Quarterly report · Q3
2004.TEDINET S100ST4Q
Period2023-04-01 → 2023-12-31
Filed2024-02-13
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥265.6bn | 2023-04-01 → 2023-12-31 | Cons. | Net sales |
| Revenue | ¥335.1bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥253.1bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Operating income | ¥11.3bn | 2023-04-01 → 2023-12-31 | Cons. | Operating income |
| Operating income | ¥4.6bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Ordinary income | ¥14.1bn | 2023-04-01 → 2023-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥6.5bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥6.6bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥14.4bn | 2023-04-01 → 2023-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥5.9bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥10.4bn | 2023-04-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥7.8bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥4.0bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥10.5bn | 2023-04-01 → 2023-12-31 | Cons. | Profit loss |
| Net income | ¥4.2bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Total assets | ¥262.9bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥247.8bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥259.6bn | at 2022-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥135.3bn | at 2023-12-31 | Cons. | Liabilities |
| Total liabilities | ¥131.4bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥127.6bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥116.4bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥112.2bn | at 2022-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥7.8bn | at 2023-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥6.2bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥309.76 | 2023-04-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥138.45 | 2023-10-01 → 2023-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥232.59 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥120.95 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥62.66 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 47.2% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 45.6% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 41.9% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 46
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-04-01 → 2023-12-31 | ¥5.7bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-04-01 → 2023-12-31 | ¥3.5bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥2.2bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-04-01 → 2023-12-31 | ¥1.0bn |
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-12-31 | −¥5.1bn |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2023-12-31 | −¥5.1bn |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-12-31 | −¥1.2bn |
| jpcrp040300-q3r_E00348-000Animal Feed Businessreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥45.0bn |
| jpcrp040300-q3r_E00348-000Animal Feed Businessreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥45.0bn |
| jpcrp040300-q3r_E00348-000Animal Feed Businessreportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥2m |
| jpcrp040300-q3r_E00348-000Animal Feed Businessreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥316m |
| jpcrp040300-q3r_E00348-000Food Businessreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥219.9bn |
| jpcrp040300-q3r_E00348-000Food Businessreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥217.1bn |
| jpcrp040300-q3r_E00348-000Food Businessreportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥2.9bn |
| jpcrp040300-q3r_E00348-000Food Businessreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥11.2bn |
| —segment total | revenue | 2023-04-01 → 2023-12-31 | ¥265.0bn |
| —segment total | revenue external | 2023-04-01 → 2023-12-31 | ¥262.1bn |
| —segment total | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥2.9bn |
| —segment total | segment profit | 2023-04-01 → 2023-12-31 | ¥11.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-12-31 | ¥270.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-12-31 | ¥265.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥5.1bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-12-31 | ¥12.5bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2022-12-31 | ¥5.9bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-04-01 → 2022-12-31 | ¥3.8bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥2.2bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-04-01 → 2022-12-31 | ¥1.1bn |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥5.5bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥5.5bn |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | −¥1.2bn |
| jpcrp040300-q3r_E00348-000Animal Feed Businessreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥45.2bn |
| jpcrp040300-q3r_E00348-000Animal Feed Businessreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥45.2bn |
| jpcrp040300-q3r_E00348-000Animal Feed Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥1m |
| jpcrp040300-q3r_E00348-000Animal Feed Businessreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥341m |
| jpcrp040300-q3r_E00348-000Food Businessreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥207.5bn |
| jpcrp040300-q3r_E00348-000Food Businessreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥204.2bn |
| jpcrp040300-q3r_E00348-000Food Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥3.3bn |
| jpcrp040300-q3r_E00348-000Food Businessreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥4.3bn |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥252.7bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥249.4bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥3.3bn |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | ¥4.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥258.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥253.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥5.5bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥5.7bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 398
| Item | Context | Value | Unit |
|---|---|---|---|
| Gain on sales of investment securities ei | CurrentYTDDuration | 671000000 | JPY |
| Gain on revision of retirement benefit plan ei | Prior1YTDDuration | 45000000 | JPY |
| Gain on revision of retirement benefit plan ei | CurrentYTDDuration | - | JPY |
| State subsidy ei | Prior1YTDDuration | - | JPY |
| State subsidy ei | CurrentYTDDuration | 35000000 | JPY |
| Extraordinary income | Prior1YTDDuration | 48000000 | JPY |
| Extraordinary income | CurrentYTDDuration | 708000000 | JPY |
| Loss on abandonment of noncurrent assets el | Prior1YTDDuration | 261000000 | JPY |
| Loss on abandonment of noncurrent assets el | CurrentYTDDuration | 332000000 | JPY |
| Loss on sales of noncurrent assets el | Prior1YTDDuration | 2000000 | JPY |
| Loss on sales of noncurrent assets el | CurrentYTDDuration | 0 | JPY |
| Impairment loss el | Prior1YTDDuration | 407000000 | JPY |
| Impairment loss el | CurrentYTDDuration | - | JPY |
| Harbors quay dredging cost el | Prior1YTDDuration | 62000000 | JPY |
| Harbors quay dredging cost el | CurrentYTDDuration | - | JPY |
| Other el | Prior1YTDDuration | 12000000 | JPY |
| Other el | CurrentYTDDuration | 62000000 | JPY |
| Extraordinary loss | Prior1YTDDuration | 747000000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 395000000 | JPY |
| Income before income taxes | Prior1YTDDuration | 5876000000 | JPY |
| Income before income taxes | CurrentYTDDuration | 14450000000 | JPY |
| Income taxes current | Prior1YTDDuration | 1200000000 | JPY |
| Income taxes current | CurrentYTDDuration | 3642000000 | JPY |
| Income taxes deferred | Prior1YTDDuration | 498000000 | JPY |
| Income taxes deferred | CurrentYTDDuration | 267000000 | JPY |
| Income taxes | Prior1YTDDuration | 1698000000 | JPY |
| Income taxes | CurrentYTDDuration | 3909000000 | JPY |
| Profit loss | Prior1YTDDuration | 4177000000 | JPY |
| Profit loss | CurrentYTDDuration | 10540000000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | 134000000 | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | 177000000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 4043000000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 10362000000 | JPY |
| Profit loss | Prior1YTDDuration | 4177000000 | JPY |
| Profit loss | CurrentYTDDuration | 10540000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | 1166000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | 2682000000 | JPY |
| Deferred gains or losses on hedges net of tax oci | Prior1YTDDuration | -454000000 | JPY |
| Deferred gains or losses on hedges net of tax oci | CurrentYTDDuration | -167000000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | Prior1YTDDuration | 95000000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | CurrentYTDDuration | 24000000 | JPY |
| Share of other comprehensive income of associates accounted for using equity method oci | Prior1YTDDuration | 224000000 | JPY |
| Share of other comprehensive income of associates accounted for using equity method oci | CurrentYTDDuration | 363000000 | JPY |
| Other comprehensive income | Prior1YTDDuration | 1032000000 | JPY |
| Other comprehensive income | CurrentYTDDuration | 2903000000 | JPY |
| Comprehensive income | Prior1YTDDuration | 5210000000 | JPY |
| Comprehensive income | CurrentYTDDuration | 13444000000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 5044000000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 13194000000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | 166000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |