Half-year report · HY
2060.TEDINET S100WZCT
Period2025-04-01 → 2025-09-30
Filed2025-11-07
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥142.3bn | 2025-04-01 → 2025-09-30 | Cons. | Net sales |
| Revenue | ¥296.0bn | 2024-04-01 → 2025-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥148.3bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Operating income | ¥3.3bn | 2025-04-01 → 2025-09-30 | Cons. | Operating income |
| Operating income | ¥3.4bn | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Ordinary income | ¥3.7bn | 2025-04-01 → 2025-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥6.8bn | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥3.8bn | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥3.8bn | 2025-04-01 → 2025-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥3.9bn | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥2.9bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥5.4bn | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥3.1bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥2.9bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss |
| Net income | ¥3.2bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Total assets | ¥125.4bn | at 2025-09-30 | Cons. | Assets |
| Total assets | ¥124.2bn | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥124.3bn | at 2024-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥66.9bn | at 2025-09-30 | Cons. | Liabilities |
| Total liabilities | ¥68.8bn | at 2025-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥58.5bn | at 2025-09-30 | Cons. | Net assets |
| Net assets / equity | ¥55.3bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥53.3bn | at 2024-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥10.1bn | at 2025-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥10.3bn | at 2025-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥10.0bn | at 2025-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥10.3bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥9.5bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥10.8bn | at 2024-03-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥8.2bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥8.6bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥4.5bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥6.6bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥3.1bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥1.5bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥1.8bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥6.0bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥4.4bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥75.15 | 2025-04-01 → 2025-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥140.84 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥80.79 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 46.0% | at 2025-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 44.0% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 42.3% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 54
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2025-04-01 → 2025-09-30 | ¥7m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2025-04-01 → 2025-09-30 | ¥6m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥0 |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment ordinary income | 2025-04-01 → 2025-09-30 | ¥15m |
| Reconciling Itemsreconciling | revenue | 2025-04-01 → 2025-09-30 | −¥2.6bn |
| Reconciling Itemsreconciling | revenue intersegment | 2025-04-01 → 2025-09-30 | −¥2.6bn |
| Reconciling Itemsreconciling | segment ordinary income | 2025-04-01 → 2025-09-30 | −¥1.6bn |
| Animal Feed Businessreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥112.0bn |
| Animal Feed Businessreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥109.5bn |
| Animal Feed Businessreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥2.5bn |
| Animal Feed Businessreportable segment | segment ordinary income | 2025-04-01 → 2025-09-30 | ¥4.5bn |
| Aquatic Feed Businessreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥11.9bn |
| Aquatic Feed Businessreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥11.8bn |
| Aquatic Feed Businessreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥70m |
| Aquatic Feed Businessreportable segment | segment ordinary income | 2025-04-01 → 2025-09-30 | ¥669m |
| Food Businessreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥21.0bn |
| Food Businessreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥21.0bn |
| Food Businessreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥8m |
| Food Businessreportable segment | segment ordinary income | 2025-04-01 → 2025-09-30 | ¥55m |
| —segment total | revenue | 2025-04-01 → 2025-09-30 | ¥144.9bn |
| —segment total | revenue external | 2025-04-01 → 2025-09-30 | ¥142.3bn |
| —segment total | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥2.6bn |
| —segment total | segment ordinary income | 2025-04-01 → 2025-09-30 | ¥5.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-04-01 → 2025-09-30 | ¥145.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-04-01 → 2025-09-30 | ¥142.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥2.6bn |
| Total Of Reportable Segments And Otherssegment total | segment ordinary income | 2025-04-01 → 2025-09-30 | ¥5.3bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2024-04-01 → 2024-09-30 | ¥7m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2024-04-01 → 2024-09-30 | ¥6m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥0 |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment ordinary income | 2024-04-01 → 2024-09-30 | ¥85m |
| Reconciling Itemsreconciling | revenue | 2024-04-01 → 2024-09-30 | −¥2.2bn |
| Reconciling Itemsreconciling | revenue intersegment | 2024-04-01 → 2024-09-30 | −¥2.2bn |
| Reconciling Itemsreconciling | segment ordinary income | 2024-04-01 → 2024-09-30 | −¥1.7bn |
| Animal Feed Businessreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥118.4bn |
| Animal Feed Businessreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥116.3bn |
| Animal Feed Businessreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥2.1bn |
| Animal Feed Businessreportable segment | segment ordinary income | 2024-04-01 → 2024-09-30 | ¥4.9bn |
| Aquatic Feed Businessreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥13.6bn |
| Aquatic Feed Businessreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥13.5bn |
| Aquatic Feed Businessreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥64m |
| Aquatic Feed Businessreportable segment | segment ordinary income | 2024-04-01 → 2024-09-30 | ¥444m |
| Food Businessreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥18.5bn |
| Food Businessreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥18.5bn |
| Food Businessreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥14m |
| Food Businessreportable segment | segment ordinary income | 2024-04-01 → 2024-09-30 | ¥19m |
| —segment total | revenue | 2024-04-01 → 2024-09-30 | ¥150.5bn |
| —segment total | revenue external | 2024-04-01 → 2024-09-30 | ¥148.3bn |
| —segment total | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥2.2bn |
| —segment total | segment ordinary income | 2024-04-01 → 2024-09-30 | ¥5.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-04-01 → 2024-09-30 | ¥150.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-04-01 → 2024-09-30 | ¥148.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥2.2bn |
| Total Of Reportable Segments And Otherssegment total | segment ordinary income | 2024-04-01 → 2024-09-30 | ¥5.5bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 581
| Item | Context | Value | Unit |
|---|---|---|---|
| Liabilities and net assets | Prior1YearInstant | 124172000000 | JPY |
| Liabilities and net assets | InterimInstant | 125436000000 | JPY |
| Net sales | Prior1InterimDuration | 148298000000 | JPY |
| Net sales | InterimDuration | 142344000000 | JPY |
| Cost of sales | Prior1InterimDuration | 132154000000 | JPY |
| Cost of sales | InterimDuration | 126357000000 | JPY |
| Gross profit | Prior1InterimDuration | 16143000000 | JPY |
| Gross profit | InterimDuration | 15987000000 | JPY |
| Selling general and administrative expenses | Prior1InterimDuration | 12787000000 | JPY |
| Selling general and administrative expenses | InterimDuration | 12730000000 | JPY |
| Operating income | Prior1InterimDuration | 3355000000 | JPY |
| Operating income | InterimDuration | 3257000000 | JPY |
| Interest income noi | Prior1InterimDuration | 2000000 | JPY |
| Interest income noi | InterimDuration | 7000000 | JPY |
| Dividends income noi | Prior1InterimDuration | 117000000 | JPY |
| Dividends income noi | InterimDuration | 142000000 | JPY |
| Equity in earnings of affiliates noi | Prior1InterimDuration | 238000000 | JPY |
| Equity in earnings of affiliates noi | InterimDuration | 316000000 | JPY |
| Stockpile storage revenue noi | Prior1InterimDuration | 71000000 | JPY |
| Stockpile storage revenue noi | InterimDuration | 70000000 | JPY |
| Other noi | Prior1InterimDuration | 150000000 | JPY |
| Other noi | InterimDuration | 129000000 | JPY |
| Non operating income | Prior1InterimDuration | 579000000 | JPY |
| Non operating income | InterimDuration | 665000000 | JPY |
| Interest expenses noe | Prior1InterimDuration | 83000000 | JPY |
| Interest expenses noe | InterimDuration | 121000000 | JPY |
| Commission fee noe | Prior1InterimDuration | 27000000 | JPY |
| Commission fee noe | InterimDuration | 57000000 | JPY |
| Other noe | Prior1InterimDuration | 18000000 | JPY |
| Other noe | InterimDuration | 29000000 | JPY |
| Non operating expenses | Prior1InterimDuration | 129000000 | JPY |
| Non operating expenses | InterimDuration | 208000000 | JPY |
| Ordinary income | Prior1InterimDuration | 3805000000 | JPY |
| Ordinary income | InterimDuration | 3714000000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1InterimDuration | 7000000 | JPY |
| Gain on sales of noncurrent assets ei | InterimDuration | 100000000 | JPY |
| Gain on negative goodwill ei | Prior1InterimDuration | 338000000 | JPY |
| Gain on negative goodwill ei | InterimDuration | － | JPY |
| Extraordinary income | Prior1InterimDuration | 345000000 | JPY |
| Extraordinary income | InterimDuration | 100000000 | JPY |
| Loss on sales of noncurrent assets el | Prior1InterimDuration | 3000000 | JPY |
| Loss on sales of noncurrent assets el | InterimDuration | 43000000 | JPY |
| Loss on retirement of noncurrent assets el | Prior1InterimDuration | 24000000 | JPY |
| Loss on retirement of noncurrent assets el | InterimDuration | 8000000 | JPY |
| Impairment loss el | Prior1InterimDuration | 47000000 | JPY |
| Impairment loss el | InterimDuration | 4000000 | JPY |
| Loss on sales of stocks of subsidiaries and affiliates el | Prior1InterimDuration | 8000000 | JPY |
| Loss on sales of stocks of subsidiaries and affiliates el | InterimDuration | － | JPY |
| Loss on step acquisitions el | Prior1InterimDuration | 158000000 | JPY |
| Loss on step acquisitions el | InterimDuration | － | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |