Half-year report · HY
1982.TEDINET S100X11J
Period2025-04-01 → 2025-09-30
Filed2025-11-11
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 47
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥40.5bn | 2025-04-01 → 2025-09-30 | Cons. | Net sales |
| Revenue | ¥89.8bn | 2024-04-01 → 2025-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥37.7bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Operating income | ¥3.6bn | 2025-04-01 → 2025-09-30 | Cons. | Operating income |
| Operating income | ¥3.2bn | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Ordinary income | ¥4.0bn | 2025-04-01 → 2025-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥8.1bn | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥3.6bn | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥4.2bn | 2025-04-01 → 2025-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥3.8bn | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥2.8bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥5.9bn | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥2.6bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥2.8bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss |
| Net income | ¥2.6bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Total assets | ¥94.0bn | at 2025-09-30 | Cons. | Assets |
| Total assets | ¥99.9bn | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥88.0bn | at 2024-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥20.2bn | at 2025-09-30 | Cons. | Liabilities |
| Total liabilities | ¥28.2bn | at 2025-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥73.8bn | at 2025-09-30 | Cons. | Net assets |
| Net assets / equity | ¥71.7bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥69.6bn | at 2024-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥20.9bn | at 2025-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥19.8bn | at 2025-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥23.9bn | at 2025-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥22.8bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥29.9bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥29.0bn | at 2024-03-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥3.5bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥616m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥4.6bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | ¥299m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥1.8bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥1.8bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥2.7bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥3.8bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥1.8bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥130.15 | 2025-04-01 → 2025-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥265.06 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥114.63 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥129.63 | 2025-04-01 → 2025-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥263.9 | 2024-04-01 → 2025-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥114.15 | 2024-04-01 → 2024-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 77.2% | at 2025-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 70.6% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 77.7% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 36
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2025-04-01 → 2025-09-30 | −¥2.2bn |
| Reconciling Itemsreconciling | revenue intersegment | 2025-04-01 → 2025-09-30 | −¥2.2bn |
| Reconciling Itemsreconciling | segment profit | 2025-04-01 → 2025-09-30 | ¥9m |
| Constructionreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥37.3bn |
| Constructionreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥37.3bn |
| Constructionreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥3.6bn |
| Equipment Manufacturingreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥1.2bn |
| Equipment Manufacturingreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥967m |
| Equipment Manufacturingreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥189m |
| Equipment Manufacturingreportable segment | segment profit | 2025-04-01 → 2025-09-30 | −¥90m |
| Equipment Salesreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥4.3bn |
| Equipment Salesreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥2.3bn |
| Equipment Salesreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥2.0bn |
| Equipment Salesreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥114m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-04-01 → 2025-09-30 | ¥42.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-04-01 → 2025-09-30 | ¥40.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥2.2bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2025-04-01 → 2025-09-30 | ¥3.6bn |
| Reconciling Itemsreconciling | revenue | 2024-04-01 → 2024-09-30 | −¥2.1bn |
| Reconciling Itemsreconciling | revenue intersegment | 2024-04-01 → 2024-09-30 | −¥2.1bn |
| Reconciling Itemsreconciling | segment profit | 2024-04-01 → 2024-09-30 | ¥5m |
| Constructionreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥34.0bn |
| Constructionreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥34.0bn |
| Constructionreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥3.1bn |
| Equipment Manufacturingreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥1.1bn |
| Equipment Manufacturingreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥906m |
| Equipment Manufacturingreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥244m |
| Equipment Manufacturingreportable segment | segment profit | 2024-04-01 → 2024-09-30 | −¥94m |
| Equipment Salesreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥4.6bn |
| Equipment Salesreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥2.8bn |
| Equipment Salesreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥1.9bn |
| Equipment Salesreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥209m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-04-01 → 2024-09-30 | ¥39.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-04-01 → 2024-09-30 | ¥37.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥2.1bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-04-01 → 2024-09-30 | ¥3.2bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 481
| Item | Context | Value | Unit |
|---|---|---|---|
| Income taxes current | Prior1InterimDuration | 424000000 | JPY |
| Income taxes current | InterimDuration | 438000000 | JPY |
| Income taxes deferred | Prior1InterimDuration | 756000000 | JPY |
| Income taxes deferred | InterimDuration | 924000000 | JPY |
| Income taxes | Prior1InterimDuration | 1181000000 | JPY |
| Income taxes | InterimDuration | 1362000000 | JPY |
| Profit loss | Prior1InterimDuration | 2597000000 | JPY |
| Profit loss | InterimDuration | 2848000000 | JPY |
| Profit loss attributable to non controlling interests | Prior1InterimDuration | 22000000 | JPY |
| Profit loss attributable to non controlling interests | InterimDuration | 14000000 | JPY |
| Profit loss attributable to owners of parent | Prior1InterimDuration | 2574000000 | JPY |
| Profit loss attributable to owners of parent | InterimDuration | 2833000000 | JPY |
| Profit loss | Prior1InterimDuration | 2597000000 | JPY |
| Profit loss | InterimDuration | 2848000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1InterimDuration | -1317000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | InterimDuration | 1800000000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | Prior1InterimDuration | 60000000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | InterimDuration | 14000000 | JPY |
| Other comprehensive income | Prior1InterimDuration | -1257000000 | JPY |
| Other comprehensive income | InterimDuration | 1815000000 | JPY |
| Comprehensive income | Prior1InterimDuration | 1340000000 | JPY |
| Comprehensive income | InterimDuration | 4664000000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1InterimDuration | 1324000000 | JPY |
| Comprehensive income attributable to owners of the parent | InterimDuration | 4641000000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1InterimDuration | 15000000 | JPY |
| Comprehensive income attributable to non controlling interests | InterimDuration | 22000000 | JPY |
| Income before income taxes | Prior1InterimDuration | 3778000000 | JPY |
| Income before income taxes | InterimDuration | 4211000000 | JPY |
| Depreciation and amortization ope cf | Prior1InterimDuration | 122000000 | JPY |
| Depreciation and amortization ope cf | InterimDuration | 108000000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | Prior1InterimDuration | -7000000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | InterimDuration | -7000000 | JPY |
| Increase decrease in net defined benefit asset ope cf | Prior1InterimDuration | 68000000 | JPY |
| Increase decrease in net defined benefit asset ope cf | InterimDuration | -35000000 | JPY |
| Increase decrease in net defined benefit liability ope cf | Prior1InterimDuration | -23000000 | JPY |
| Increase decrease in net defined benefit liability ope cf | InterimDuration | -57000000 | JPY |
| Increase decrease in provision for bonuses ope cf | Prior1InterimDuration | -2083000000 | JPY |
| Increase decrease in provision for bonuses ope cf | InterimDuration | -2104000000 | JPY |
| Increase decrease in provision for warranties for completed construction ope cf | Prior1InterimDuration | 10000000 | JPY |
| Increase decrease in provision for warranties for completed construction ope cf | InterimDuration | -3000000 | JPY |
| Increase decrease in provision for loss on construction contracts ope cf | Prior1InterimDuration | -102000000 | JPY |
| Increase decrease in provision for loss on construction contracts ope cf | InterimDuration | -10000000 | JPY |
| Interest and dividends income ope cf | Prior1InterimDuration | -253000000 | JPY |
| Interest and dividends income ope cf | InterimDuration | -298000000 | JPY |
| Loss gain on sales of investment securities ope cf | Prior1InterimDuration | -201000000 | JPY |
| Loss gain on sales of investment securities ope cf | InterimDuration | -213000000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | Prior1InterimDuration | 12936000000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | InterimDuration | 11323000000 | JPY |
| Decrease increase in inventories ope cf | Prior1InterimDuration | -371000000 | JPY |
| Decrease increase in inventories ope cf | InterimDuration | -206000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |