Annual report

Period2024-04-01 → 2025-03-31
Filed2025-06-27
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥48.6bn2024-04-01 → 2025-03-31Cons.Net sales
Revenue¥52.9bn2023-04-01 → 2024-03-31Cons.Net sales
Revenue¥54.7bn2022-04-01 → 2023-03-31vCons.Net sales (5-year summary)
Revenue¥44.9bn2021-04-01 → 2022-03-31vCons.Net sales (5-year summary)
Revenue¥39.9bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Operating income¥906m2024-04-01 → 2025-03-31Cons.Operating income
Operating income¥905m2023-04-01 → 2024-03-31Cons.Operating income
Ordinary income¥1.1bn2024-04-01 → 2025-03-31Cons.Ordinary income
Ordinary income¥915m2023-04-01 → 2024-03-31Cons.Ordinary income
Ordinary income−¥99m2022-04-01 → 2023-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥216m2021-04-01 → 2022-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥379m2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥499m2024-04-01 → 2025-03-31Cons.Income before income taxes
Profit before tax¥1.1bn2023-04-01 → 2024-03-31Cons.Income before income taxes
Net income (owners)¥310m2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥541m2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥157m2022-04-01 → 2023-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥116m2021-04-01 → 2022-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥139m2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥310m2024-04-01 → 2025-03-31Cons.Profit loss
Net income¥541m2023-04-01 → 2024-03-31Cons.Profit loss
Total assets¥29.7bnat 2025-03-31Cons.Assets
Total assets¥32.6bnat 2024-03-31Cons.Assets
Total assets¥29.7bnat 2023-03-31vCons.Total assets (5-year summary)
Total assets¥29.0bnat 2022-03-31vCons.Total assets (5-year summary)
Total assets¥27.8bnat 2021-03-31dCons.Total assets (5-year summary)
Total liabilities¥11.5bnat 2025-03-31Cons.Liabilities
Total liabilities¥14.5bnat 2024-03-31Cons.Liabilities
Net assets / equity¥18.2bnat 2025-03-31Cons.Net assets
Net assets / equity¥18.2bnat 2024-03-31Cons.Net assets
Net assets / equity¥17.4bnat 2023-03-31vCons.Net assets
Net assets / equity¥17.4bnat 2022-03-31vCons.Net assets (5-year summary)
Net assets / equity¥17.8bnat 2021-03-31dCons.Net assets (5-year summary)
Cash and deposits¥9.0bnat 2025-03-31Cons.Cash and deposits
Cash and deposits¥7.0bnat 2024-03-31Cons.Cash and deposits
Cash & equivalents¥9.0bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥7.0bnat 2024-03-31Cons.Cash and cash equivalents
Cash & equivalents¥5.2bnat 2023-03-31vCons.Cash and cash equivalents
Cash & equivalents¥7.6bnat 2022-03-31vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥9.8bnat 2021-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥2.4bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥2.1bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥1.5bn2022-04-01 → 2023-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥1.0bn2021-04-01 → 2022-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.3bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥321m2024-04-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Investing cash flow¥215m2023-04-01 → 2024-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥793m2022-04-01 → 2023-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥621m2021-04-01 → 2022-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥912m2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥144m2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥408m2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥108m2022-04-01 → 2023-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥540m2021-04-01 → 2022-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥115m2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥17.122024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥29.912023-04-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥8.682022-04-01 → 2023-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥6.082021-04-01 → 2022-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥7.22020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥1,006.95at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,002.9at 2024-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥962.64at 2023-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥961.24at 2022-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥919.51at 2021-03-31dCons.Net assets per share (5-year summary)
Equity ratio61.4%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio55.7%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio58.7%at 2023-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio59.9%at 2022-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio63.8%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
ROE1.7%2024-04-01 → 2025-03-31Cons.Rate of return on equity (5-year summary)
ROE3.0%2023-04-01 → 2024-03-31Cons.Rate of return on equity (5-year summary)
ROE0.9%2022-04-01 → 2023-03-31vCons.Rate of return on equity (5-year summary)
ROE0.7%2021-04-01 → 2022-03-31vCons.Rate of return on equity (5-year summary)
ROE0.8%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
Employees178at 2025-03-31Cons.Number of employees
Employees187at 2024-03-31Cons.Number of employees
Employees183at 2023-03-31vCons.Number of employees
Employees179at 2022-03-31vCons.Number of employees
Employees180at 2021-03-31dCons.Number of employees
Revenue¥47.6bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥52.1bn2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥53.9bn2022-04-01 → 2023-03-31vStandaloneNet sales (5-year summary)
Revenue¥44.0bn2021-04-01 → 2022-03-31vStandaloneNet sales (5-year summary)
Revenue¥38.8bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Operating income¥1.0bn2024-04-01 → 2025-03-31StandaloneOperating income
Operating income¥1.2bn2023-04-01 → 2024-03-31StandaloneOperating income
Ordinary income¥1.3bn2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥1.2bn2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥39m2022-04-01 → 2023-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥226m2021-04-01 → 2022-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥253m2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥506m2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Profit before tax¥1.1bn2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Net income¥315m2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥565m2023-04-01 → 2024-03-31StandaloneProfit loss
Net income¥295m2022-04-01 → 2023-03-31vStandaloneNet income loss (5-year summary)
Net income¥128m2021-04-01 → 2022-03-31vStandaloneNet income loss (5-year summary)
Net income¥30m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Total assets¥29.7bnat 2025-03-31StandaloneAssets
Total assets¥32.6bnat 2024-03-31StandaloneAssets
Total assets¥29.6bnat 2023-03-31vStandaloneTotal assets (5-year summary)
Total assets¥28.9bnat 2022-03-31vStandaloneTotal assets (5-year summary)
Total assets¥27.6bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥11.4bnat 2025-03-31StandaloneLiabilities
Total liabilities¥14.4bnat 2024-03-31StandaloneLiabilities
Net assets / equity¥18.3bnat 2025-03-31StandaloneNet assets
Net assets / equity¥18.2bnat 2024-03-31StandaloneNet assets
Net assets / equity¥17.5bnat 2023-03-31vStandaloneNet assets
Net assets / equity¥17.3bnat 2022-03-31vStandaloneNet assets (5-year summary)
Net assets / equity¥17.6bnat 2021-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥9.0bnat 2025-03-31StandaloneCash and deposits
Cash and deposits¥7.0bnat 2024-03-31StandaloneCash and deposits
EPS (basic)¥17.432024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥31.22023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥16.312022-04-01 → 2023-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥6.732021-04-01 → 2022-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥1.572020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥62024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥82023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥62022-04-01 → 2023-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥62021-04-01 → 2022-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥62020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,010.56at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,006.21at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥964.66at 2023-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥955.63at 2022-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥913.61at 2021-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio61.6%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio55.9%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio59.0%at 2023-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio59.9%at 2022-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio63.9%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE1.7%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE3.2%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE1.7%2022-04-01 → 2023-03-31vStandaloneRate of return on equity (5-year summary)
ROE0.8%2021-04-01 → 2022-03-31vStandaloneRate of return on equity (5-year summary)
ROE0.2%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued20,830,825at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued20,830,825at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued20,830,825at 2023-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued20,830,825at 2022-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued20,830,825at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees137at 2025-03-31StandaloneNumber of employees
Employees149at 2024-03-31StandaloneNumber of employees
Employees155at 2023-03-31vStandaloneNumber of employees
Employees155at 2022-03-31vStandaloneNumber of employees
Employees159at 2021-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 56
SegmentItemPeriodValue
Reconciling Itemsreconcilingcapex2024-04-01 → 2025-03-31¥14m
Reconciling Itemsreconcilingdepreciation2024-04-01 → 2025-03-31¥20m
Reconciling Itemsreconcilingrevenue2024-04-01 → 2025-03-31−¥934m
Reconciling Itemsreconcilingrevenue intersegment2024-04-01 → 2025-03-31−¥934m
Reconciling Itemsreconcilingsegment assetsat 2025-03-31¥7.9bn
Reconciling Itemsreconcilingsegment profit2024-04-01 → 2025-03-31−¥53m
Feedingreportable segmentcapex2024-04-01 → 2025-03-31¥804m
Feedingreportable segmentdepreciation2024-04-01 → 2025-03-31¥507m
Feedingreportable segmentemployeesat 2025-03-31130 pure
Feedingreportable segmentrevenue2024-04-01 → 2025-03-31¥47.6bn
Feedingreportable segmentrevenue external2024-04-01 → 2025-03-31¥46.7bn
Feedingreportable segmentrevenue intersegment2024-04-01 → 2025-03-31¥909m
Feedingreportable segmentsegment assetsat 2025-03-31¥20.2bn
Feedingreportable segmentsegment profit2024-04-01 → 2025-03-31¥1.1bn
Stock Raisingreportable segmentcapex2024-04-01 → 2025-03-31¥44m
Stock Raisingreportable segmentdepreciation2024-04-01 → 2025-03-31¥61m
Stock Raisingreportable segmentemployeesat 2025-03-3141 pure
Stock Raisingreportable segmentrevenue2024-04-01 → 2025-03-31¥1.9bn
Stock Raisingreportable segmentrevenue external2024-04-01 → 2025-03-31¥1.9bn
Stock Raisingreportable segmentrevenue intersegment2024-04-01 → 2025-03-31¥25m
Stock Raisingreportable segmentsegment assetsat 2025-03-31¥1.6bn
Stock Raisingreportable segmentsegment profit2024-04-01 → 2025-03-31−¥127m
Total Of Reportable Segments And Otherssegment totalcapex2024-04-01 → 2025-03-31¥848m
Total Of Reportable Segments And Otherssegment totaldepreciation2024-04-01 → 2025-03-31¥568m
Total Of Reportable Segments And Otherssegment totalrevenue2024-04-01 → 2025-03-31¥49.5bn
Total Of Reportable Segments And Otherssegment totalrevenue external2024-04-01 → 2025-03-31¥48.6bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2024-04-01 → 2025-03-31¥934m
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2025-03-31¥21.8bn
Total Of Reportable Segments And Otherssegment totalsegment profit2024-04-01 → 2025-03-31¥959m
Reconciling Itemsreconcilingcapex2023-04-01 → 2024-03-31¥0
Reconciling Itemsreconcilingdepreciation2023-04-01 → 2024-03-31¥18m
Reconciling Itemsreconcilingrevenue2023-04-01 → 2024-03-31−¥966m
Reconciling Itemsreconcilingrevenue intersegment2023-04-01 → 2024-03-31−¥966m
Reconciling Itemsreconcilingsegment assetsat 2024-03-31¥6.7bn
Reconciling Itemsreconcilingsegment profit2023-04-01 → 2024-03-31¥187m
Feedingreportable segmentcapex2023-04-01 → 2024-03-31¥340m
Feedingreportable segmentdepreciation2023-04-01 → 2024-03-31¥481m
Feedingreportable segmentrevenue2023-04-01 → 2024-03-31¥52.1bn
Feedingreportable segmentrevenue external2023-04-01 → 2024-03-31¥51.2bn
Feedingreportable segmentrevenue intersegment2023-04-01 → 2024-03-31¥966m
Feedingreportable segmentsegment assetsat 2024-03-31¥23.9bn
Feedingreportable segmentsegment profit2023-04-01 → 2024-03-31¥968m
Stock Raisingreportable segmentcapex2023-04-01 → 2024-03-31¥363m
Stock Raisingreportable segmentdepreciation2023-04-01 → 2024-03-31¥68m
Stock Raisingreportable segmentrevenue2023-04-01 → 2024-03-31¥1.7bn
Stock Raisingreportable segmentrevenue external2023-04-01 → 2024-03-31¥1.7bn
Stock Raisingreportable segmentsegment assetsat 2024-03-31¥2.0bn
Stock Raisingreportable segmentsegment profit2023-04-01 → 2024-03-31−¥249m
Total Of Reportable Segments And Otherssegment totalcapex2023-04-01 → 2024-03-31¥703m
Total Of Reportable Segments And Otherssegment totaldepreciation2023-04-01 → 2024-03-31¥550m
Total Of Reportable Segments And Otherssegment totalrevenue2023-04-01 → 2024-03-31¥53.9bn
Total Of Reportable Segments And Otherssegment totalrevenue external2023-04-01 → 2024-03-31¥52.9bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2023-04-01 → 2024-03-31¥966m
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2024-03-31¥25.9bn
Total Of Reportable Segments And Otherssegment totalsegment profit2023-04-01 → 2024-03-31¥718m
Feedingreportable segmentemployeesat 2025-03-31130 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,465
ItemContextValueUnit
Allowance for doubtful accounts ioa by groupCurrentYearInstant-1718000000JPY
Investments and other assetsPrior1YearInstant1479000000JPY
Investments and other assetsCurrentYearInstant1361000000JPY
Noncurrent assetsPrior1YearInstant7032000000JPY
Noncurrent assetsCurrentYearInstant6081000000JPY
AssetsPrior1YearInstant32633000000JPY
AssetsCurrentYearInstant29706000000JPY
Notes and accounts payable tradePrior1YearInstant8557000000JPY
Notes and accounts payable tradeCurrentYearInstant6140000000JPY
Short term loans payablePrior1YearInstant3969000000JPY
Short term loans payableCurrentYearInstant3969000000JPY
Accounts payable otherPrior1YearInstant784000000JPY
Accounts payable otherCurrentYearInstant435000000JPY
Income taxes payablePrior1YearInstant251000000JPY
Income taxes payableCurrentYearInstant268000000JPY
Accrued consumption taxesPrior1YearInstant157000000JPY
Accrued consumption taxesCurrentYearInstant147000000JPY
Provision for bonusesPrior1YearInstant95000000JPY
Provision for bonusesCurrentYearInstant86000000JPY
Other clPrior1YearInstant185000000JPY
Other clCurrentYearInstant172000000JPY
Current liabilitiesPrior1YearInstant14000000000JPY
Current liabilitiesCurrentYearInstant11219000000JPY
Long term accounts payable otherPrior1YearInstant82000000JPY
Long term accounts payable otherCurrentYearInstant82000000JPY
Deferred tax liabilitiesPrior1YearInstant262000000JPY
Deferred tax liabilitiesCurrentYearInstant48000000JPY
Net defined benefit liabilityPrior1YearInstant23000000JPY
Net defined benefit liabilityCurrentYearInstant19000000JPY
Asset retirement obligations nclPrior1YearInstant100000000JPY
Asset retirement obligations nclCurrentYearInstant100000000JPY
Noncurrent liabilitiesPrior1YearInstant468000000JPY
Noncurrent liabilitiesCurrentYearInstant249000000JPY
LiabilitiesPrior1YearInstant14468000000JPY
LiabilitiesCurrentYearInstant11469000000JPY
Capital stockPrior1YearInstant2011000000JPY
Capital stockCurrentYearInstant2011000000JPY
Capital surplusPrior1YearInstant1904000000JPY
Capital surplusCurrentYearInstant1904000000JPY
Retained earningsPrior1YearInstant14382000000JPY
Retained earningsCurrentYearInstant14547000000JPY
Treasury stockPrior1YearInstant-722000000JPY
Treasury stockCurrentYearInstant-722000000JPY
Shareholders equityPrior1YearInstant17576000000JPY
Shareholders equityCurrentYearInstant17741000000JPY
Valuation difference on available for sale securitiesPrior1YearInstant563000000JPY
Valuation difference on available for sale securitiesCurrentYearInstant506000000JPY
Deferred gains or losses on hedgesPrior1YearInstant25000000JPY
Deferred gains or losses on hedgesCurrentYearInstant-10000000JPY
Valuation and translation adjustmentsPrior1YearInstant588000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2024-03-31pass rounding
balance sheet identityconsolidated 2025-03-31pass
balance sheet identitynon_consolidated 2024-03-31pass rounding
balance sheet identitynon_consolidated 2025-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass