Quarterly report · Q2
2053.TEDINET S100S5ON
Period2023-04-01 → 2023-09-30
Filed2023-11-10
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥118.7bn | 2023-04-01 → 2023-09-30 | Cons. | Net sales |
| Revenue | ¥243.5bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥115.8bn | 2022-04-01 → 2022-09-30 | Cons. | Net sales |
| Operating income | ¥680m | 2023-04-01 → 2023-09-30 | Cons. | Operating income |
| Operating income | ¥1.2bn | 2022-04-01 → 2022-09-30 | Cons. | Operating income |
| Ordinary income | ¥943m | 2023-04-01 → 2023-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥2.1bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.4bn | 2022-04-01 → 2022-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥1.0bn | 2023-04-01 → 2023-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥353m | 2022-04-01 → 2022-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥764m | 2023-04-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥827m | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥272m | 2022-04-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥771m | 2023-04-01 → 2023-09-30 | Cons. | Profit loss |
| Net income | ¥276m | 2022-04-01 → 2022-09-30 | Cons. | Profit loss |
| Total assets | ¥102.1bn | at 2023-09-30 | Cons. | Assets |
| Total assets | ¥97.6bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥96.3bn | at 2022-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥38.9bn | at 2023-09-30 | Cons. | Liabilities |
| Total liabilities | ¥36.2bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥63.1bn | at 2023-09-30 | Cons. | Net assets |
| Net assets / equity | ¥61.4bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥61.5bn | at 2022-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.8bn | at 2023-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.0bn | at 2023-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥1.8bn | at 2023-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.0bn | at 2023-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.8bn | at 2022-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥4.7bn | at 2022-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥3.0bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥6.5bn | 2022-04-01 → 2023-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥6.1bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥1.8bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥3.6bn | 2022-04-01 → 2023-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥2.5bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥1.4bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥7.2bn | 2022-04-01 → 2023-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥5.6bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥25.87 | 2023-04-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥17.58 | 2023-07-01 → 2023-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥28 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥9.2 | 2022-04-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥10.78 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 61.6% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 62.7% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 63.6% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 24
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-04-01 → 2023-09-30 | ¥6.9bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-04-01 → 2023-09-30 | ¥6.9bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥12m |
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-09-30 | −¥12m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2023-09-30 | −¥12m |
| jpcrp040300-q2r_E00439-000Feedreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥111.8bn |
| jpcrp040300-q2r_E00439-000Feedreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥111.8bn |
| —segment total | revenue | 2023-04-01 → 2023-09-30 | ¥111.8bn |
| —segment total | revenue external | 2023-04-01 → 2023-09-30 | ¥111.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-09-30 | ¥118.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-09-30 | ¥118.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥12m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2022-09-30 | ¥6.4bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-04-01 → 2022-09-30 | ¥6.4bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥21m |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-09-30 | −¥21m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-09-30 | −¥21m |
| jpcrp040300-q2r_E00439-000Feedreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥109.4bn |
| jpcrp040300-q2r_E00439-000Feedreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥109.4bn |
| —segment total | revenue | 2022-04-01 → 2022-09-30 | ¥109.4bn |
| —segment total | revenue external | 2022-04-01 → 2022-09-30 | ¥109.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-09-30 | ¥115.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-09-30 | ¥115.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥21m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 515
| Item | Context | Value | Unit |
|---|---|---|---|
| Other ca | Prior1YearInstant | 3242000000 | JPY |
| Other ca | CurrentQuarterInstant | 3137000000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -428000000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -374000000 | JPY |
| Current assets | Prior1YearInstant | 66610000000 | JPY |
| Current assets | CurrentQuarterInstant | 68700000000 | JPY |
| Buildings and structures net | Prior1YearInstant | 8672000000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 9815000000 | JPY |
| Machinery equipment and vehicles net | Prior1YearInstant | 6550000000 | JPY |
| Machinery equipment and vehicles net | CurrentQuarterInstant | 6581000000 | JPY |
| Tools furniture and fixtures net | Prior1YearInstant | 1130000000 | JPY |
| Tools furniture and fixtures net | CurrentQuarterInstant | 1183000000 | JPY |
| Land | Prior1YearInstant | 7049000000 | JPY |
| Land | CurrentQuarterInstant | 7046000000 | JPY |
| Construction in progress | Prior1YearInstant | 1198000000 | JPY |
| Construction in progress | CurrentQuarterInstant | 818000000 | JPY |
| Property plant and equipment | Prior1YearInstant | 24602000000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 25445000000 | JPY |
| Intangible assets | Prior1YearInstant | 512000000 | JPY |
| Intangible assets | CurrentQuarterInstant | 447000000 | JPY |
| Investment securities | Prior1YearInstant | 4843000000 | JPY |
| Investment securities | CurrentQuarterInstant | 6518000000 | JPY |
| Other ioa | Prior1YearInstant | 2148000000 | JPY |
| Other ioa | CurrentQuarterInstant | 2063000000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -1122000000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -1121000000 | JPY |
| Investments and other assets | Prior1YearInstant | 5869000000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 7460000000 | JPY |
| Noncurrent assets | Prior1YearInstant | 30984000000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 33353000000 | JPY |
| Assets | Prior1YearInstant | 97595000000 | JPY |
| Assets | CurrentQuarterInstant | 102053000000 | JPY |
| Accounts payable trade | Prior1YearInstant | 17714000000 | JPY |
| Accounts payable trade | CurrentQuarterInstant | 19581000000 | JPY |
| Short term loans payable | Prior1YearInstant | 6363000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 4831000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 1846000000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 1924000000 | JPY |
| Income taxes payable | Prior1YearInstant | 101000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 292000000 | JPY |
| Provision for bonuses | Prior1YearInstant | 380000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 556000000 | JPY |
| Provision for directors bonuses | Prior1YearInstant | 27000000 | JPY |
| Provision for directors bonuses | CurrentQuarterInstant | 8000000 | JPY |
| Other cl | Prior1YearInstant | 2473000000 | JPY |
| Other cl | CurrentQuarterInstant | 3169000000 | JPY |
| Current liabilities | Prior1YearInstant | 28907000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 30365000000 | JPY |
| Long term loans payable | Prior1YearInstant | 4160000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 4730000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |