Tokyo Tape
Sign in
← Akatsuki Eazima

Quarterly report · Q1

1997.TEDINET S100SL4U
Period2023-09-01 → 2023-11-30
Filed2024-01-11
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 45
MetricValuePeriodScopeSource row
Revenue¥2.1bn2023-09-01 → 2023-11-30StandaloneNet sales
Revenue¥6.6bn2022-09-01 → 2023-08-31StandaloneNet sales (5-year summary)
Revenue¥996m2022-09-01 → 2022-11-30StandaloneNet sales
Operating income¥135m2023-09-01 → 2023-11-30StandaloneOperating income
Operating income¥5m2022-09-01 → 2022-11-30StandaloneOperating income
Ordinary income¥140m2023-09-01 → 2023-11-30StandaloneOrdinary income
Ordinary income¥471m2022-09-01 → 2023-08-31StandaloneOrdinary income loss (5-year summary)
Ordinary income¥13m2022-09-01 → 2022-11-30StandaloneOrdinary income
Profit before tax¥140m2023-09-01 → 2023-11-30StandaloneIncome before income taxes
Profit before tax¥13m2022-09-01 → 2022-11-30StandaloneIncome before income taxes
Net income¥94m2023-09-01 → 2023-11-30StandaloneProfit loss
Net income¥314m2022-09-01 → 2023-08-31StandaloneNet income loss (5-year summary)
Net income¥5m2022-09-01 → 2022-11-30StandaloneProfit loss
Total assets¥9.5bnat 2023-11-30StandaloneAssets
Total assets¥9.5bnat 2023-08-31StandaloneAssets
Total assets¥8.4bnat 2022-11-30StandaloneTotal assets (5-year summary)
Total liabilities¥3.1bnat 2023-11-30StandaloneLiabilities
Total liabilities¥3.2bnat 2023-08-31StandaloneLiabilities
Net assets / equity¥6.3bnat 2023-11-30StandaloneNet assets
Net assets / equity¥6.3bnat 2023-08-31StandaloneNet assets
Net assets / equity¥5.9bnat 2022-11-30StandaloneNet assets (5-year summary)
Cash and deposits¥4.1bnat 2023-11-30StandaloneCash and deposits
Cash and deposits¥4.2bnat 2023-08-31StandaloneCash and deposits
Cash & equivalents¥4.0bnat 2023-11-30StandaloneCash and cash equivalents
Cash & equivalents¥4.1bnat 2023-08-31StandaloneCash and cash equivalents
Cash & equivalents¥3.9bnat 2022-11-30StandaloneCash and cash equivalents
Cash & equivalents¥4.7bnat 2022-08-31dStandaloneCash and cash equivalents
Operating cash flow¥65m2023-09-01 → 2023-11-30StandaloneNet cash provided by used in operating activities
Operating cash flow−¥23m2022-09-01 → 2023-08-31StandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow−¥679m2022-09-01 → 2022-11-30StandaloneNet cash provided by used in operating activities
Investing cash flow−¥665,0002023-09-01 → 2023-11-30StandaloneNet cash provided by used in investment activities
Investing cash flow−¥339m2022-09-01 → 2023-08-31StandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow−¥163m2023-09-01 → 2023-11-30StandaloneNet cash provided by used in financing activities
Financing cash flow−¥195m2022-09-01 → 2023-08-31StandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥160m2022-09-01 → 2022-11-30StandaloneNet cash provided by used in financing activities
EPS (basic)¥45.972023-09-01 → 2023-11-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥155.822022-09-01 → 2023-08-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥2.272022-09-01 → 2022-11-30StandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥552022-09-01 → 2023-08-31StandaloneDividend paid per share (5-year summary)
Equity ratio66.9%at 2023-11-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio66.4%at 2023-08-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio70.2%at 2022-11-30StandaloneEquity to asset ratio (5-year summary)
Shares issued2,200,000at 2023-11-30StandaloneTotal number of issued shares (5-year summary)
Shares issued2,200,000at 2023-08-31StandaloneTotal number of issued shares (5-year summary)
Shares issued2,200,000at 2022-11-30StandaloneTotal number of issued shares (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 26
SegmentItemPeriodValue
Otherother segmentsrevenue2023-09-01 → 2023-11-30¥300,000
Otherother segmentsrevenue external2023-09-01 → 2023-11-30¥300,000
Otherother segmentssegment profit2023-09-01 → 2023-11-30¥133,000
Reconciling Itemsreconcilingsegment profit2023-09-01 → 2023-11-30−¥83m
jpcrp040300-q1r_E00246-000Facilityreportable segmentrevenue2023-09-01 → 2023-11-30¥2.0bn
jpcrp040300-q1r_E00246-000Facilityreportable segmentrevenue external2023-09-01 → 2023-11-30¥2.0bn
jpcrp040300-q1r_E00246-000Facilityreportable segmentsegment profit2023-09-01 → 2023-11-30¥216m
jpcrp040300-q1r_E00246-000Solar Power Businessreportable segmentrevenue2023-09-01 → 2023-11-30¥32m
jpcrp040300-q1r_E00246-000Solar Power Businessreportable segmentrevenue external2023-09-01 → 2023-11-30¥32m
jpcrp040300-q1r_E00246-000Solar Power Businessreportable segmentsegment profit2023-09-01 → 2023-11-30¥2m
Total Of Reportable Segments And Otherssegment totalrevenue2023-09-01 → 2023-11-30¥2.1bn
Total Of Reportable Segments And Otherssegment totalrevenue external2023-09-01 → 2023-11-30¥2.1bn
Total Of Reportable Segments And Otherssegment totalsegment profit2023-09-01 → 2023-11-30¥218m
Otherother segmentsrevenue2022-09-01 → 2022-11-30¥300,000
Otherother segmentsrevenue external2022-09-01 → 2022-11-30¥300,000
Otherother segmentssegment profit2022-09-01 → 2022-11-30¥133,000
Reconciling Itemsreconcilingsegment profit2022-09-01 → 2022-11-30−¥79m
jpcrp040300-q1r_E00246-000Facilityreportable segmentrevenue2022-09-01 → 2022-11-30¥967m
jpcrp040300-q1r_E00246-000Facilityreportable segmentrevenue external2022-09-01 → 2022-11-30¥967m
jpcrp040300-q1r_E00246-000Facilityreportable segmentsegment profit2022-09-01 → 2022-11-30¥70m
jpcrp040300-q1r_E00246-000Solar Power Businessreportable segmentrevenue2022-09-01 → 2022-11-30¥29m
jpcrp040300-q1r_E00246-000Solar Power Businessreportable segmentrevenue external2022-09-01 → 2022-11-30¥29m
jpcrp040300-q1r_E00246-000Solar Power Businessreportable segmentsegment profit2022-09-01 → 2022-11-30¥13m
Total Of Reportable Segments And Otherssegment totalrevenue2022-09-01 → 2022-11-30¥996m
Total Of Reportable Segments And Otherssegment totalrevenue external2022-09-01 → 2022-11-30¥996m
Total Of Reportable Segments And Otherssegment totalsegment profit2022-09-01 → 2022-11-30¥83m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 431
ItemContextValueUnit
Operating incomeCurrentYTDDuration_NonConsolidatedMember134806000JPY
Interest income noiPrior1YTDDuration_NonConsolidatedMember1000JPY
Interest income noiCurrentYTDDuration_NonConsolidatedMember1000JPY
Dividends income noiPrior1YTDDuration_NonConsolidatedMember25000JPY
Dividends income noiCurrentYTDDuration_NonConsolidatedMember35000JPY
Purchase discounts noiPrior1YTDDuration_NonConsolidatedMember220000JPY
Purchase discounts noiCurrentYTDDuration_NonConsolidatedMember334000JPY
Land and house rent received noiPrior1YTDDuration_NonConsolidatedMember2310000JPY
Land and house rent received noiCurrentYTDDuration_NonConsolidatedMember2310000JPY
Other noiPrior1YTDDuration_NonConsolidatedMember7188000JPY
Other noiCurrentYTDDuration_NonConsolidatedMember4777000JPY
Non operating incomePrior1YTDDuration_NonConsolidatedMember9744000JPY
Non operating incomeCurrentYTDDuration_NonConsolidatedMember7459000JPY
Interest expenses noePrior1YTDDuration_NonConsolidatedMember1477000JPY
Interest expenses noeCurrentYTDDuration_NonConsolidatedMember1629000JPY
Other noePrior1YTDDuration_NonConsolidatedMember289000JPY
Other noeCurrentYTDDuration_NonConsolidatedMember801000JPY
Non operating expensesPrior1YTDDuration_NonConsolidatedMember1766000JPY
Non operating expensesCurrentYTDDuration_NonConsolidatedMember2431000JPY
Ordinary incomePrior1YTDDuration_NonConsolidatedMember12581000JPY
Ordinary incomeCurrentYTDDuration_NonConsolidatedMember139834000JPY
Income before income taxesPrior1YTDDuration_NonConsolidatedMember12581000JPY
Income before income taxesCurrentYTDDuration_NonConsolidatedMember139834000JPY
Income taxes currentPrior1YTDDuration_NonConsolidatedMember1013000JPY
Income taxes currentCurrentYTDDuration_NonConsolidatedMember25370000JPY
Income taxes deferredPrior1YTDDuration_NonConsolidatedMember7057000JPY
Income taxes deferredCurrentYTDDuration_NonConsolidatedMember20869000JPY
Income taxesPrior1YTDDuration_NonConsolidatedMember8071000JPY
Income taxesCurrentYTDDuration_NonConsolidatedMember46239000JPY
Profit lossPrior1YTDDuration_NonConsolidatedMember4510000JPY
Profit lossCurrentYTDDuration_NonConsolidatedMember93595000JPY
Income before income taxesPrior1YTDDuration_NonConsolidatedMember12581000JPY
Income before income taxesCurrentYTDDuration_NonConsolidatedMember139834000JPY
Depreciation and amortization ope cfPrior1YTDDuration_NonConsolidatedMember17298000JPY
Depreciation and amortization ope cfCurrentYTDDuration_NonConsolidatedMember32889000JPY
Increase decrease in allowance for doubtful accounts ope cfPrior1YTDDuration_NonConsolidatedMember-1270000JPY
Increase decrease in allowance for doubtful accounts ope cfCurrentYTDDuration_NonConsolidatedMember360000JPY
Increase decrease in provision for warranties for completed construction ope cfPrior1YTDDuration_NonConsolidatedMember-1140000JPY
Increase decrease in provision for warranties for completed construction ope cfCurrentYTDDuration_NonConsolidatedMember850000JPY
Increase decrease in provision for bonuses ope cfPrior1YTDDuration_NonConsolidatedMember-59020000JPY
Increase decrease in provision for bonuses ope cfCurrentYTDDuration_NonConsolidatedMember-59920000JPY
Increase decrease in provision for directors bonuses ope cfPrior1YTDDuration_NonConsolidatedMember-12810000JPY
Increase decrease in provision for directors bonuses ope cfCurrentYTDDuration_NonConsolidatedMember-8510000JPY
Increase decrease in provision for retirement benefits ope cfPrior1YTDDuration_NonConsolidatedMember2390000JPY
Increase decrease in provision for retirement benefits ope cfCurrentYTDDuration_NonConsolidatedMember1107000JPY
Interest and dividends income ope cfPrior1YTDDuration_NonConsolidatedMember-26000JPY
Interest and dividends income ope cfCurrentYTDDuration_NonConsolidatedMember-36000JPY
Interest expenses ope cfPrior1YTDDuration_NonConsolidatedMember1477000JPY
Interest expenses ope cfCurrentYTDDuration_NonConsolidatedMember1629000JPY
Decrease increase in notes and accounts receivable trade ope cfPrior1YTDDuration_NonConsolidatedMember302348000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identitynon_consolidated 2023-08-31pass rounding
balance sheet identitynon_consolidated 2023-11-30pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2023-08-31pass
statement vs summary · net assetsnon_consolidated 2023-11-30pass
statement vs summary · operating cash flownon_consolidated 2022-09-01/2022-11-30pass
statement vs summary · operating cash flownon_consolidated 2023-09-01/2023-11-30pass
statement vs summary · revenuenon_consolidated 2022-09-01/2022-11-30pass
statement vs summary · revenuenon_consolidated 2023-09-01/2023-11-30pass
statement vs summary · total assetsnon_consolidated 2023-08-31pass
statement vs summary · total assetsnon_consolidated 2023-11-30pass