Quarterly report · Q3
2107.TEDINET S100Q4XW
Period2022-04-01 → 2022-12-31
Filed2023-02-10
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥11.4bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥13.4bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥10.2bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | ¥411m | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥564m | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥494m | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥723m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥628m | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥494m | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥627m | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥352m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥514m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥441m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥352m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥441m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥12.0bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥11.7bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥11.7bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥2.1bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥1.9bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥9.9bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥9.7bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥9.7bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥3.9bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥3.8bn | at 2022-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥3.9bn | at 2022-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.8bn | at 2022-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.7bn | at 2021-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.5bn | at 2021-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥308m | 2022-04-01 → 2022-12-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥658m | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥476m | 2021-04-01 → 2021-12-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥77m | 2022-04-01 → 2022-12-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥129m | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥61m | 2021-04-01 → 2021-12-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥194m | 2022-04-01 → 2022-12-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥193m | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥191m | 2021-04-01 → 2021-12-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥64.6 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥33.48 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥94.35 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥80.96 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥32.51 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 82.2% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 83.3% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 82.8% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 28
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | ¥0 |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥0 |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | −¥442m |
| jpcrp040300-q3r_E00354-000Functional Ingredients Businessreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥1.2bn |
| jpcrp040300-q3r_E00354-000Functional Ingredients Businessreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥1.2bn |
| jpcrp040300-q3r_E00354-000Functional Ingredients Businessreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥195m |
| jpcrp040300-q3r_E00354-000Sugar Businessreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥10.2bn |
| jpcrp040300-q3r_E00354-000Sugar Businessreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥10.2bn |
| jpcrp040300-q3r_E00354-000Sugar Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥0 |
| jpcrp040300-q3r_E00354-000Sugar Businessreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥658m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥11.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥11.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥0 |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥853m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-12-31 | ¥0 |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥0 |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-12-31 | −¥423m |
| jpcrp040300-q3r_E00354-000Functional Ingredients Businessreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥945m |
| jpcrp040300-q3r_E00354-000Functional Ingredients Businessreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥945m |
| jpcrp040300-q3r_E00354-000Functional Ingredients Businessreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥161m |
| jpcrp040300-q3r_E00354-000Sugar Businessreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥9.3bn |
| jpcrp040300-q3r_E00354-000Sugar Businessreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥9.3bn |
| jpcrp040300-q3r_E00354-000Sugar Businessreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥0 |
| jpcrp040300-q3r_E00354-000Sugar Businessreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥826m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-12-31 | ¥10.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-12-31 | ¥10.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥0 |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-12-31 | ¥987m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 424
| Item | Context | Value | Unit |
|---|---|---|---|
| Investments and other assets | Prior1YearInstant | 3120000000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 3113000000 | JPY |
| Noncurrent assets | Prior1YearInstant | 3552000000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 3536000000 | JPY |
| Assets | Prior1YearInstant | 11680000000 | JPY |
| Assets | CurrentQuarterInstant | 12024000000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 900000000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 1140000000 | JPY |
| Income taxes payable | Prior1YearInstant | 125000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 26000000 | JPY |
| Provision for bonuses | Prior1YearInstant | 69000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 33000000 | JPY |
| Other cl | Prior1YearInstant | 404000000 | JPY |
| Other cl | CurrentQuarterInstant | 513000000 | JPY |
| Current liabilities | Prior1YearInstant | 1500000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 1713000000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant | 54000000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant | 38000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 322000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 332000000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 1000000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 1000000 | JPY |
| Other ncl | Prior1YearInstant | 67000000 | JPY |
| Other ncl | CurrentQuarterInstant | 48000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 445000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 421000000 | JPY |
| Liabilities | Prior1YearInstant | 1945000000 | JPY |
| Liabilities | CurrentQuarterInstant | 2134000000 | JPY |
| Capital stock | Prior1YearInstant | 2904000000 | JPY |
| Capital stock | CurrentQuarterInstant | 2904000000 | JPY |
| Retained earnings | Prior1YearInstant | 6697000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 6859000000 | JPY |
| Treasury stock | Prior1YearInstant | -4000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -4000000 | JPY |
| Shareholders equity | Prior1YearInstant | 9597000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 9759000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 93000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 93000000 | JPY |
| Deferred gains or losses on hedges | Prior1YearInstant | 0 | JPY |
| Deferred gains or losses on hedges | CurrentQuarterInstant | - | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | 43000000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | 37000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 137000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 130000000 | JPY |
| Net assets | Prior1YearInstant | 9735000000 | JPY |
| Net assets | CurrentQuarterInstant | 9889000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 11680000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 12024000000 | JPY |
| Net sales | Prior1YTDDuration | 10213000000 | JPY |
| Net sales | CurrentYTDDuration | 11422000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |