Quarterly report · Q2
2055.TEDINET S100PJWI
Period2022-04-01 → 2022-09-30
Filed2022-11-11
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥25.7bn | 2022-04-01 → 2022-09-30 | Cons. | Net sales |
| Revenue | ¥44.9bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥21.6bn | 2021-04-01 → 2021-09-30 | Cons. | Net sales |
| Operating income | ¥91m | 2022-04-01 → 2022-09-30 | Cons. | Operating income |
| Operating income | ¥430m | 2021-04-01 → 2021-09-30 | Cons. | Operating income |
| Ordinary income | ¥150m | 2022-04-01 → 2022-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥217m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥467m | 2021-04-01 → 2021-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥150m | 2022-04-01 → 2022-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥467m | 2021-04-01 → 2021-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥106m | 2022-04-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥116m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥326m | 2021-04-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥106m | 2022-04-01 → 2022-09-30 | Cons. | Profit loss |
| Net income | ¥326m | 2021-04-01 → 2021-09-30 | Cons. | Profit loss |
| Total assets | ¥30.0bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥29.0bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥28.8bn | at 2021-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥12.5bn | at 2022-09-30 | Cons. | Liabilities |
| Total liabilities | ¥11.6bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥17.4bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥17.4bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥18.0bn | at 2021-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥4.8bn | at 2022-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥7.6bn | at 2022-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥4.8bn | at 2022-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥7.6bn | at 2022-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥7.7bn | at 2021-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥9.8bn | at 2021-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥2.3bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥1.0bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥1.7bn | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥408m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥622m | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥287m | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥108m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥541m | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥116m | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥5.86 | 2022-04-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥8.94 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥6.08 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥16.89 | 2021-04-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥11.15 | 2021-07-01 → 2021-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 58.2% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 59.9% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 62.5% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 28
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-09-30 | −¥460m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-09-30 | −¥460m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-09-30 | −¥138m |
| jpcrp040300-q2r_E00454-000Feedingreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥25.4bn |
| jpcrp040300-q2r_E00454-000Feedingreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥24.9bn |
| jpcrp040300-q2r_E00454-000Feedingreportable segment | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥460m |
| jpcrp040300-q2r_E00454-000Feedingreportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥202m |
| jpcrp040300-q2r_E00454-000Stock Raisingreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥796m |
| jpcrp040300-q2r_E00454-000Stock Raisingreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥796m |
| jpcrp040300-q2r_E00454-000Stock Raisingreportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥28m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-09-30 | ¥26.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-09-30 | ¥25.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥460m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-09-30 | ¥230m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-09-30 | −¥385m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-09-30 | −¥385m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-09-30 | −¥195m |
| jpcrp040300-q2r_E00454-000Feedingreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥21.3bn |
| jpcrp040300-q2r_E00454-000Feedingreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥20.9bn |
| jpcrp040300-q2r_E00454-000Feedingreportable segment | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥385m |
| jpcrp040300-q2r_E00454-000Feedingreportable segment | segment profit | 2021-04-01 → 2021-09-30 | ¥573m |
| jpcrp040300-q2r_E00454-000Stock Raisingreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥735m |
| jpcrp040300-q2r_E00454-000Stock Raisingreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥735m |
| jpcrp040300-q2r_E00454-000Stock Raisingreportable segment | segment profit | 2021-04-01 → 2021-09-30 | ¥51m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-09-30 | ¥22.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-09-30 | ¥21.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥385m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-09-30 | ¥624m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 445
| Item | Context | Value | Unit |
|---|---|---|---|
| Other ca | Prior1YearInstant | 1024209000 | JPY |
| Other ca | CurrentQuarterInstant | 1267051000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -377456000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -482239000 | JPY |
| Current assets | Prior1YearInstant | 21871473000 | JPY |
| Current assets | CurrentQuarterInstant | 22630483000 | JPY |
| Property plant and equipment | Prior1YearInstant | 5603173000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 5762135000 | JPY |
| Intangible assets | Prior1YearInstant | 7953000 | JPY |
| Intangible assets | CurrentQuarterInstant | 7562000 | JPY |
| Long term loans receivable | Prior1YearInstant | 1203298000 | JPY |
| Long term loans receivable | CurrentQuarterInstant | 1259807000 | JPY |
| Claims provable in bankruptcy claims provable in rehabilitation and other | Prior1YearInstant | 1809044000 | JPY |
| Claims provable in bankruptcy claims provable in rehabilitation and other | CurrentQuarterInstant | 1778281000 | JPY |
| Other ioa | Prior1YearInstant | 807843000 | JPY |
| Other ioa | CurrentQuarterInstant | 729852000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -2256526000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -2211418000 | JPY |
| Investments and other assets | Prior1YearInstant | 1563659000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 1556522000 | JPY |
| Noncurrent assets | Prior1YearInstant | 7174786000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 7326220000 | JPY |
| Assets | Prior1YearInstant | 29046259000 | JPY |
| Assets | CurrentQuarterInstant | 29956704000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 5858870000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 6666275000 | JPY |
| Short term loans payable | Prior1YearInstant | 4269000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 4269000000 | JPY |
| Income taxes payable | Prior1YearInstant | 99829000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 68205000 | JPY |
| Provision for bonuses | Prior1YearInstant | 100531000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 99407000 | JPY |
| Other cl | Prior1YearInstant | 1121270000 | JPY |
| Other cl | CurrentQuarterInstant | 1219260000 | JPY |
| Current liabilities | Prior1YearInstant | 11449502000 | JPY |
| Current liabilities | CurrentQuarterInstant | 12322148000 | JPY |
| Long term accounts payable other | Prior1YearInstant | 84240000 | JPY |
| Long term accounts payable other | CurrentQuarterInstant | 84240000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 20542000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 21256000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 82080000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 100080000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 186862000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 205576000 | JPY |
| Liabilities | Prior1YearInstant | 11636364000 | JPY |
| Liabilities | CurrentQuarterInstant | 12527725000 | JPY |
| Capital stock | Prior1YearInstant | 2011689000 | JPY |
| Capital stock | CurrentQuarterInstant | 2011689000 | JPY |
| Capital surplus | Prior1YearInstant | 1904186000 | JPY |
| Capital surplus | CurrentQuarterInstant | 1904186000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |