Tokyo Tape
Sign in
← Akatsuki Eazima

Quarterly report · Q1

1997.TEDINET S100PXZ1
Period2022-09-01 → 2022-11-30
Filed2023-01-12
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 45
MetricValuePeriodScopeSource row
Revenue¥996m2022-09-01 → 2022-11-30StandaloneNet sales
Revenue¥7.3bn2021-09-01 → 2022-08-31StandaloneNet sales (5-year summary)
Revenue¥2.0bn2021-09-01 → 2021-11-30StandaloneNet sales
Operating income¥5m2022-09-01 → 2022-11-30StandaloneOperating income
Operating income¥113m2021-09-01 → 2021-11-30StandaloneOperating income
Ordinary income¥13m2022-09-01 → 2022-11-30StandaloneOrdinary income
Ordinary income¥729m2021-09-01 → 2022-08-31StandaloneOrdinary income loss (5-year summary)
Ordinary income¥118m2021-09-01 → 2021-11-30StandaloneOrdinary income
Profit before tax¥13m2022-09-01 → 2022-11-30StandaloneIncome before income taxes
Profit before tax¥118m2021-09-01 → 2021-11-30StandaloneIncome before income taxes
Net income¥5m2022-09-01 → 2022-11-30StandaloneProfit loss
Net income¥491m2021-09-01 → 2022-08-31StandaloneNet income loss (5-year summary)
Net income¥100m2021-09-01 → 2021-11-30StandaloneProfit loss
Total assets¥8.4bnat 2022-11-30StandaloneAssets
Total assets¥9.5bnat 2022-08-31StandaloneAssets
Total assets¥9.2bnat 2021-11-30StandaloneTotal assets (5-year summary)
Total liabilities¥2.5bnat 2022-11-30StandaloneLiabilities
Total liabilities¥3.5bnat 2022-08-31StandaloneLiabilities
Net assets / equity¥5.9bnat 2022-11-30StandaloneNet assets
Net assets / equity¥6.0bnat 2022-08-31StandaloneNet assets
Net assets / equity¥5.6bnat 2021-11-30StandaloneNet assets (5-year summary)
Cash and deposits¥3.9bnat 2022-11-30StandaloneCash and deposits
Cash and deposits¥4.7bnat 2022-08-31StandaloneCash and deposits
Cash & equivalents¥3.9bnat 2022-11-30StandaloneCash and cash equivalents
Cash & equivalents¥4.7bnat 2022-08-31StandaloneCash and cash equivalents
Cash & equivalents¥3.8bnat 2021-11-30StandaloneCash and cash equivalents
Cash & equivalents¥4.0bnat 2021-08-31dStandaloneCash and cash equivalents
Operating cash flow−¥679m2022-09-01 → 2022-11-30StandaloneNet cash provided by used in operating activities
Operating cash flow¥373m2021-09-01 → 2022-08-31StandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow−¥89m2021-09-01 → 2021-11-30StandaloneNet cash provided by used in operating activities
Investing cash flow¥291m2021-09-01 → 2022-08-31StandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥685,0002021-09-01 → 2021-11-30StandaloneNet cash provided by used in investment activities
Financing cash flow−¥160m2022-09-01 → 2022-11-30StandaloneNet cash provided by used in financing activities
Financing cash flow¥49m2021-09-01 → 2022-08-31StandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥114m2021-09-01 → 2021-11-30StandaloneNet cash provided by used in financing activities
EPS (basic)¥2.272022-09-01 → 2022-11-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥247.412021-09-01 → 2022-08-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥50.432021-09-01 → 2021-11-30StandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥552021-09-01 → 2022-08-31StandaloneDividend paid per share (5-year summary)
Equity ratio70.2%at 2022-11-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio63.5%at 2022-08-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio61.6%at 2021-11-30StandaloneEquity to asset ratio (5-year summary)
Shares issued2,200,000at 2022-11-30StandaloneTotal number of issued shares (5-year summary)
Shares issued2,200,000at 2022-08-31StandaloneTotal number of issued shares (5-year summary)
Shares issued2,200,000at 2021-11-30StandaloneTotal number of issued shares (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 26
SegmentItemPeriodValue
Otherother segmentsrevenue2022-09-01 → 2022-11-30¥300,000
Otherother segmentsrevenue external2022-09-01 → 2022-11-30¥300,000
Otherother segmentssegment profit2022-09-01 → 2022-11-30¥133,000
Reconciling Itemsreconcilingsegment profit2022-09-01 → 2022-11-30−¥79m
jpcrp040300-q1r_E00246-000Facilityreportable segmentrevenue2022-09-01 → 2022-11-30¥967m
jpcrp040300-q1r_E00246-000Facilityreportable segmentrevenue external2022-09-01 → 2022-11-30¥967m
jpcrp040300-q1r_E00246-000Facilityreportable segmentsegment profit2022-09-01 → 2022-11-30¥70m
jpcrp040300-q1r_E00246-000Solar Power Businessreportable segmentrevenue2022-09-01 → 2022-11-30¥29m
jpcrp040300-q1r_E00246-000Solar Power Businessreportable segmentrevenue external2022-09-01 → 2022-11-30¥29m
jpcrp040300-q1r_E00246-000Solar Power Businessreportable segmentsegment profit2022-09-01 → 2022-11-30¥13m
Total Of Reportable Segments And Otherssegment totalrevenue2022-09-01 → 2022-11-30¥996m
Total Of Reportable Segments And Otherssegment totalrevenue external2022-09-01 → 2022-11-30¥996m
Total Of Reportable Segments And Otherssegment totalsegment profit2022-09-01 → 2022-11-30¥83m
Otherother segmentsrevenue2021-09-01 → 2021-11-30¥300,000
Otherother segmentsrevenue external2021-09-01 → 2021-11-30¥300,000
Otherother segmentssegment profit2021-09-01 → 2021-11-30¥136,000
Reconciling Itemsreconcilingsegment profit2021-09-01 → 2021-11-30−¥75m
jpcrp040300-q1r_E00246-000Facilityreportable segmentrevenue2021-09-01 → 2021-11-30¥2.0bn
jpcrp040300-q1r_E00246-000Facilityreportable segmentrevenue external2021-09-01 → 2021-11-30¥2.0bn
jpcrp040300-q1r_E00246-000Facilityreportable segmentsegment profit2021-09-01 → 2021-11-30¥174m
jpcrp040300-q1r_E00246-000Solar Power Businessreportable segmentrevenue2021-09-01 → 2021-11-30¥30m
jpcrp040300-q1r_E00246-000Solar Power Businessreportable segmentrevenue external2021-09-01 → 2021-11-30¥30m
jpcrp040300-q1r_E00246-000Solar Power Businessreportable segmentsegment profit2021-09-01 → 2021-11-30¥13m
Total Of Reportable Segments And Otherssegment totalrevenue2021-09-01 → 2021-11-30¥2.0bn
Total Of Reportable Segments And Otherssegment totalrevenue external2021-09-01 → 2021-11-30¥2.0bn
Total Of Reportable Segments And Otherssegment totalsegment profit2021-09-01 → 2021-11-30¥188m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 437
ItemContextValueUnit
Operating incomeCurrentYTDDuration_NonConsolidatedMember4603000JPY
Interest income noiPrior1YTDDuration_NonConsolidatedMember1000JPY
Interest income noiCurrentYTDDuration_NonConsolidatedMember1000JPY
Dividends income noiPrior1YTDDuration_NonConsolidatedMember25000JPY
Dividends income noiCurrentYTDDuration_NonConsolidatedMember25000JPY
Purchase discounts noiPrior1YTDDuration_NonConsolidatedMember246000JPY
Purchase discounts noiCurrentYTDDuration_NonConsolidatedMember220000JPY
Land and house rent received noiPrior1YTDDuration_NonConsolidatedMember2215000JPY
Land and house rent received noiCurrentYTDDuration_NonConsolidatedMember2310000JPY
Reversal of allowance for doubtful accounts noiPrior1YTDDuration_NonConsolidatedMember5148000JPY
Reversal of allowance for doubtful accounts noiCurrentYTDDuration_NonConsolidatedMember－JPY
Other noiPrior1YTDDuration_NonConsolidatedMember1987000JPY
Other noiCurrentYTDDuration_NonConsolidatedMember7188000JPY
Non operating incomePrior1YTDDuration_NonConsolidatedMember9623000JPY
Non operating incomeCurrentYTDDuration_NonConsolidatedMember9744000JPY
Interest expenses noePrior1YTDDuration_NonConsolidatedMember2090000JPY
Interest expenses noeCurrentYTDDuration_NonConsolidatedMember1477000JPY
Other noePrior1YTDDuration_NonConsolidatedMember1694000JPY
Other noeCurrentYTDDuration_NonConsolidatedMember289000JPY
Non operating expensesPrior1YTDDuration_NonConsolidatedMember3785000JPY
Non operating expensesCurrentYTDDuration_NonConsolidatedMember1766000JPY
Ordinary incomePrior1YTDDuration_NonConsolidatedMember118339000JPY
Ordinary incomeCurrentYTDDuration_NonConsolidatedMember12581000JPY
Income before income taxesPrior1YTDDuration_NonConsolidatedMember118339000JPY
Income before income taxesCurrentYTDDuration_NonConsolidatedMember12581000JPY
Income taxes currentPrior1YTDDuration_NonConsolidatedMember1018000JPY
Income taxes currentCurrentYTDDuration_NonConsolidatedMember1013000JPY
Income taxes deferredPrior1YTDDuration_NonConsolidatedMember17198000JPY
Income taxes deferredCurrentYTDDuration_NonConsolidatedMember7057000JPY
Income taxesPrior1YTDDuration_NonConsolidatedMember18216000JPY
Income taxesCurrentYTDDuration_NonConsolidatedMember8071000JPY
Profit lossPrior1YTDDuration_NonConsolidatedMember100122000JPY
Profit lossCurrentYTDDuration_NonConsolidatedMember4510000JPY
Income before income taxesPrior1YTDDuration_NonConsolidatedMember118339000JPY
Income before income taxesCurrentYTDDuration_NonConsolidatedMember12581000JPY
Depreciation and amortization ope cfPrior1YTDDuration_NonConsolidatedMember18268000JPY
Depreciation and amortization ope cfCurrentYTDDuration_NonConsolidatedMember17298000JPY
Increase decrease in allowance for doubtful accounts ope cfPrior1YTDDuration_NonConsolidatedMember-65930000JPY
Increase decrease in allowance for doubtful accounts ope cfCurrentYTDDuration_NonConsolidatedMember-1270000JPY
Increase decrease in provision for warranties for completed construction ope cfPrior1YTDDuration_NonConsolidatedMember50000JPY
Increase decrease in provision for warranties for completed construction ope cfCurrentYTDDuration_NonConsolidatedMember-1140000JPY
Increase decrease in provision for bonuses ope cfPrior1YTDDuration_NonConsolidatedMember-74000000JPY
Increase decrease in provision for bonuses ope cfCurrentYTDDuration_NonConsolidatedMember-59020000JPY
Increase decrease in provision for directors bonuses ope cfPrior1YTDDuration_NonConsolidatedMember-16500000JPY
Increase decrease in provision for directors bonuses ope cfCurrentYTDDuration_NonConsolidatedMember-12810000JPY
Increase decrease in provision for retirement benefits ope cfPrior1YTDDuration_NonConsolidatedMember1233000JPY
Increase decrease in provision for retirement benefits ope cfCurrentYTDDuration_NonConsolidatedMember2390000JPY
Interest and dividends income ope cfPrior1YTDDuration_NonConsolidatedMember-26000JPY
Interest and dividends income ope cfCurrentYTDDuration_NonConsolidatedMember-26000JPY
Interest expenses ope cfPrior1YTDDuration_NonConsolidatedMember2090000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identitynon_consolidated 2022-08-31pass
balance sheet identitynon_consolidated 2022-11-30pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2022-08-31pass
statement vs summary · net assetsnon_consolidated 2022-11-30pass
statement vs summary · operating cash flownon_consolidated 2021-09-01/2021-11-30pass
statement vs summary · operating cash flownon_consolidated 2022-09-01/2022-11-30pass
statement vs summary · revenuenon_consolidated 2021-09-01/2021-11-30pass
statement vs summary · revenuenon_consolidated 2022-09-01/2022-11-30pass
statement vs summary · total assetsnon_consolidated 2022-08-31pass
statement vs summary · total assetsnon_consolidated 2022-11-30pass