Half-year report · HY
2004.TEDINET S100X183
Period2025-04-01 → 2025-09-30
Filed2025-11-13
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥166.7bn | 2025-04-01 → 2025-09-30 | Cons. | Net sales |
| Revenue | ¥334.4bn | 2024-04-01 → 2025-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥168.6bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Operating income | ¥6.1bn | 2025-04-01 → 2025-09-30 | Cons. | Operating income |
| Operating income | ¥6.9bn | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Ordinary income | ¥7.3bn | 2025-04-01 → 2025-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥13.6bn | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥8.3bn | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥8.0bn | 2025-04-01 → 2025-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥11.0bn | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥5.8bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥11.6bn | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥7.6bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥5.8bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss |
| Net income | ¥7.6bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Total assets | ¥261.7bn | at 2025-09-30 | Cons. | Assets |
| Total assets | ¥255.5bn | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥258.3bn | at 2024-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥115.7bn | at 2025-09-30 | Cons. | Liabilities |
| Total liabilities | ¥116.9bn | at 2025-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥146.0bn | at 2025-09-30 | Cons. | Net assets |
| Net assets / equity | ¥138.6bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥134.9bn | at 2024-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥6.5bn | at 2025-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥8.1bn | at 2025-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥5.1bn | at 2025-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥6.9bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥9.5bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥8.1bn | at 2024-03-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥7.3bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥20.3bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥7.7bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥8.9bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥11.4bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥4.8bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥105m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥10.1bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥1.5bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥177.6 | 2025-04-01 → 2025-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥356.01 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥232.06 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 54.4% | at 2025-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 52.8% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 50.8% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 46
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2025-04-01 → 2025-09-30 | ¥4.0bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2025-04-01 → 2025-09-30 | ¥2.5bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥1.5bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2025-04-01 → 2025-09-30 | ¥741m |
| Reconciling Itemsreconciling | revenue | 2025-04-01 → 2025-09-30 | −¥3.0bn |
| Reconciling Itemsreconciling | revenue intersegment | 2025-04-01 → 2025-09-30 | −¥3.0bn |
| Reconciling Itemsreconciling | segment profit | 2025-04-01 → 2025-09-30 | −¥793m |
| Animal Feed Businessreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥28.3bn |
| Animal Feed Businessreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥28.3bn |
| Animal Feed Businessreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥2m |
| Animal Feed Businessreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥370m |
| Food Businessreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥137.3bn |
| Food Businessreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥135.9bn |
| Food Businessreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥1.4bn |
| Food Businessreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥5.7bn |
| —segment total | revenue | 2025-04-01 → 2025-09-30 | ¥165.6bn |
| —segment total | revenue external | 2025-04-01 → 2025-09-30 | ¥164.2bn |
| —segment total | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥1.4bn |
| —segment total | segment profit | 2025-04-01 → 2025-09-30 | ¥6.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-04-01 → 2025-09-30 | ¥169.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-04-01 → 2025-09-30 | ¥166.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥3.0bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2025-04-01 → 2025-09-30 | ¥6.8bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2024-04-01 → 2024-09-30 | ¥3.9bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2024-04-01 → 2024-09-30 | ¥2.4bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥1.6bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2024-04-01 → 2024-09-30 | ¥737m |
| Reconciling Itemsreconciling | revenue | 2024-04-01 → 2024-09-30 | −¥3.5bn |
| Reconciling Itemsreconciling | revenue intersegment | 2024-04-01 → 2024-09-30 | −¥3.5bn |
| Reconciling Itemsreconciling | segment profit | 2024-04-01 → 2024-09-30 | −¥750m |
| Animal Feed Businessreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥27.5bn |
| Animal Feed Businessreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥27.5bn |
| Animal Feed Businessreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥1m |
| Animal Feed Businessreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥317m |
| Food Businessreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥140.6bn |
| Food Businessreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥138.7bn |
| Food Businessreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥1.9bn |
| Food Businessreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥6.6bn |
| —segment total | revenue | 2024-04-01 → 2024-09-30 | ¥168.1bn |
| —segment total | revenue external | 2024-04-01 → 2024-09-30 | ¥166.2bn |
| —segment total | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥1.9bn |
| —segment total | segment profit | 2024-04-01 → 2024-09-30 | ¥6.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-04-01 → 2024-09-30 | ¥172.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-04-01 → 2024-09-30 | ¥168.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥3.5bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-04-01 → 2024-09-30 | ¥7.6bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 556
| Item | Context | Value | Unit |
|---|---|---|---|
| Liabilities and net assets | InterimInstant | 261673000000 | JPY |
| Net sales | Prior1InterimDuration | 168582000000 | JPY |
| Net sales | InterimDuration | 166701000000 | JPY |
| Cost of sales | Prior1InterimDuration | 138911000000 | JPY |
| Cost of sales | InterimDuration | 136954000000 | JPY |
| Gross profit | Prior1InterimDuration | 29671000000 | JPY |
| Gross profit | InterimDuration | 29747000000 | JPY |
| Selling general and administrative expenses | Prior1InterimDuration | 22803000000 | JPY |
| Selling general and administrative expenses | InterimDuration | 23692000000 | JPY |
| Operating income | Prior1InterimDuration | 6867000000 | JPY |
| Operating income | InterimDuration | 6054000000 | JPY |
| Interest income noi | Prior1InterimDuration | 1000000 | JPY |
| Interest income noi | InterimDuration | 35000000 | JPY |
| Dividends income noi | Prior1InterimDuration | 408000000 | JPY |
| Dividends income noi | InterimDuration | 480000000 | JPY |
| Equity in earnings of affiliates noi | Prior1InterimDuration | 890000000 | JPY |
| Equity in earnings of affiliates noi | InterimDuration | 585000000 | JPY |
| Foreign exchange gains noi | Prior1InterimDuration | 58000000 | JPY |
| Foreign exchange gains noi | InterimDuration | 71000000 | JPY |
| Other noi | Prior1InterimDuration | 306000000 | JPY |
| Other noi | InterimDuration | 275000000 | JPY |
| Non operating income | Prior1InterimDuration | 1666000000 | JPY |
| Non operating income | InterimDuration | 1448000000 | JPY |
| Interest expenses noe | Prior1InterimDuration | 135000000 | JPY |
| Interest expenses noe | InterimDuration | 189000000 | JPY |
| Compensation for damage noe | Prior1InterimDuration | 65000000 | JPY |
| Compensation for damage noe | InterimDuration | 4000000 | JPY |
| Other noe | Prior1InterimDuration | 70000000 | JPY |
| Other noe | InterimDuration | 30000000 | JPY |
| Non operating expenses | Prior1InterimDuration | 271000000 | JPY |
| Non operating expenses | InterimDuration | 223000000 | JPY |
| Ordinary income | Prior1InterimDuration | 8262000000 | JPY |
| Ordinary income | InterimDuration | 7278000000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1InterimDuration | 2629000000 | JPY |
| Gain on sales of noncurrent assets ei | InterimDuration | 0 | JPY |
| Gain on sales of investment securities ei | Prior1InterimDuration | 319000000 | JPY |
| Gain on sales of investment securities ei | InterimDuration | 75000000 | JPY |
| Gain on step acquisitions ei | Prior1InterimDuration | － | JPY |
| Gain on step acquisitions ei | InterimDuration | 911000000 | JPY |
| Extraordinary income | Prior1InterimDuration | 2949000000 | JPY |
| Extraordinary income | InterimDuration | 987000000 | JPY |
| Loss on abandonment of noncurrent assets el | Prior1InterimDuration | 227000000 | JPY |
| Loss on abandonment of noncurrent assets el | InterimDuration | 101000000 | JPY |
| Loss on sales of noncurrent assets el | Prior1InterimDuration | 0 | JPY |
| Loss on sales of noncurrent assets el | InterimDuration | 17000000 | JPY |
| Impairment loss el | Prior1InterimDuration | － | JPY |
| Impairment loss el | InterimDuration | 19000000 | JPY |
| Loss on valuation of investments in capital el | Prior1InterimDuration | － | JPY |
| Loss on valuation of investments in capital el | InterimDuration | 149000000 | JPY |
| Other el | Prior1InterimDuration | 1000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |