retirement benefit expenses selling expenses | CurrentYTDDuration | 30000000 | JPY |
| Depreciation sga | Prior1YTDDuration | 46000000 | JPY |
| Depreciation sga | CurrentYTDDuration | 47000000 | JPY |
| Payrolls compensation and allowances general and administrative expenses | Prior1YTDDuration | 429000000 | JPY |
| Payrolls compensation and allowances general and administrative expenses | CurrentYTDDuration | 432000000 | JPY |
| Retirement benefit expenses ga | Prior1YTDDuration | 34000000 | JPY |
| Retirement benefit expenses ga | CurrentYTDDuration | 38000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |