Annual report
1981.TEDINET S100YDX8
Period2025-04-01 → 2026-03-31
Filed2026-06-25
StandardJapan GAAP
ConsolidatedNo
Data checks13 of 13 passed
Key figures · 88
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥39.4bn | 2025-04-01 → 2026-03-31 | Standalone | Net sales |
| Revenue | ¥37.4bn | 2024-04-01 → 2025-03-31 | Standalone | Net sales |
| Revenue | ¥35.9bn | 2023-04-01 → 2024-03-31v | Standalone | Net sales (5-year summary) |
| Revenue | ¥34.5bn | 2022-04-01 → 2023-03-31v | Standalone | Net sales (5-year summary) |
| Revenue | ¥34.2bn | 2021-04-01 → 2022-03-31v | Standalone | Net sales (5-year summary) |
| Operating income | ¥1.4bn | 2025-04-01 → 2026-03-31 | Standalone | Operating income |
| Operating income | ¥1.5bn | 2024-04-01 → 2025-03-31 | Standalone | Operating income |
| Ordinary income | ¥1.6bn | 2025-04-01 → 2026-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥1.7bn | 2024-04-01 → 2025-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥1.5bn | 2023-04-01 → 2024-03-31v | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.3bn | 2022-04-01 → 2023-03-31v | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.4bn | 2021-04-01 → 2022-03-31v | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥1.6bn | 2025-04-01 → 2026-03-31 | Standalone | Income before income taxes |
| Profit before tax | ¥1.7bn | 2024-04-01 → 2025-03-31 | Standalone | Income before income taxes |
| Net income | ¥1.2bn | 2025-04-01 → 2026-03-31 | Standalone | Profit loss |
| Net income | ¥1.1bn | 2024-04-01 → 2025-03-31 | Standalone | Profit loss |
| Net income | ¥1.1bn | 2023-04-01 → 2024-03-31v | Standalone | Net income loss (5-year summary) |
| Net income | ¥934m | 2022-04-01 → 2023-03-31v | Standalone | Net income loss (5-year summary) |
| Net income | ¥1.1bn | 2021-04-01 → 2022-03-31v | Standalone | Net income loss (5-year summary) |
| Total assets | ¥29.7bn | at 2026-03-31 | Standalone | Assets |
| Total assets | ¥28.4bn | at 2025-03-31 | Standalone | Assets |
| Total assets | ¥28.6bn | at 2024-03-31v | Standalone | Total assets (5-year summary) |
| Total assets | ¥26.4bn | at 2023-03-31v | Standalone | Total assets (5-year summary) |
| Total assets | ¥26.3bn | at 2022-03-31v | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥9.9bn | at 2026-03-31 | Standalone | Liabilities |
| Total liabilities | ¥9.5bn | at 2025-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥19.8bn | at 2026-03-31 | Standalone | Net assets |
| Net assets / equity | ¥18.9bn | at 2025-03-31 | Standalone | Net assets |
| Net assets / equity | ¥18.8bn | at 2024-03-31v | Standalone | Net assets |
| Net assets / equity | ¥17.6bn | at 2023-03-31v | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥17.6bn | at 2022-03-31v | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥7.2bn | at 2026-03-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥6.8bn | at 2025-03-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥7.2bn | at 2026-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥6.8bn | at 2025-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥7.9bn | at 2024-03-31v | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥7.6bn | at 2023-03-31v | Standalone | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥8.1bn | at 2022-03-31v | Standalone | Cash and cash equivalents (5-year summary) |
| Operating cash flow | ¥2.0bn | 2025-04-01 → 2026-03-31 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.1bn | 2024-04-01 → 2025-03-31 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.4bn | 2023-04-01 → 2024-03-31v | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥1.1bn | 2022-04-01 → 2023-03-31v | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥769m | 2021-04-01 → 2022-03-31v | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥516m | 2025-04-01 → 2026-03-31 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥1.0bn | 2024-04-01 → 2025-03-31 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥713m | 2023-04-01 → 2024-03-31v | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥575m | 2022-04-01 → 2023-03-31v | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥142m | 2021-04-01 → 2022-03-31v | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | −¥1.0bn | 2025-04-01 → 2026-03-31 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥1.2bn | 2024-04-01 → 2025-03-31 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥359m | 2023-04-01 → 2024-03-31v | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥966m | 2022-04-01 → 2023-03-31v | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥599m | 2021-04-01 → 2022-03-31v | Standalone | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥117.54 | 2025-04-01 → 2026-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥103.96 | 2024-04-01 → 2025-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥95.35 | 2023-04-01 → 2024-03-31v | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥81.3 | 2022-04-01 → 2023-03-31v | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥93.72 | 2021-04-01 → 2022-03-31v | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥50 | 2025-04-01 → 2026-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥42 | 2024-04-01 → 2025-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥35 | 2023-04-01 → 2024-03-31v | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥30 | 2022-04-01 → 2023-03-31v | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥28 | 2021-04-01 → 2022-03-31v | Standalone | Dividend paid per share (5-year summary) |
| Net assets per share | ¥1,953.73 | at 2026-03-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥1,792.41 | at 2025-03-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥1,686.88 | at 2024-03-31v | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥1,582.99 | at 2023-03-31v | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥1,530.23 | at 2022-03-31v | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 66.6% | at 2026-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 66.5% | at 2025-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 65.6% | at 2024-03-31v | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 66.8% | at 2023-03-31v | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 67.1% | at 2022-03-31v | Standalone | Equity to asset ratio (5-year summary) |
| ROE | 6.2% | 2025-04-01 → 2026-03-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 6.0% | 2024-04-01 → 2025-03-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 5.8% | 2023-04-01 → 2024-03-31v | Standalone | Rate of return on equity (5-year summary) |
| ROE | 5.3% | 2022-04-01 → 2023-03-31v | Standalone | Rate of return on equity (5-year summary) |
| ROE | 6.3% | 2021-04-01 → 2022-03-31v | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 10,746,300 | at 2026-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 11,166,300 | at 2025-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 11,800,000 | at 2024-03-31v | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 11,800,000 | at 2023-03-31v | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 11,800,000 | at 2022-03-31v | Standalone | Total number of issued shares (5-year summary) |
| Employees | 797 | at 2026-03-31 | Standalone | Number of employees |
| Employees | 775 | at 2025-03-31 | Standalone | Number of employees |
| Employees | 774 | at 2024-03-31v | Standalone | Number of employees |
| Employees | 778 | at 2023-03-31v | Standalone | Number of employees |
| Employees | 777 | at 2022-03-31v | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 62
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | capex | 2025-04-01 → 2026-03-31 | ¥15m |
| Reconciling Itemsreconciling | depreciation | 2025-04-01 → 2026-03-31 | ¥145m |
| Reconciling Itemsreconciling | revenue | 2025-04-01 → 2026-03-31 | ¥66m |
| Reconciling Itemsreconciling | revenue external | 2025-04-01 → 2026-03-31 | ¥66m |
| Building Equipmentreportable segment | capex | 2025-04-01 → 2026-03-31 | ¥10m |
| Building Equipmentreportable segment | depreciation | 2025-04-01 → 2026-03-31 | ¥25m |
| Building Equipmentreportable segment | employees | at 2026-03-31 | 105 pure |
| Building Equipmentreportable segment | revenue | 2025-04-01 → 2026-03-31 | ¥6.1bn |
| Building Equipmentreportable segment | revenue external | 2025-04-01 → 2026-03-31 | ¥6.1bn |
| Building Equipmentreportable segment | segment ordinary income | 2025-04-01 → 2026-03-31 | ¥338m |
| Electric Facilities And Engineeringreportable segment | capex | 2025-04-01 → 2026-03-31 | ¥468,000 |
| Electric Facilities And Engineeringreportable segment | depreciation | 2025-04-01 → 2026-03-31 | ¥5m |
| Electric Facilities And Engineeringreportable segment | employees | at 2026-03-31 | 29 pure |
| Electric Facilities And Engineeringreportable segment | revenue | 2025-04-01 → 2026-03-31 | ¥2.0bn |
| Electric Facilities And Engineeringreportable segment | revenue external | 2025-04-01 → 2026-03-31 | ¥2.0bn |
| Electric Facilities And Engineeringreportable segment | segment ordinary income | 2025-04-01 → 2026-03-31 | ¥44m |
| Gas Equipmentreportable segment | capex | 2025-04-01 → 2026-03-31 | ¥25m |
| Gas Equipmentreportable segment | depreciation | 2025-04-01 → 2026-03-31 | ¥79m |
| Gas Equipmentreportable segment | employees | at 2026-03-31 | 292 pure |
| Gas Equipmentreportable segment | revenue | 2025-04-01 → 2026-03-31 | ¥14.3bn |
| Gas Equipmentreportable segment | revenue external | 2025-04-01 → 2026-03-31 | ¥14.3bn |
| Gas Equipmentreportable segment | segment ordinary income | 2025-04-01 → 2026-03-31 | ¥642m |
| Gas Pipelinereportable segment | capex | 2025-04-01 → 2026-03-31 | ¥32m |
| Gas Pipelinereportable segment | depreciation | 2025-04-01 → 2026-03-31 | ¥115m |
| Gas Pipelinereportable segment | employees | at 2026-03-31 | 249 pure |
| Gas Pipelinereportable segment | revenue | 2025-04-01 → 2026-03-31 | ¥16.9bn |
| Gas Pipelinereportable segment | revenue external | 2025-04-01 → 2026-03-31 | ¥16.9bn |
| Gas Pipelinereportable segment | segment ordinary income | 2025-04-01 → 2026-03-31 | ¥604m |
| Total Of Reportable Segments And Otherssegment total | capex | 2025-04-01 → 2026-03-31 | ¥68m |
| Total Of Reportable Segments And Otherssegment total | depreciation | 2025-04-01 → 2026-03-31 | ¥225m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-04-01 → 2026-03-31 | ¥39.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-04-01 → 2026-03-31 | ¥39.3bn |
| Total Of Reportable Segments And Otherssegment total | segment ordinary income | 2025-04-01 → 2026-03-31 | ¥1.6bn |
| Reconciling Itemsreconciling | capex | 2024-04-01 → 2025-03-31 | ¥418m |
| Reconciling Itemsreconciling | depreciation | 2024-04-01 → 2025-03-31 | ¥77m |
| Reconciling Itemsreconciling | revenue | 2024-04-01 → 2025-03-31 | ¥70m |
| Reconciling Itemsreconciling | revenue external | 2024-04-01 → 2025-03-31 | ¥70m |
| Building Equipmentreportable segment | capex | 2024-04-01 → 2025-03-31 | ¥12m |
| Building Equipmentreportable segment | depreciation | 2024-04-01 → 2025-03-31 | ¥20m |
| Building Equipmentreportable segment | revenue | 2024-04-01 → 2025-03-31 | ¥4.2bn |
| Building Equipmentreportable segment | revenue external | 2024-04-01 → 2025-03-31 | ¥4.2bn |
| Building Equipmentreportable segment | segment ordinary income | 2024-04-01 → 2025-03-31 | −¥6m |
| Electric Facilities And Engineeringreportable segment | capex | 2024-04-01 → 2025-03-31 | ¥4m |
| Electric Facilities And Engineeringreportable segment | depreciation | 2024-04-01 → 2025-03-31 | ¥4m |
| Electric Facilities And Engineeringreportable segment | revenue | 2024-04-01 → 2025-03-31 | ¥2.0bn |
| Electric Facilities And Engineeringreportable segment | revenue external | 2024-04-01 → 2025-03-31 | ¥2.0bn |
| Electric Facilities And Engineeringreportable segment | segment ordinary income | 2024-04-01 → 2025-03-31 | ¥136m |
| Gas Equipmentreportable segment | capex | 2024-04-01 → 2025-03-31 | ¥43m |
| Gas Equipmentreportable segment | depreciation | 2024-04-01 → 2025-03-31 | ¥75m |
| Gas Equipmentreportable segment | revenue | 2024-04-01 → 2025-03-31 | ¥12.9bn |
| Gas Equipmentreportable segment | revenue external | 2024-04-01 → 2025-03-31 | ¥12.9bn |
| Gas Equipmentreportable segment | segment ordinary income | 2024-04-01 → 2025-03-31 | ¥354m |
| Gas Pipelinereportable segment | capex | 2024-04-01 → 2025-03-31 | ¥84m |
| Gas Pipelinereportable segment | depreciation | 2024-04-01 → 2025-03-31 | ¥97m |
| Gas Pipelinereportable segment | revenue | 2024-04-01 → 2025-03-31 | ¥18.3bn |
| Gas Pipelinereportable segment | revenue external | 2024-04-01 → 2025-03-31 | ¥18.3bn |
| Gas Pipelinereportable segment | segment ordinary income | 2024-04-01 → 2025-03-31 | ¥1.2bn |
| Total Of Reportable Segments And Otherssegment total | capex | 2024-04-01 → 2025-03-31 | ¥143m |
| Total Of Reportable Segments And Otherssegment total | depreciation | 2024-04-01 → 2025-03-31 | ¥196m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-04-01 → 2025-03-31 | ¥37.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-04-01 → 2025-03-31 | ¥37.3bn |
| Total Of Reportable Segments And Otherssegment total | segment ordinary income | 2024-04-01 → 2025-03-31 | ¥1.7bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 1,333
| Item | Context | Value | Unit |
|---|---|---|---|
| Deferred tax liabilities | CurrentYearInstant_NonConsolidatedMember | 312650000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 127329000 | JPY |
| Provision for retirement benefits | CurrentYearInstant_NonConsolidatedMember | 62003000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant_NonConsolidatedMember | 193235000 | JPY |
| Provision for directors retirement benefits | CurrentYearInstant_NonConsolidatedMember | 210122000 | JPY |
| Provision for share based remuneration ncl | Prior1YearInstant_NonConsolidatedMember | 128877000 | JPY |
| Provision for share based remuneration ncl | CurrentYearInstant_NonConsolidatedMember | 187031000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant_NonConsolidatedMember | 58866000 | JPY |
| Asset retirement obligations ncl | CurrentYearInstant_NonConsolidatedMember | 74688000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 17265000 | JPY |
| Other ncl | CurrentYearInstant_NonConsolidatedMember | 30140000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 547568000 | JPY |
| Noncurrent liabilities | CurrentYearInstant_NonConsolidatedMember | 890086000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 9487797000 | JPY |
| Liabilities | CurrentYearInstant_NonConsolidatedMember | 9911917000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 590000000 | JPY |
| Capital stock | CurrentYearInstant_NonConsolidatedMember | 590000000 | JPY |
| Legal capital surplus | Prior1YearInstant_NonConsolidatedMember | 1909000 | JPY |
| Legal capital surplus | CurrentYearInstant_NonConsolidatedMember | 1909000 | JPY |
| Other capital surplus | Prior1YearInstant_NonConsolidatedMember | － | JPY |
| Other capital surplus | CurrentYearInstant_NonConsolidatedMember | 4211000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 1909000 | JPY |
| Capital surplus | CurrentYearInstant_NonConsolidatedMember | 6120000 | JPY |
| Legal retained earnings | Prior1YearInstant_NonConsolidatedMember | 145591000 | JPY |
| Legal retained earnings | CurrentYearInstant_NonConsolidatedMember | 145591000 | JPY |
| General reserve | Prior1YearInstant_NonConsolidatedMember | 5300000000 | JPY |
| General reserve | CurrentYearInstant_NonConsolidatedMember | 5300000000 | JPY |
| Reserve for reduction entry2 | Prior1YearInstant_NonConsolidatedMember | 571162000 | JPY |
| Reserve for reduction entry2 | CurrentYearInstant_NonConsolidatedMember | 569170000 | JPY |
| Retained earnings brought forward | Prior1YearInstant_NonConsolidatedMember | 12054126000 | JPY |
| Retained earnings brought forward | CurrentYearInstant_NonConsolidatedMember | 12295152000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 18070879000 | JPY |
| Retained earnings | CurrentYearInstant_NonConsolidatedMember | 18309914000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -781993000 | JPY |
| Treasury stock | CurrentYearInstant_NonConsolidatedMember | -831350000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 17880794000 | JPY |
| Shareholders equity | CurrentYearInstant_NonConsolidatedMember | 18074684000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 989077000 | JPY |
| Valuation difference on available for sale securities | CurrentYearInstant_NonConsolidatedMember | 1705250000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 989077000 | JPY |
| Valuation and translation adjustments | CurrentYearInstant_NonConsolidatedMember | 1705250000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 18869872000 | JPY |
| Net assets | CurrentYearInstant_NonConsolidatedMember | 19779934000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 28357669000 | JPY |
| Liabilities and net assets | CurrentYearInstant_NonConsolidatedMember | 29691852000 | JPY |
| Net sales of completed construction contracts cns | Prior1YearDuration_NonConsolidatedMember | 37416616000 | JPY |
| Net sales of completed construction contracts cns | CurrentYearDuration_NonConsolidatedMember | 39384999000 | JPY |
| Net sales | Prior1YearDuration_NonConsolidatedMember | 37416616000 | JPY |
| Net sales | CurrentYearDuration_NonConsolidatedMember | 39384999000 | JPY |
| Cost of sales of completed construction contracts cns | Prior1YearDuration_NonConsolidatedMember | 33722638000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 13 of 13 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |