Quarterly report · Q3
2055.TEDINET S100SU3J
Period2023-04-01 → 2023-12-31
Filed2024-02-13
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥39.6bn | 2023-04-01 → 2023-12-31 | Cons. | Net sales |
| Revenue | ¥54.7bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥41.0bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Operating income | ¥426m | 2023-04-01 → 2023-12-31 | Cons. | Operating income |
| Operating income | ¥73m | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Ordinary income | ¥446m | 2023-04-01 → 2023-12-31 | Cons. | Ordinary income |
| Ordinary income | −¥99m | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥160m | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥842m | 2023-04-01 → 2023-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥160m | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥557m | 2023-04-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥157m | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥97m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥557m | 2023-04-01 → 2023-12-31 | Cons. | Profit loss |
| Net income | ¥97m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Total assets | ¥33.0bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥29.7bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥33.0bn | at 2022-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥15.0bn | at 2023-12-31 | Cons. | Liabilities |
| Total liabilities | ¥12.3bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥18.0bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥17.4bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥17.3bn | at 2022-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥6.6bn | at 2023-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥5.2bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥30.8 | 2023-04-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥9.01 | 2023-10-01 → 2023-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥8.68 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥5.41 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-0.45 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 54.5% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 58.7% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 52.4% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 28
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-12-31 | −¥728m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2023-12-31 | −¥728m |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-12-31 | ¥31m |
| jpcrp040300-q3r_E00454-000Feedingreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥39.2bn |
| jpcrp040300-q3r_E00454-000Feedingreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥38.4bn |
| jpcrp040300-q3r_E00454-000Feedingreportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥728m |
| jpcrp040300-q3r_E00454-000Feedingreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥466m |
| jpcrp040300-q3r_E00454-000Stock Raisingreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥1.2bn |
| jpcrp040300-q3r_E00454-000Stock Raisingreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥1.2bn |
| jpcrp040300-q3r_E00454-000Stock Raisingreportable segment | segment profit | 2023-04-01 → 2023-12-31 | −¥70m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-12-31 | ¥40.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-12-31 | ¥39.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥728m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-12-31 | ¥395m |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥740m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥740m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | −¥240m |
| jpcrp040300-q3r_E00454-000Feedingreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥40.5bn |
| jpcrp040300-q3r_E00454-000Feedingreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥39.7bn |
| jpcrp040300-q3r_E00454-000Feedingreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥740m |
| jpcrp040300-q3r_E00454-000Feedingreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥350m |
| jpcrp040300-q3r_E00454-000Stock Raisingreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥1.2bn |
| jpcrp040300-q3r_E00454-000Stock Raisingreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥1.2bn |
| jpcrp040300-q3r_E00454-000Stock Raisingreportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥36m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥41.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥41.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥740m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥314m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 319
| Item | Context | Value | Unit |
|---|---|---|---|
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 2718900 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.1305 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 2718900 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 2718900 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.1305 | |
| Cash and deposits | Prior1YearInstant | 5182000000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 6631000000 | JPY |
| Notes and accounts receivable trade | Prior1YearInstant | 13449000000 | JPY |
| Notes and accounts receivable trade | CurrentQuarterInstant | 15503000000 | JPY |
| Merchandise and finished goods | Prior1YearInstant | 196000000 | JPY |
| Merchandise and finished goods | CurrentQuarterInstant | 182000000 | JPY |
| Work in process | Prior1YearInstant | 362000000 | JPY |
| Work in process | CurrentQuarterInstant | 501000000 | JPY |
| Raw materials and supplies | Prior1YearInstant | 2701000000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant | 2539000000 | JPY |
| Other ca | Prior1YearInstant | 1176000000 | JPY |
| Other ca | CurrentQuarterInstant | 1155000000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -558000000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -466000000 | JPY |
| Current assets | Prior1YearInstant | 22511000000 | JPY |
| Current assets | CurrentQuarterInstant | 26048000000 | JPY |
| Property plant and equipment | Prior1YearInstant | 5833000000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 5774000000 | JPY |
| Intangible assets | Prior1YearInstant | 40000000 | JPY |
| Intangible assets | CurrentQuarterInstant | 103000000 | JPY |
| Long term loans receivable | Prior1YearInstant | 1097000000 | JPY |
| Long term loans receivable | CurrentQuarterInstant | 829000000 | JPY |
| Claims provable in bankruptcy claims provable in rehabilitation and other | Prior1YearInstant | 1574000000 | JPY |
| Claims provable in bankruptcy claims provable in rehabilitation and other | CurrentQuarterInstant | 1487000000 | JPY |
| Other ioa | Prior1YearInstant | 867000000 | JPY |
| Other ioa | CurrentQuarterInstant | 1020000000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -2216000000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -2272000000 | JPY |
| Investments and other assets | Prior1YearInstant | 1322000000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 1065000000 | JPY |
| Noncurrent assets | Prior1YearInstant | 7196000000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 6942000000 | JPY |
| Assets | Prior1YearInstant | 29708000000 | JPY |
| Assets | CurrentQuarterInstant | 32991000000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 6675000000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 9256000000 | JPY |
| Short term loans payable | Prior1YearInstant | 4269000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 3969000000 | JPY |
| Income taxes payable | Prior1YearInstant | 0 | JPY |
| Income taxes payable | CurrentQuarterInstant | 269000000 | JPY |
| Provision for bonuses | Prior1YearInstant | 95000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 45000000 | JPY |
| Other cl | Prior1YearInstant | 1025000000 | JPY |
| Other cl | CurrentQuarterInstant | 1255000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |