Quarterly report · Q3
1994.TEDINET S100PLHF
Period2022-01-01 → 2022-09-30
Filed2022-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥5.5bn | 2022-01-01 → 2022-09-30 | Cons. | Net sales |
| Revenue | ¥12.2bn | 2021-01-01 → 2021-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥10.2bn | 2021-01-01 → 2021-09-30 | Cons. | Net sales |
| Operating income | ¥155m | 2022-01-01 → 2022-09-30 | Cons. | Operating income |
| Operating income | ¥1.8bn | 2021-01-01 → 2021-09-30 | Cons. | Operating income |
| Ordinary income | ¥214m | 2022-01-01 → 2022-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥2.1bn | 2021-01-01 → 2021-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.9bn | 2021-01-01 → 2021-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥209m | 2022-01-01 → 2022-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥1.9bn | 2021-01-01 → 2021-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥158m | 2022-01-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.4bn | 2021-01-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.3bn | 2021-01-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥158m | 2022-01-01 → 2022-09-30 | Cons. | Profit loss |
| Net income | ¥1.3bn | 2021-01-01 → 2021-09-30 | Cons. | Profit loss |
| Total assets | ¥12.5bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥13.9bn | at 2021-12-31 | Cons. | Assets |
| Total assets | ¥13.9bn | at 2021-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥1.8bn | at 2022-09-30 | Cons. | Liabilities |
| Total liabilities | ¥3.2bn | at 2021-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥10.7bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥10.7bn | at 2021-12-31 | Cons. | Net assets |
| Net assets / equity | ¥10.6bn | at 2021-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.6bn | at 2022-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥3.1bn | at 2021-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥18.42 | 2022-01-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥7.45 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥162.58 | 2021-01-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥144.82 | 2021-01-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥27.92 | 2021-07-01 → 2021-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 85.4% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 77.0% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 76.2% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 30
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-01-01 → 2022-09-30 | ¥50m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-01-01 → 2022-09-30 | ¥50m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-01-01 → 2022-09-30 | ¥98,000 |
| jpcrp040300-q3r_E00222-000Aqua Businessreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥339m |
| jpcrp040300-q3r_E00222-000Aqua Businessreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥339m |
| jpcrp040300-q3r_E00222-000Aqua Businessreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥7m |
| jpcrp040300-q3r_E00222-000PC Curtain Wall Businessreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥5.1bn |
| jpcrp040300-q3r_E00222-000PC Curtain Wall Businessreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥5.1bn |
| jpcrp040300-q3r_E00222-000PC Curtain Wall Businessreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥148m |
| —segment total | revenue | 2022-01-01 → 2022-09-30 | ¥5.5bn |
| —segment total | revenue external | 2022-01-01 → 2022-09-30 | ¥5.5bn |
| —segment total | segment profit | 2022-01-01 → 2022-09-30 | ¥155m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-01-01 → 2022-09-30 | ¥5.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-01-01 → 2022-09-30 | ¥5.5bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-01-01 → 2022-09-30 | ¥155m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-01-01 → 2021-09-30 | ¥50m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-01-01 → 2021-09-30 | ¥50m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-01-01 → 2021-09-30 | −¥519,000 |
| jpcrp040300-q3r_E00222-000Aqua Businessreportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥347m |
| jpcrp040300-q3r_E00222-000Aqua Businessreportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥347m |
| jpcrp040300-q3r_E00222-000Aqua Businessreportable segment | segment profit | 2021-01-01 → 2021-09-30 | ¥11m |
| jpcrp040300-q3r_E00222-000PC Curtain Wall Businessreportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥9.8bn |
| jpcrp040300-q3r_E00222-000PC Curtain Wall Businessreportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥9.8bn |
| jpcrp040300-q3r_E00222-000PC Curtain Wall Businessreportable segment | segment profit | 2021-01-01 → 2021-09-30 | ¥1.8bn |
| —segment total | revenue | 2021-01-01 → 2021-09-30 | ¥10.1bn |
| —segment total | revenue external | 2021-01-01 → 2021-09-30 | ¥10.1bn |
| —segment total | segment profit | 2021-01-01 → 2021-09-30 | ¥1.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-01-01 → 2021-09-30 | ¥10.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-01-01 → 2021-09-30 | ¥10.2bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-01-01 → 2021-09-30 | ¥1.8bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 358
| Item | Context | Value | Unit |
|---|---|---|---|
| Assets | CurrentQuarterInstant | 12514257000 | JPY |
| Notes payable accounts payable for construction contracts and other cns | Prior1YearInstant | 437651000 | JPY |
| Notes payable accounts payable for construction contracts and other cns | CurrentQuarterInstant | 479662000 | JPY |
| Electronically recorded obligations operating cl | Prior1YearInstant | 257742000 | JPY |
| Electronically recorded obligations operating cl | CurrentQuarterInstant | 277982000 | JPY |
| Short term loans payable | Prior1YearInstant | 370000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 351000000 | JPY |
| Income taxes payable | Prior1YearInstant | 719898000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 10759000 | JPY |
| Advances received on uncompleted construction contracts cns | Prior1YearInstant | 18817000 | JPY |
| Advances received on uncompleted construction contracts cns | CurrentQuarterInstant | 15969000 | JPY |
| Provision for bonuses | Prior1YearInstant | 50982000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 124460000 | JPY |
| Other provision cl | Prior1YearInstant | 15926000 | JPY |
| Other provision cl | CurrentQuarterInstant | 12467000 | JPY |
| Other cl | Prior1YearInstant | 777094000 | JPY |
| Other cl | CurrentQuarterInstant | 198734000 | JPY |
| Current liabilities | Prior1YearInstant | 2648112000 | JPY |
| Current liabilities | CurrentQuarterInstant | 1471035000 | JPY |
| Long term loans payable | Prior1YearInstant | 271000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 140000000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant | 214006000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant | 135298000 | JPY |
| Other ncl | Prior1YearInstant | 77779000 | JPY |
| Other ncl | CurrentQuarterInstant | 76053000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 562785000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 351351000 | JPY |
| Liabilities | Prior1YearInstant | 3210898000 | JPY |
| Liabilities | CurrentQuarterInstant | 1822386000 | JPY |
| Capital stock | Prior1YearInstant | 100000000 | JPY |
| Capital stock | CurrentQuarterInstant | 100000000 | JPY |
| Capital surplus | Prior1YearInstant | 3283363000 | JPY |
| Capital surplus | CurrentQuarterInstant | 3283363000 | JPY |
| Retained earnings | Prior1YearInstant | 7649135000 | JPY |
| Retained earnings | CurrentQuarterInstant | 7635612000 | JPY |
| Treasury stock | Prior1YearInstant | -323601000 | JPY |
| Treasury stock | CurrentQuarterInstant | -336060000 | JPY |
| Shareholders equity | Prior1YearInstant | 10708897000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 10682915000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 11832000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 8956000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 11832000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 8956000 | JPY |
| Net assets | Prior1YearInstant | 10720730000 | JPY |
| Net assets | CurrentQuarterInstant | 10691871000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 13931628000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 12514257000 | JPY |
| Net sales of completed construction contracts cns | Prior1YTDDuration | 10156250000 | JPY |
| Net sales of completed construction contracts cns | CurrentYTDDuration | 5512850000 | JPY |
| Cost of sales of completed construction contracts cns | Prior1YTDDuration | 7742694000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |