Quarterly report · Q1
1994.TEDINET S100QQP5
Period2023-01-01 → 2023-03-31
Filed2023-05-15
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.8bn | 2023-01-01 → 2023-03-31 | Cons. | Net sales |
| Revenue | ¥7.5bn | 2022-01-01 → 2022-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.9bn | 2022-01-01 → 2022-03-31 | Cons. | Net sales |
| Operating income | ¥87m | 2023-01-01 → 2023-03-31 | Cons. | Operating income |
| Operating income | ¥151m | 2022-01-01 → 2022-03-31 | Cons. | Operating income |
| Ordinary income | ¥116m | 2023-01-01 → 2023-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥248m | 2022-01-01 → 2022-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥168m | 2022-01-01 → 2022-03-31 | Cons. | Ordinary income |
| Profit before tax | ¥115m | 2023-01-01 → 2023-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥167m | 2022-01-01 → 2022-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥45m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥152m | 2022-01-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥134m | 2022-01-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥45m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss |
| Net income | ¥134m | 2022-01-01 → 2022-03-31 | Cons. | Profit loss |
| Total assets | ¥12.8bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥12.3bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥12.7bn | at 2022-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥2.2bn | at 2023-03-31 | Cons. | Liabilities |
| Total liabilities | ¥1.7bn | at 2022-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥10.6bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥10.7bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥10.8bn | at 2022-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.0bn | at 2023-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.5bn | at 2022-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥5.28 | 2023-01-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥17.7 | 2022-01-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥15.66 | 2022-01-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 82.9% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 86.6% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 85.0% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 30
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-01-01 → 2023-03-31 | ¥16m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-01-01 → 2023-03-31 | ¥16m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-01-01 → 2023-03-31 | ¥213,000 |
| jpcrp040300-q1r_E00222-000Aquareportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥131m |
| jpcrp040300-q1r_E00222-000Aquareportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥131m |
| jpcrp040300-q1r_E00222-000Aquareportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥7m |
| jpcrp040300-q1r_E00222-000PC Curtain Wallreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥1.7bn |
| jpcrp040300-q1r_E00222-000PC Curtain Wallreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥1.7bn |
| jpcrp040300-q1r_E00222-000PC Curtain Wallreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥80m |
| —segment total | revenue | 2023-01-01 → 2023-03-31 | ¥1.8bn |
| —segment total | revenue external | 2023-01-01 → 2023-03-31 | ¥1.8bn |
| —segment total | segment profit | 2023-01-01 → 2023-03-31 | ¥87m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-01-01 → 2023-03-31 | ¥1.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-01-01 → 2023-03-31 | ¥1.8bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-01-01 → 2023-03-31 | ¥87m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-01-01 → 2022-03-31 | ¥17m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-01-01 → 2022-03-31 | ¥17m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-01-01 → 2022-03-31 | ¥192,000 |
| jpcrp040300-q1r_E00222-000Aquareportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥116m |
| jpcrp040300-q1r_E00222-000Aquareportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥116m |
| jpcrp040300-q1r_E00222-000Aquareportable segment | segment profit | 2022-01-01 → 2022-03-31 | ¥5m |
| jpcrp040300-q1r_E00222-000PC Curtain Wallreportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥1.7bn |
| jpcrp040300-q1r_E00222-000PC Curtain Wallreportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥1.7bn |
| jpcrp040300-q1r_E00222-000PC Curtain Wallreportable segment | segment profit | 2022-01-01 → 2022-03-31 | ¥146m |
| —segment total | revenue | 2022-01-01 → 2022-03-31 | ¥1.9bn |
| —segment total | revenue external | 2022-01-01 → 2022-03-31 | ¥1.9bn |
| —segment total | segment profit | 2022-01-01 → 2022-03-31 | ¥151m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-01-01 → 2022-03-31 | ¥1.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-01-01 → 2022-03-31 | ¥1.9bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-01-01 → 2022-03-31 | ¥151m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 345
| Item | Context | Value | Unit |
|---|---|---|---|
| Notes payable accounts payable for construction contracts and other cns | CurrentQuarterInstant | 462171000 | JPY |
| Electronically recorded obligations operating cl | Prior1YearInstant | 249894000 | JPY |
| Electronically recorded obligations operating cl | CurrentQuarterInstant | 240667000 | JPY |
| Short term loans payable | Prior1YearInstant | 344000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 535000000 | JPY |
| Income taxes payable | Prior1YearInstant | 4098000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 68110000 | JPY |
| Advances received on uncompleted construction contracts cns | Prior1YearInstant | 12166000 | JPY |
| Advances received on uncompleted construction contracts cns | CurrentQuarterInstant | 26306000 | JPY |
| Provision for bonuses | Prior1YearInstant | 50222000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 125555000 | JPY |
| Other provision cl | Prior1YearInstant | 22835000 | JPY |
| Other provision cl | CurrentQuarterInstant | 21880000 | JPY |
| Other cl | Prior1YearInstant | 214313000 | JPY |
| Other cl | CurrentQuarterInstant | 218179000 | JPY |
| Current liabilities | Prior1YearInstant | 1322886000 | JPY |
| Current liabilities | CurrentQuarterInstant | 1697870000 | JPY |
| Long term loans payable | Prior1YearInstant | 102000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 254000000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant | 138123000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant | 140948000 | JPY |
| Other ncl | Prior1YearInstant | 89977000 | JPY |
| Other ncl | CurrentQuarterInstant | 92675000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 330100000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 487623000 | JPY |
| Liabilities | Prior1YearInstant | 1652987000 | JPY |
| Liabilities | CurrentQuarterInstant | 2185493000 | JPY |
| Capital stock | Prior1YearInstant | 100000000 | JPY |
| Capital stock | CurrentQuarterInstant | 100000000 | JPY |
| Capital surplus | Prior1YearInstant | 3283363000 | JPY |
| Capital surplus | CurrentQuarterInstant | 3283363000 | JPY |
| Retained earnings | Prior1YearInstant | 7629277000 | JPY |
| Retained earnings | CurrentQuarterInstant | 7588963000 | JPY |
| Treasury stock | Prior1YearInstant | -351113000 | JPY |
| Treasury stock | CurrentQuarterInstant | -372223000 | JPY |
| Shareholders equity | Prior1YearInstant | 10661527000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 10600103000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 10243000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 11789000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 10243000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 11789000 | JPY |
| Net assets | Prior1YearInstant | 10671771000 | JPY |
| Net assets | CurrentQuarterInstant | 10611892000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 12324758000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 12797386000 | JPY |
| Net sales of completed construction contracts cns | Prior1YTDDuration | 1880067000 | JPY |
| Net sales of completed construction contracts cns | CurrentYTDDuration | 1818598000 | JPY |
| Cost of sales of completed construction contracts cns | Prior1YTDDuration | 1513283000 | JPY |
| Cost of sales of completed construction contracts cns | CurrentYTDDuration | 1522754000 | JPY |
| Gross profit on completed construction contracts cns | Prior1YTDDuration | 366783000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |