Quarterly report · Q1
2055.TEDINET S100OYFY
Period2022-04-01 → 2022-06-30
Filed2022-08-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥12.2bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥44.9bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥10.5bn | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | −¥107m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥132m | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | −¥82m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥217m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥158m | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | −¥82m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥158m | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥56m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥116m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥111m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥56m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥111m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥29.4bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥29.0bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥28.2bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥12.2bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥11.6bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥17.2bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥17.4bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥17.8bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥6.5bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥7.6bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-3.07 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥6.08 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥5.73 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 58.6% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 59.9% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 62.9% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 28
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | −¥220m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥220m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | −¥57m |
| jpcrp040300-q1r_E00454-000Feedingreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥12.0bn |
| jpcrp040300-q1r_E00454-000Feedingreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥11.8bn |
| jpcrp040300-q1r_E00454-000Feedingreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥220m |
| jpcrp040300-q1r_E00454-000Feedingreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥74m |
| jpcrp040300-q1r_E00454-000Stock Raisingreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥421m |
| jpcrp040300-q1r_E00454-000Stock Raisingreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥421m |
| jpcrp040300-q1r_E00454-000Stock Raisingreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥25m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥12.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥12.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥220m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | −¥49m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-06-30 | −¥178m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-06-30 | −¥178m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-06-30 | −¥137m |
| jpcrp040300-q1r_E00454-000Feedingreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥10.3bn |
| jpcrp040300-q1r_E00454-000Feedingreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥10.1bn |
| jpcrp040300-q1r_E00454-000Feedingreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥178m |
| jpcrp040300-q1r_E00454-000Feedingreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥246m |
| jpcrp040300-q1r_E00454-000Stock Raisingreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥397m |
| jpcrp040300-q1r_E00454-000Stock Raisingreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥397m |
| jpcrp040300-q1r_E00454-000Stock Raisingreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥23m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-06-30 | ¥10.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-06-30 | ¥10.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥178m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-06-30 | ¥269m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 314
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 2718900 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 2718900 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.1305 | |
| Cash and deposits | Prior1YearInstant | 7617584000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 6507404000 | JPY |
| Notes and accounts receivable trade | Prior1YearInstant | 10580819000 | JPY |
| Notes and accounts receivable trade | CurrentQuarterInstant | 11479129000 | JPY |
| Merchandise and finished goods | Prior1YearInstant | 141536000 | JPY |
| Merchandise and finished goods | CurrentQuarterInstant | 155475000 | JPY |
| Work in process | Prior1YearInstant | 349223000 | JPY |
| Work in process | CurrentQuarterInstant | 395513000 | JPY |
| Raw materials and supplies | Prior1YearInstant | 2535556000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant | 2909330000 | JPY |
| Other ca | Prior1YearInstant | 1024209000 | JPY |
| Other ca | CurrentQuarterInstant | 1102945000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -377456000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -413480000 | JPY |
| Current assets | Prior1YearInstant | 21871473000 | JPY |
| Current assets | CurrentQuarterInstant | 22136318000 | JPY |
| Property plant and equipment | Prior1YearInstant | 5603173000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 5604746000 | JPY |
| Intangible assets | Prior1YearInstant | 7953000 | JPY |
| Intangible assets | CurrentQuarterInstant | 7758000 | JPY |
| Long term loans receivable | Prior1YearInstant | 1203298000 | JPY |
| Long term loans receivable | CurrentQuarterInstant | 1294543000 | JPY |
| Claims provable in bankruptcy claims provable in rehabilitation and other | Prior1YearInstant | 1809044000 | JPY |
| Claims provable in bankruptcy claims provable in rehabilitation and other | CurrentQuarterInstant | 1808092000 | JPY |
| Other ioa | Prior1YearInstant | 807843000 | JPY |
| Other ioa | CurrentQuarterInstant | 776236000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -2256526000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -2247311000 | JPY |
| Investments and other assets | Prior1YearInstant | 1563659000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 1631560000 | JPY |
| Noncurrent assets | Prior1YearInstant | 7174786000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 7244065000 | JPY |
| Assets | Prior1YearInstant | 29046259000 | JPY |
| Assets | CurrentQuarterInstant | 29380384000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 5858870000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 6323849000 | JPY |
| Short term loans payable | Prior1YearInstant | 4269000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 4269000000 | JPY |
| Income taxes payable | Prior1YearInstant | 99829000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 16171000 | JPY |
| Provision for bonuses | Prior1YearInstant | 100531000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 150608000 | JPY |
| Other cl | Prior1YearInstant | 1121270000 | JPY |
| Other cl | CurrentQuarterInstant | 1204990000 | JPY |
| Current liabilities | Prior1YearInstant | 11449502000 | JPY |
| Current liabilities | CurrentQuarterInstant | 11964620000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |