Quarterly report · Q3
2053.TEDINET S100SRYA
Period2023-04-01 → 2023-12-31
Filed2024-02-13
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥180.0bn | 2023-04-01 → 2023-12-31 | Cons. | Net sales |
| Revenue | ¥243.5bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥182.4bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Operating income | ¥1.6bn | 2023-04-01 → 2023-12-31 | Cons. | Operating income |
| Operating income | ¥1.8bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Ordinary income | ¥2.1bn | 2023-04-01 → 2023-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥2.1bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.1bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥2.1bn | 2023-04-01 → 2023-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥1.1bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.6bn | 2023-04-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥827m | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥823m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.6bn | 2023-04-01 → 2023-12-31 | Cons. | Profit loss |
| Net income | ¥831m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Total assets | ¥105.6bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥97.6bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥111.1bn | at 2022-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥42.5bn | at 2023-12-31 | Cons. | Liabilities |
| Total liabilities | ¥36.2bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥63.0bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥61.4bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥60.8bn | at 2022-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.7bn | at 2023-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.0bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥53.76 | 2023-04-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥27.89 | 2023-10-01 → 2023-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥28 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥27.86 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥18.67 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 59.5% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 62.7% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 54.5% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 24
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-04-01 → 2023-12-31 | ¥10.9bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-04-01 → 2023-12-31 | ¥10.9bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥14m |
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-12-31 | −¥14m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2023-12-31 | −¥14m |
| jpcrp040300-q3r_E00439-000Feedreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥169.1bn |
| jpcrp040300-q3r_E00439-000Feedreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥169.1bn |
| —segment total | revenue | 2023-04-01 → 2023-12-31 | ¥169.1bn |
| —segment total | revenue external | 2023-04-01 → 2023-12-31 | ¥169.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-12-31 | ¥180.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-12-31 | ¥180.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥14m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2022-12-31 | ¥10.2bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-04-01 → 2022-12-31 | ¥10.2bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥40m |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥40m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥40m |
| jpcrp040300-q3r_E00439-000Feedreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥172.2bn |
| jpcrp040300-q3r_E00439-000Feedreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥172.2bn |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥172.2bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥172.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥182.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥182.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥40m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 369
| Item | Context | Value | Unit |
|---|---|---|---|
| Accounts payable trade | Prior1YearInstant | 17714000000 | JPY |
| Accounts payable trade | CurrentQuarterInstant | 23137000000 | JPY |
| Short term loans payable | Prior1YearInstant | 6363000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 5038000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 1846000000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 1842000000 | JPY |
| Income taxes payable | Prior1YearInstant | 101000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 192000000 | JPY |
| Provision for bonuses | Prior1YearInstant | 380000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 268000000 | JPY |
| Provision for directors bonuses | Prior1YearInstant | 27000000 | JPY |
| Provision for directors bonuses | CurrentQuarterInstant | 13000000 | JPY |
| Other cl | Prior1YearInstant | 2473000000 | JPY |
| Other cl | CurrentQuarterInstant | 3638000000 | JPY |
| Current liabilities | Prior1YearInstant | 28907000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 34130000000 | JPY |
| Long term loans payable | Prior1YearInstant | 4160000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 4400000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 535000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 542000000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 71000000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 72000000 | JPY |
| Other ncl | Prior1YearInstant | 2509000000 | JPY |
| Other ncl | CurrentQuarterInstant | 3371000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 7276000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 8386000000 | JPY |
| Liabilities | Prior1YearInstant | 36184000000 | JPY |
| Liabilities | CurrentQuarterInstant | 42517000000 | JPY |
| Capital stock | Prior1YearInstant | 4736000000 | JPY |
| Capital stock | CurrentQuarterInstant | 4736000000 | JPY |
| Capital surplus | Prior1YearInstant | 4325000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 4315000000 | JPY |
| Retained earnings | Prior1YearInstant | 51791000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 52375000000 | JPY |
| Treasury stock | Prior1YearInstant | -966000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -949000000 | JPY |
| Shareholders equity | Prior1YearInstant | 59887000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 60476000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 1201000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 2344000000 | JPY |
| Deferred gains or losses on hedges | Prior1YearInstant | -31000000 | JPY |
| Deferred gains or losses on hedges | CurrentQuarterInstant | -177000000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 56000000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 98000000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | 66000000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | 48000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 1293000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 2315000000 | JPY |
| Non controlling interests | Prior1YearInstant | 230000000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 254000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |