Tokyo Tape
Sign in
← Akatsuki Eazima

Quarterly report · Q3

1997.TEDINET S100U18I
Period2023-09-01 → 2024-05-31
Filed2024-07-12
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 48
MetricValuePeriodScopeSource row
Revenue¥6.8bn2023-09-01 → 2024-05-31StandaloneNet sales
Revenue¥6.6bn2022-09-01 → 2023-08-31StandaloneNet sales (5-year summary)
Revenue¥4.2bn2022-09-01 → 2023-05-31StandaloneNet sales
Operating income¥641m2023-09-01 → 2024-05-31StandaloneOperating income
Operating income¥229m2022-09-01 → 2023-05-31StandaloneOperating income
Ordinary income¥664m2023-09-01 → 2024-05-31StandaloneOrdinary income
Ordinary income¥471m2022-09-01 → 2023-08-31StandaloneOrdinary income loss (5-year summary)
Ordinary income¥246m2022-09-01 → 2023-05-31StandaloneOrdinary income
Profit before tax¥664m2023-09-01 → 2024-05-31StandaloneIncome before income taxes
Profit before tax¥246m2022-09-01 → 2023-05-31StandaloneIncome before income taxes
Net income¥456m2023-09-01 → 2024-05-31StandaloneProfit loss
Net income¥314m2022-09-01 → 2023-08-31StandaloneNet income loss (5-year summary)
Net income¥166m2022-09-01 → 2023-05-31StandaloneProfit loss
Total assets¥9.9bnat 2024-05-31StandaloneAssets
Total assets¥9.5bnat 2023-08-31StandaloneAssets
Total assets¥8.9bnat 2023-05-31StandaloneTotal assets (5-year summary)
Total liabilities¥3.1bnat 2024-05-31StandaloneLiabilities
Total liabilities¥3.2bnat 2023-08-31StandaloneLiabilities
Net assets / equity¥6.7bnat 2024-05-31StandaloneNet assets
Net assets / equity¥6.3bnat 2023-08-31StandaloneNet assets
Net assets / equity¥6.2bnat 2023-05-31StandaloneNet assets (5-year summary)
Cash and deposits¥5.0bnat 2024-05-31StandaloneCash and deposits
Cash and deposits¥4.2bnat 2023-08-31StandaloneCash and deposits
Cash & equivalents¥5.0bnat 2024-05-31StandaloneCash and cash equivalents
Cash & equivalents¥4.1bnat 2023-08-31StandaloneCash and cash equivalents
Cash & equivalents¥4.2bnat 2023-05-31StandaloneCash and cash equivalents
Cash & equivalents¥4.7bnat 2022-08-31dStandaloneCash and cash equivalents
Operating cash flow¥1.3bn2023-09-01 → 2024-05-31StandaloneNet cash provided by used in operating activities
Operating cash flow−¥23m2022-09-01 → 2023-08-31StandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow−¥280m2022-09-01 → 2023-05-31StandaloneNet cash provided by used in operating activities
Investing cash flow−¥135m2023-09-01 → 2024-05-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥339m2022-09-01 → 2023-08-31StandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥64m2022-09-01 → 2023-05-31StandaloneNet cash provided by used in investment activities
Financing cash flow−¥323m2023-09-01 → 2024-05-31StandaloneNet cash provided by used in financing activities
Financing cash flow−¥195m2022-09-01 → 2023-08-31StandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥104m2022-09-01 → 2023-05-31StandaloneNet cash provided by used in financing activities
EPS (basic)¥224.662023-09-01 → 2024-05-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥102.252024-03-01 → 2024-05-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥155.822022-09-01 → 2023-08-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥82.592022-09-01 → 2023-05-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥41.752023-03-01 → 2023-05-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥552022-09-01 → 2023-08-31StandaloneDividend paid per share (5-year summary)
Equity ratio68.2%at 2024-05-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio66.4%at 2023-08-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio69.0%at 2023-05-31StandaloneEquity to asset ratio (5-year summary)
Shares issued2,200,000at 2024-05-31StandaloneTotal number of issued shares (5-year summary)
Shares issued2,200,000at 2023-08-31StandaloneTotal number of issued shares (5-year summary)
Shares issued2,200,000at 2023-05-31StandaloneTotal number of issued shares (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 26
SegmentItemPeriodValue
Otherother segmentsrevenue2023-09-01 → 2024-05-31¥900,000
Otherother segmentsrevenue external2023-09-01 → 2024-05-31¥900,000
Otherother segmentssegment profit2023-09-01 → 2024-05-31¥399,000
Reconciling Itemsreconcilingsegment profit2023-09-01 → 2024-05-31−¥281m
jpcrp040300-q3r_E00246-000Facilityreportable segmentrevenue2023-09-01 → 2024-05-31¥6.7bn
jpcrp040300-q3r_E00246-000Facilityreportable segmentrevenue external2023-09-01 → 2024-05-31¥6.7bn
jpcrp040300-q3r_E00246-000Facilityreportable segmentsegment profit2023-09-01 → 2024-05-31¥884m
jpcrp040300-q3r_E00246-000Solar Power Businessreportable segmentrevenue2023-09-01 → 2024-05-31¥133m
jpcrp040300-q3r_E00246-000Solar Power Businessreportable segmentrevenue external2023-09-01 → 2024-05-31¥133m
jpcrp040300-q3r_E00246-000Solar Power Businessreportable segmentsegment profit2023-09-01 → 2024-05-31¥38m
Total Of Reportable Segments And Otherssegment totalrevenue2023-09-01 → 2024-05-31¥6.8bn
Total Of Reportable Segments And Otherssegment totalrevenue external2023-09-01 → 2024-05-31¥6.8bn
Total Of Reportable Segments And Otherssegment totalsegment profit2023-09-01 → 2024-05-31¥922m
Otherother segmentsrevenue2022-09-01 → 2023-05-31¥967,000
Otherother segmentsrevenue external2022-09-01 → 2023-05-31¥967,000
Otherother segmentssegment profit2022-09-01 → 2023-05-31¥474,000
Reconciling Itemsreconcilingsegment profit2022-09-01 → 2023-05-31−¥254m
jpcrp040300-q3r_E00246-000Facilityreportable segmentrevenue2022-09-01 → 2023-05-31¥4.1bn
jpcrp040300-q3r_E00246-000Facilityreportable segmentrevenue external2022-09-01 → 2023-05-31¥4.1bn
jpcrp040300-q3r_E00246-000Facilityreportable segmentsegment profit2022-09-01 → 2023-05-31¥438m
jpcrp040300-q3r_E00246-000Solar Power Businessreportable segmentrevenue2022-09-01 → 2023-05-31¥93m
jpcrp040300-q3r_E00246-000Solar Power Businessreportable segmentrevenue external2022-09-01 → 2023-05-31¥93m
jpcrp040300-q3r_E00246-000Solar Power Businessreportable segmentsegment profit2022-09-01 → 2023-05-31¥45m
Total Of Reportable Segments And Otherssegment totalrevenue2022-09-01 → 2023-05-31¥4.2bn
Total Of Reportable Segments And Otherssegment totalrevenue external2022-09-01 → 2023-05-31¥4.2bn
Total Of Reportable Segments And Otherssegment totalsegment profit2022-09-01 → 2023-05-31¥483m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 463
ItemContextValueUnit
Long term loans payableCurrentQuarterInstant_NonConsolidatedMember279490000JPY
Deferred tax liabilitiesPrior1YearInstant_NonConsolidatedMember－JPY
Deferred tax liabilitiesCurrentQuarterInstant_NonConsolidatedMember4214000JPY
Provision for retirement benefitsPrior1YearInstant_NonConsolidatedMember123087000JPY
Provision for retirement benefitsCurrentQuarterInstant_NonConsolidatedMember127568000JPY
Other nclPrior1YearInstant_NonConsolidatedMember2342000JPY
Other nclCurrentQuarterInstant_NonConsolidatedMember3290000JPY
Noncurrent liabilitiesPrior1YearInstant_NonConsolidatedMember746142000JPY
Noncurrent liabilitiesCurrentQuarterInstant_NonConsolidatedMember594563000JPY
LiabilitiesPrior1YearInstant_NonConsolidatedMember3205538000JPY
LiabilitiesCurrentQuarterInstant_NonConsolidatedMember3140477000JPY
Capital stockPrior1YearInstant_NonConsolidatedMember1408600000JPY
Capital stockCurrentQuarterInstant_NonConsolidatedMember1408600000JPY
Capital surplusPrior1YearInstant_NonConsolidatedMember51898000JPY
Capital surplusCurrentQuarterInstant_NonConsolidatedMember51898000JPY
Retained earningsPrior1YearInstant_NonConsolidatedMember4982141000JPY
Retained earningsCurrentQuarterInstant_NonConsolidatedMember5326277000JPY
Treasury stockPrior1YearInstant_NonConsolidatedMember-143744000JPY
Treasury stockCurrentQuarterInstant_NonConsolidatedMember-161234000JPY
Shareholders equityPrior1YearInstant_NonConsolidatedMember6298895000JPY
Shareholders equityCurrentQuarterInstant_NonConsolidatedMember6625541000JPY
Valuation difference on available for sale securitiesPrior1YearInstant_NonConsolidatedMember45310000JPY
Valuation difference on available for sale securitiesCurrentQuarterInstant_NonConsolidatedMember105928000JPY
Valuation and translation adjustmentsPrior1YearInstant_NonConsolidatedMember45310000JPY
Valuation and translation adjustmentsCurrentQuarterInstant_NonConsolidatedMember105928000JPY
Net assetsPrior1YearInstant_NonConsolidatedMember6344205000JPY
Net assetsCurrentQuarterInstant_NonConsolidatedMember6731469000JPY
Liabilities and net assetsPrior1YearInstant_NonConsolidatedMember9549744000JPY
Liabilities and net assetsCurrentQuarterInstant_NonConsolidatedMember9871947000JPY
Net sales of completed construction contracts cnsPrior1YTDDuration_NonConsolidatedMember4146819000JPY
Net sales of completed construction contracts cnsCurrentYTDDuration_NonConsolidatedMember6660687000JPY
Sales on other business rev oaPrior1YTDDuration_NonConsolidatedMember94241000JPY
Sales on other business rev oaCurrentYTDDuration_NonConsolidatedMember133630000JPY
Net salesPrior1YTDDuration_NonConsolidatedMember4241061000JPY
Net salesCurrentYTDDuration_NonConsolidatedMember6794318000JPY
Cost of sales of completed construction contracts cnsPrior1YTDDuration_NonConsolidatedMember3560752000JPY
Cost of sales of completed construction contracts cnsCurrentYTDDuration_NonConsolidatedMember5619438000JPY
Cost of sales on other business cos exp oaPrior1YTDDuration_NonConsolidatedMember49172000JPY
Cost of sales on other business cos exp oaCurrentYTDDuration_NonConsolidatedMember95287000JPY
Cost of salesPrior1YTDDuration_NonConsolidatedMember3609924000JPY
Cost of salesCurrentYTDDuration_NonConsolidatedMember5714725000JPY
Gross profitPrior1YTDDuration_NonConsolidatedMember631136000JPY
Gross profitCurrentYTDDuration_NonConsolidatedMember1079592000JPY
Employees salaries and allowances sgaPrior1YTDDuration_NonConsolidatedMember168557000JPY
Employees salaries and allowances sgaCurrentYTDDuration_NonConsolidatedMember183039000JPY
Provision for bonuses sgaPrior1YTDDuration_NonConsolidatedMember9250000JPY
Provision for bonuses sgaCurrentYTDDuration_NonConsolidatedMember13410000JPY
Retirement benefit expenses sgaPrior1YTDDuration_NonConsolidatedMember9489000JPY
Retirement benefit expenses sgaCurrentYTDDuration_NonConsolidatedMember14887000JPY
Provision of allowance for doubtful accounts sgaPrior1YTDDuration_NonConsolidatedMember-1800000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identitynon_consolidated 2023-08-31pass rounding
balance sheet identitynon_consolidated 2024-05-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2023-08-31pass
statement vs summary · net assetsnon_consolidated 2024-05-31pass
statement vs summary · operating cash flownon_consolidated 2022-09-01/2023-05-31pass
statement vs summary · operating cash flownon_consolidated 2023-09-01/2024-05-31pass
statement vs summary · revenuenon_consolidated 2022-09-01/2023-05-31pass
statement vs summary · revenuenon_consolidated 2023-09-01/2024-05-31pass
statement vs summary · total assetsnon_consolidated 2023-08-31pass
statement vs summary · total assetsnon_consolidated 2024-05-31pass