Half-year report · HY
2055.TEDINET S100X12Z
Period2025-04-01 → 2025-09-30
Filed2025-11-12
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥22.2bn | 2025-04-01 → 2025-09-30 | Cons. | Net sales |
| Revenue | ¥48.6bn | 2024-04-01 → 2025-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥24.5bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Operating income | ¥538m | 2025-04-01 → 2025-09-30 | Cons. | Operating income |
| Operating income | ¥494m | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Ordinary income | ¥556m | 2025-04-01 → 2025-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥1.1bn | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥545m | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥556m | 2025-04-01 → 2025-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥545m | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥403m | 2025-04-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥310m | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥399m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥403m | 2025-04-01 → 2025-09-30 | Cons. | Profit loss |
| Net income | ¥399m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Total assets | ¥29.4bn | at 2025-09-30 | Cons. | Assets |
| Total assets | ¥29.7bn | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥29.8bn | at 2024-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥10.6bn | at 2025-09-30 | Cons. | Liabilities |
| Total liabilities | ¥11.5bn | at 2025-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥18.8bn | at 2025-09-30 | Cons. | Net assets |
| Net assets / equity | ¥18.2bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥18.3bn | at 2024-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥8.5bn | at 2025-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥9.0bn | at 2025-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥8.5bn | at 2025-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥9.0bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥7.7bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥7.0bn | at 2024-03-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥237m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥2.4bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥1.1bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥611m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥321m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥323m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥108m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥144m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥144m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥22.26 | 2025-04-01 → 2025-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥17.12 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥22.04 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 63.9% | at 2025-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 61.4% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 61.3% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 29
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2025-04-01 → 2025-09-30 | −¥548m |
| Reconciling Itemsreconciling | revenue intersegment | 2025-04-01 → 2025-09-30 | −¥548m |
| Reconciling Itemsreconciling | segment profit | 2025-04-01 → 2025-09-30 | −¥19m |
| Feedingreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥21.8bn |
| Feedingreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥21.3bn |
| Feedingreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥428m |
| Feedingreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥491m |
| Stock Raisingreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥1.0bn |
| Stock Raisingreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥911m |
| Stock Raisingreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥119m |
| Stock Raisingreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥67m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-04-01 → 2025-09-30 | ¥22.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-04-01 → 2025-09-30 | ¥22.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥548m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2025-04-01 → 2025-09-30 | ¥558m |
| Reconciling Itemsreconciling | revenue | 2024-04-01 → 2024-09-30 | −¥431m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-04-01 → 2024-09-30 | −¥431m |
| Reconciling Itemsreconciling | segment profit | 2024-04-01 → 2024-09-30 | −¥77m |
| Feedingreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥24.0bn |
| Feedingreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥23.6bn |
| Feedingreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥431m |
| Feedingreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥491m |
| Stock Raisingreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥920m |
| Stock Raisingreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥920m |
| Stock Raisingreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥79m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-04-01 → 2024-09-30 | ¥24.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-04-01 → 2024-09-30 | ¥24.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥431m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-04-01 → 2024-09-30 | ¥571m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 448
| Item | Context | Value | Unit |
|---|---|---|---|
| Allowance for doubtful accounts ca | Prior1YearInstant | -232000000 | JPY |
| Allowance for doubtful accounts ca | InterimInstant | -243000000 | JPY |
| Current assets | Prior1YearInstant | 23625000000 | JPY |
| Current assets | InterimInstant | 22632000000 | JPY |
| Property plant and equipment | Prior1YearInstant | 4702000000 | JPY |
| Property plant and equipment | InterimInstant | 4687000000 | JPY |
| Intangible assets | Prior1YearInstant | 16000000 | JPY |
| Intangible assets | InterimInstant | 15000000 | JPY |
| Long term loans receivable | Prior1YearInstant | 313000000 | JPY |
| Long term loans receivable | InterimInstant | 677000000 | JPY |
| Claims provable in bankruptcy claims provable in rehabilitation and other | Prior1YearInstant | 1669000000 | JPY |
| Claims provable in bankruptcy claims provable in rehabilitation and other | InterimInstant | 1660000000 | JPY |
| Other ioa | Prior1YearInstant | 1096000000 | JPY |
| Other ioa | InterimInstant | 1464000000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -1718000000 | JPY |
| Allowance for doubtful accounts ioa by group | InterimInstant | -1729000000 | JPY |
| Investments and other assets | Prior1YearInstant | 1361000000 | JPY |
| Investments and other assets | InterimInstant | 2073000000 | JPY |
| Noncurrent assets | Prior1YearInstant | 6081000000 | JPY |
| Noncurrent assets | InterimInstant | 6776000000 | JPY |
| Assets | Prior1YearInstant | 29706000000 | JPY |
| Assets | InterimInstant | 29409000000 | JPY |
| Accounts payable trade | Prior1YearInstant | 6140000000 | JPY |
| Accounts payable trade | InterimInstant | 5345000000 | JPY |
| Short term loans payable | Prior1YearInstant | 3969000000 | JPY |
| Short term loans payable | InterimInstant | 3969000000 | JPY |
| Income taxes payable | Prior1YearInstant | 268000000 | JPY |
| Income taxes payable | InterimInstant | 172000000 | JPY |
| Provision for bonuses | Prior1YearInstant | 86000000 | JPY |
| Provision for bonuses | InterimInstant | 92000000 | JPY |
| Other cl | Prior1YearInstant | 755000000 | JPY |
| Other cl | InterimInstant | 677000000 | JPY |
| Current liabilities | Prior1YearInstant | 11219000000 | JPY |
| Current liabilities | InterimInstant | 10257000000 | JPY |
| Long term accounts payable other | Prior1YearInstant | 82000000 | JPY |
| Long term accounts payable other | InterimInstant | 73000000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 48000000 | JPY |
| Deferred tax liabilities | InterimInstant | 167000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 19000000 | JPY |
| Net defined benefit liability | InterimInstant | 19000000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 100000000 | JPY |
| Asset retirement obligations ncl | InterimInstant | 100000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 249000000 | JPY |
| Noncurrent liabilities | InterimInstant | 360000000 | JPY |
| Liabilities | Prior1YearInstant | 11469000000 | JPY |
| Liabilities | InterimInstant | 10618000000 | JPY |
| Capital stock | Prior1YearInstant | 2011000000 | JPY |
| Capital stock | InterimInstant | 2011000000 | JPY |
| Capital surplus | Prior1YearInstant | 1904000000 | JPY |
| Capital surplus | InterimInstant | 1904000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |