Annual report

Period2021-04-01 → 2022-03-31
Filed2022-06-29
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥44.9bn2021-04-01 → 2022-03-31Cons.Net sales
Revenue¥39.9bn2020-04-01 → 2021-03-31Cons.Net sales
Revenue¥42.0bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Revenue¥41.1bn2018-04-01 → 2019-03-31dCons.Net sales (5-year summary)
Revenue¥40.0bn2017-04-01 → 2018-03-31dCons.Net sales (5-year summary)
Operating income¥118m2021-04-01 → 2022-03-31Cons.Operating income
Operating income¥283m2020-04-01 → 2021-03-31Cons.Operating income
Ordinary income¥217m2021-04-01 → 2022-03-31Cons.Ordinary income
Ordinary income¥379m2020-04-01 → 2021-03-31Cons.Ordinary income
Ordinary income¥660m2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥426m2018-04-01 → 2019-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥846m2017-04-01 → 2018-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥217m2021-04-01 → 2022-03-31Cons.Income before income taxes
Profit before tax¥379m2020-04-01 → 2021-03-31Cons.Income before income taxes
Net income (owners)¥116m2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥139m2020-04-01 → 2021-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥371m2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥254m2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥525m2017-04-01 → 2018-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥116m2021-04-01 → 2022-03-31Cons.Profit loss
Net income¥139m2020-04-01 → 2021-03-31Cons.Profit loss
Total assets¥29.0bnat 2022-03-31Cons.Assets
Total assets¥27.8bnat 2021-03-31Cons.Assets
Total assets¥27.4bnat 2020-03-31dCons.Total assets (5-year summary)
Total assets¥28.4bnat 2019-03-31dCons.Total assets (5-year summary)
Total assets¥27.9bnat 2018-03-31dCons.Total assets (5-year summary)
Total liabilities¥11.6bnat 2022-03-31Cons.Liabilities
Total liabilities¥10.1bnat 2021-03-31Cons.Liabilities
Net assets / equity¥17.4bnat 2022-03-31Cons.Net assets
Net assets / equity¥17.8bnat 2021-03-31Cons.Net assets
Net assets / equity¥17.6bnat 2020-03-31dCons.Net assets
Net assets / equity¥17.4bnat 2019-03-31dCons.Net assets (5-year summary)
Net assets / equity¥17.3bnat 2018-03-31dCons.Net assets (5-year summary)
Cash and deposits¥7.6bnat 2022-03-31Cons.Cash and deposits
Cash and deposits¥9.8bnat 2021-03-31Cons.Cash and deposits
Cash & equivalents¥7.6bnat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥9.8bnat 2021-03-31Cons.Cash and cash equivalents
Cash & equivalents¥9.6bnat 2020-03-31dCons.Cash and cash equivalents
Cash & equivalents¥9.1bnat 2019-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥10.1bnat 2018-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow−¥1.0bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.3bn2020-04-01 → 2021-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.5bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥526m2018-04-01 → 2019-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥569m2017-04-01 → 2018-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥622m2021-04-01 → 2022-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥913m2020-04-01 → 2021-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥972m2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.5bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥114m2017-04-01 → 2018-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥541m2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥116m2020-04-01 → 2021-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥97m2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥96m2018-04-01 → 2019-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥397m2017-04-01 → 2018-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥6.082021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥7.22020-04-01 → 2021-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥19.232019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥13.172018-04-01 → 2019-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥27.192017-04-01 → 2018-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥961.24at 2022-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥919.51at 2021-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥910.86at 2020-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥903.57at 2019-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥895.63at 2018-03-31dCons.Net assets per share (5-year summary)
Equity ratio59.9%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio63.8%at 2021-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio64.2%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio61.5%at 2019-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio62.0%at 2018-03-31dCons.Equity to asset ratio (5-year summary)
ROE0.7%2021-04-01 → 2022-03-31Cons.Rate of return on equity (5-year summary)
ROE0.8%2020-04-01 → 2021-03-31Cons.Rate of return on equity (5-year summary)
ROE2.1%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
ROE1.5%2018-04-01 → 2019-03-31dCons.Rate of return on equity (5-year summary)
ROE3.1%2017-04-01 → 2018-03-31dCons.Rate of return on equity (5-year summary)
Employees179at 2022-03-31Cons.Number of employees
Employees180at 2021-03-31Cons.Number of employees
Employees188at 2020-03-31dCons.Number of employees
Employees196at 2019-03-31dCons.Number of employees
Employees194at 2018-03-31dCons.Number of employees
Revenue¥44.0bn2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥38.8bn2020-04-01 → 2021-03-31StandaloneNet sales
Revenue¥41.0bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥40.6bn2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Revenue¥39.9bn2017-04-01 → 2018-03-31dStandaloneNet sales (5-year summary)
Operating income¥112m2021-04-01 → 2022-03-31StandaloneOperating income
Operating income¥151m2020-04-01 → 2021-03-31StandaloneOperating income
Ordinary income¥226m2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income¥253m2020-04-01 → 2021-03-31StandaloneOrdinary income
Ordinary income¥611m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥570m2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥779m2017-04-01 → 2018-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥226m2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Profit before tax¥253m2020-04-01 → 2021-03-31StandaloneIncome before income taxes
Net income¥129m2021-04-01 → 2022-03-31StandaloneProfit loss
Net income¥30m2020-04-01 → 2021-03-31StandaloneProfit loss
Net income¥334m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income¥453m2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Net income¥483m2017-04-01 → 2018-03-31dStandaloneNet income loss (5-year summary)
Total assets¥28.9bnat 2022-03-31StandaloneAssets
Total assets¥27.6bnat 2021-03-31StandaloneAssets
Total assets¥27.3bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥28.3bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total assets¥27.7bnat 2018-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥11.6bnat 2022-03-31StandaloneLiabilities
Total liabilities¥10.0bnat 2021-03-31StandaloneLiabilities
Net assets / equity¥17.3bnat 2022-03-31StandaloneNet assets
Net assets / equity¥17.6bnat 2021-03-31StandaloneNet assets
Net assets / equity¥17.6bnat 2020-03-31dStandaloneNet assets
Net assets / equity¥17.5bnat 2019-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥17.1bnat 2018-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥7.5bnat 2022-03-31StandaloneCash and deposits
Cash and deposits¥9.6bnat 2021-03-31StandaloneCash and deposits
EPS (basic)¥6.732021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥1.572020-04-01 → 2021-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥17.292019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥23.472018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥25.022017-04-01 → 2018-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥62021-04-01 → 2022-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥62020-04-01 → 2021-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥62019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥52018-04-01 → 2019-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥52017-04-01 → 2018-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥955.63at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥913.61at 2021-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥910.59at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥905.24at 2019-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥887at 2018-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio59.9%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio63.9%at 2021-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio64.4%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio61.7%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio61.9%at 2018-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE0.8%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE0.2%2020-04-01 → 2021-03-31StandaloneRate of return on equity (5-year summary)
ROE1.9%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE2.6%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
ROE2.9%2017-04-01 → 2018-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued20,830,825at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued20,830,825at 2021-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued20,830,825at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued20,830,825at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued20,830,825at 2018-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees155at 2022-03-31StandaloneNumber of employees
Employees159at 2021-03-31StandaloneNumber of employees
Employees163at 2020-03-31dStandaloneNumber of employees
Employees173at 2019-03-31dStandaloneNumber of employees
Employees174at 2018-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 54
SegmentItemPeriodValue
Reconciling Itemsreconcilingdepreciation2021-04-01 → 2022-03-31¥12m
Reconciling Itemsreconcilingrevenue2021-04-01 → 2022-03-31−¥831m
Reconciling Itemsreconcilingrevenue intersegment2021-04-01 → 2022-03-31−¥831m
Reconciling Itemsreconcilingsegment assetsat 2022-03-31¥7.3bn
Reconciling Itemsreconcilingsegment profit2021-04-01 → 2022-03-31−¥504m
Feedingreportable segmentcapex2021-04-01 → 2022-03-31¥850m
Feedingreportable segmentdepreciation2021-04-01 → 2022-03-31¥516m
Feedingreportable segmentemployeesat 2022-03-31147 pure
Feedingreportable segmentrevenue2021-04-01 → 2022-03-31¥44.0bn
Feedingreportable segmentrevenue external2021-04-01 → 2022-03-31¥43.2bn
Feedingreportable segmentrevenue intersegment2021-04-01 → 2022-03-31¥831m
Feedingreportable segmentsegment assetsat 2022-03-31¥20.0bn
Feedingreportable segmentsegment profit2021-04-01 → 2022-03-31¥624m
Stock Raisingreportable segmentcapex2021-04-01 → 2022-03-31¥24m
Stock Raisingreportable segmentdepreciation2021-04-01 → 2022-03-31¥75m
Stock Raisingreportable segmentemployeesat 2022-03-3124 pure
Stock Raisingreportable segmentrevenue2021-04-01 → 2022-03-31¥1.7bn
Stock Raisingreportable segmentrevenue external2021-04-01 → 2022-03-31¥1.7bn
Stock Raisingreportable segmentsegment assetsat 2022-03-31¥1.7bn
Stock Raisingreportable segmentsegment profit2021-04-01 → 2022-03-31−¥2m
Total Of Reportable Segments And Otherssegment totalcapex2021-04-01 → 2022-03-31¥874m
Total Of Reportable Segments And Otherssegment totaldepreciation2021-04-01 → 2022-03-31¥591m
Total Of Reportable Segments And Otherssegment totalrevenue2021-04-01 → 2022-03-31¥45.7bn
Total Of Reportable Segments And Otherssegment totalrevenue external2021-04-01 → 2022-03-31¥44.9bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2021-04-01 → 2022-03-31¥831m
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2022-03-31¥21.7bn
Total Of Reportable Segments And Otherssegment totalsegment profit2021-04-01 → 2022-03-31¥622m
Reconciling Itemsreconcilingcapex2020-04-01 → 2021-03-31¥11m
Reconciling Itemsreconcilingdepreciation2020-04-01 → 2021-03-31¥13m
Reconciling Itemsreconcilingrevenue2020-04-01 → 2021-03-31−¥611m
Reconciling Itemsreconcilingrevenue intersegment2020-04-01 → 2021-03-31−¥611m
Reconciling Itemsreconcilingsegment assetsat 2021-03-31¥9.2bn
Reconciling Itemsreconcilingsegment profit2020-04-01 → 2021-03-31−¥626m
Feedingreportable segmentcapex2020-04-01 → 2021-03-31¥641m
Feedingreportable segmentdepreciation2020-04-01 → 2021-03-31¥466m
Feedingreportable segmentrevenue2020-04-01 → 2021-03-31¥38.8bn
Feedingreportable segmentrevenue external2020-04-01 → 2021-03-31¥38.2bn
Feedingreportable segmentrevenue intersegment2020-04-01 → 2021-03-31¥611m
Feedingreportable segmentsegment assetsat 2021-03-31¥17.0bn
Feedingreportable segmentsegment profit2020-04-01 → 2021-03-31¥767m
Stock Raisingreportable segmentcapex2020-04-01 → 2021-03-31¥57m
Stock Raisingreportable segmentdepreciation2020-04-01 → 2021-03-31¥77m
Stock Raisingreportable segmentrevenue2020-04-01 → 2021-03-31¥1.7bn
Stock Raisingreportable segmentrevenue external2020-04-01 → 2021-03-31¥1.7bn
Stock Raisingreportable segmentsegment assetsat 2021-03-31¥1.7bn
Stock Raisingreportable segmentsegment profit2020-04-01 → 2021-03-31¥142m
Total Of Reportable Segments And Otherssegment totalcapex2020-04-01 → 2021-03-31¥698m
Total Of Reportable Segments And Otherssegment totaldepreciation2020-04-01 → 2021-03-31¥543m
Total Of Reportable Segments And Otherssegment totalrevenue2020-04-01 → 2021-03-31¥40.5bn
Total Of Reportable Segments And Otherssegment totalrevenue external2020-04-01 → 2021-03-31¥39.9bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2020-04-01 → 2021-03-31¥611m
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2021-03-31¥18.6bn
Total Of Reportable Segments And Otherssegment totalsegment profit2020-04-01 → 2021-03-31¥909m
Feedingreportable segmentemployeesat 2022-03-31147 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,519
ItemContextValueUnit
Net defined benefit assetCurrentYearInstant66973000JPY
Other ioaPrior1YearInstant32560000JPY
Other ioaCurrentYearInstant38729000JPY
Allowance for doubtful accounts ioa by groupPrior1YearInstant-1999620000JPY
Allowance for doubtful accounts ioa by groupCurrentYearInstant-2256526000JPY
Investments and other assetsPrior1YearInstant1548159000JPY
Investments and other assetsCurrentYearInstant1563659000JPY
Noncurrent assetsPrior1YearInstant6892536000JPY
Noncurrent assetsCurrentYearInstant7174786000JPY
AssetsPrior1YearInstant27827820000JPY
AssetsCurrentYearInstant29046259000JPY
Notes and accounts payable tradePrior1YearInstant4574015000JPY
Notes and accounts payable tradeCurrentYearInstant5858870000JPY
Short term loans payablePrior1YearInstant4269000000JPY
Short term loans payableCurrentYearInstant4269000000JPY
Accounts payable otherPrior1YearInstant420225000JPY
Accounts payable otherCurrentYearInstant651402000JPY
Income taxes payablePrior1YearInstant204084000JPY
Income taxes payableCurrentYearInstant99829000JPY
Accrued consumption taxesPrior1YearInstant168602000JPY
Accrued consumption taxesCurrentYearInstant32231000JPY
Provision for bonusesPrior1YearInstant100912000JPY
Provision for bonusesCurrentYearInstant100531000JPY
Other clPrior1YearInstant229810000JPY
Other clCurrentYearInstant437636000JPY
Current liabilitiesPrior1YearInstant9966649000JPY
Current liabilitiesCurrentYearInstant11449502000JPY
Long term accounts payable otherPrior1YearInstant84240000JPY
Long term accounts payable otherCurrentYearInstant84240000JPY
Net defined benefit liabilityPrior1YearInstant19450000JPY
Net defined benefit liabilityCurrentYearInstant20542000JPY
Asset retirement obligations nclPrior1YearInstant-JPY
Asset retirement obligations nclCurrentYearInstant82080000JPY
Noncurrent liabilitiesPrior1YearInstant103690000JPY
Noncurrent liabilitiesCurrentYearInstant186862000JPY
LiabilitiesPrior1YearInstant10070339000JPY
LiabilitiesCurrentYearInstant11636364000JPY
Capital stockPrior1YearInstant2011689000JPY
Capital stockCurrentYearInstant2011689000JPY
Capital surplusPrior1YearInstant1904186000JPY
Capital surplusCurrentYearInstant1904186000JPY
Retained earningsPrior1YearInstant13897843000JPY
Retained earningsCurrentYearInstant13898113000JPY
Treasury stockPrior1YearInstant-295799000JPY
Treasury stockCurrentYearInstant-722067000JPY
Shareholders equityPrior1YearInstant17517919000JPY
Shareholders equityCurrentYearInstant17091921000JPY
Valuation difference on available for sale securitiesPrior1YearInstant229843000JPY
Valuation difference on available for sale securitiesCurrentYearInstant259990000JPY
Deferred gains or losses on hedgesPrior1YearInstant9717000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2021-03-31pass rounding
balance sheet identityconsolidated 2022-03-31pass
balance sheet identitynon_consolidated 2021-03-31pass rounding
balance sheet identitynon_consolidated 2022-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2020-03-31pass
statement vs summary · net assetsconsolidated 2021-03-31pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2020-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2020-04-01/2021-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2020-04-01/2021-03-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenueconsolidated 2020-04-01/2021-03-31pass
statement vs summary · revenueconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2020-04-01/2021-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · total assetsconsolidated 2021-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2021-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass