Tokyo Tape
Sign in
← Kyowanissei

Annual report

1981.TEDINET S100W9SC
Period2024-04-01 → 2025-03-31
Filed2025-06-30
StandardJapan GAAP
ConsolidatedNo
Data checks13 of 13 passed

Amends S100W6R2. Amended by S100W9W1 (2025-06-30).

Key figures · 88
MetricValuePeriodScopeSource row
Revenue¥37.4bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥35.9bn2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥34.5bn2022-04-01 → 2023-03-31vStandaloneNet sales (5-year summary)
Revenue¥34.2bn2021-04-01 → 2022-03-31vStandaloneNet sales (5-year summary)
Revenue¥34.5bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Operating income¥1.5bn2024-04-01 → 2025-03-31StandaloneOperating income
Operating income¥1.2bn2023-04-01 → 2024-03-31StandaloneOperating income
Ordinary income¥1.7bn2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥1.5bn2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥1.3bn2022-04-01 → 2023-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.4bn2021-04-01 → 2022-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.6bn2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥1.7bn2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Profit before tax¥1.5bn2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Net income¥1.1bn2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥1.1bn2023-04-01 → 2024-03-31StandaloneProfit loss
Net income¥934m2022-04-01 → 2023-03-31vStandaloneNet income loss (5-year summary)
Net income¥1.1bn2021-04-01 → 2022-03-31vStandaloneNet income loss (5-year summary)
Net income¥1.7bn2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Total assets¥28.4bnat 2025-03-31StandaloneAssets
Total assets¥28.6bnat 2024-03-31StandaloneAssets
Total assets¥26.4bnat 2023-03-31vStandaloneTotal assets (5-year summary)
Total assets¥26.3bnat 2022-03-31vStandaloneTotal assets (5-year summary)
Total assets¥26.1bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥9.5bnat 2025-03-31StandaloneLiabilities
Total liabilities¥9.8bnat 2024-03-31StandaloneLiabilities
Net assets / equity¥18.9bnat 2025-03-31StandaloneNet assets
Net assets / equity¥18.8bnat 2024-03-31StandaloneNet assets
Net assets / equity¥17.6bnat 2023-03-31vStandaloneNet assets
Net assets / equity¥17.6bnat 2022-03-31vStandaloneNet assets (5-year summary)
Net assets / equity¥16.9bnat 2021-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥6.8bnat 2025-03-31StandaloneCash and deposits
Cash and deposits¥7.9bnat 2024-03-31StandaloneCash and deposits
Cash & equivalents¥6.8bnat 2025-03-31StandaloneCash and cash equivalents
Cash & equivalents¥7.9bnat 2024-03-31StandaloneCash and cash equivalents
Cash & equivalents¥7.6bnat 2023-03-31vStandaloneCash and cash equivalents
Cash & equivalents¥8.1bnat 2022-03-31vStandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥8.0bnat 2021-03-31dStandaloneCash and cash equivalents (5-year summary)
Operating cash flow¥1.1bn2024-04-01 → 2025-03-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥1.4bn2023-04-01 → 2024-03-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥1.1bn2022-04-01 → 2023-03-31vStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥769m2021-04-01 → 2022-03-31vStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.1bn2020-04-01 → 2021-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow−¥1.0bn2024-04-01 → 2025-03-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥713m2023-04-01 → 2024-03-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥575m2022-04-01 → 2023-03-31vStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥142m2021-04-01 → 2022-03-31vStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow¥616m2020-04-01 → 2021-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow−¥1.2bn2024-04-01 → 2025-03-31StandaloneNet cash provided by used in financing activities
Financing cash flow−¥359m2023-04-01 → 2024-03-31StandaloneNet cash provided by used in financing activities
Financing cash flow−¥966m2022-04-01 → 2023-03-31vStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥599m2021-04-01 → 2022-03-31vStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥526m2020-04-01 → 2021-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥103.962024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥95.352023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥81.32022-04-01 → 2023-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥93.722021-04-01 → 2022-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥151.122020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥422024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥352023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥302022-04-01 → 2023-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥282021-04-01 → 2022-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥302020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,792.41at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,686.88at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,582.99at 2023-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥1,530.23at 2022-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥1,467.43at 2021-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio66.5%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio65.6%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio66.8%at 2023-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio67.1%at 2022-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio64.7%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE6.0%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE5.8%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE5.3%2022-04-01 → 2023-03-31vStandaloneRate of return on equity (5-year summary)
ROE6.3%2021-04-01 → 2022-03-31vStandaloneRate of return on equity (5-year summary)
ROE10.8%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued11,166,300at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued11,800,000at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued11,800,000at 2023-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued11,800,000at 2022-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued11,800,000at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees775at 2025-03-31StandaloneNumber of employees
Employees774at 2024-03-31StandaloneNumber of employees
Employees778at 2023-03-31vStandaloneNumber of employees
Employees777at 2022-03-31vStandaloneNumber of employees
Employees768at 2021-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 62
SegmentItemPeriodValue
Reconciling Itemsreconcilingcapex2024-04-01 → 2025-03-31¥418m
Reconciling Itemsreconcilingdepreciation2024-04-01 → 2025-03-31¥77m
Reconciling Itemsreconcilingrevenue2024-04-01 → 2025-03-31¥70m
Reconciling Itemsreconcilingrevenue external2024-04-01 → 2025-03-31¥70m
Building Equipmentreportable segmentcapex2024-04-01 → 2025-03-31¥12m
Building Equipmentreportable segmentdepreciation2024-04-01 → 2025-03-31¥20m
Building Equipmentreportable segmentemployeesat 2025-03-31112 pure
Building Equipmentreportable segmentrevenue2024-04-01 → 2025-03-31¥6.2bn
Building Equipmentreportable segmentrevenue external2024-04-01 → 2025-03-31¥6.2bn
Building Equipmentreportable segmentsegment ordinary income2024-04-01 → 2025-03-31¥62m
Electric Facilities And Engineeringreportable segmentcapex2024-04-01 → 2025-03-31¥4m
Electric Facilities And Engineeringreportable segmentdepreciation2024-04-01 → 2025-03-31¥4m
Electric Facilities And Engineeringreportable segmentemployeesat 2025-03-3126 pure
Electric Facilities And Engineeringreportable segmentrevenue2024-04-01 → 2025-03-31¥2.0bn
Electric Facilities And Engineeringreportable segmentrevenue external2024-04-01 → 2025-03-31¥2.0bn
Electric Facilities And Engineeringreportable segmentsegment ordinary income2024-04-01 → 2025-03-31¥136m
Gas Equipmentreportable segmentcapex2024-04-01 → 2025-03-31¥43m
Gas Equipmentreportable segmentdepreciation2024-04-01 → 2025-03-31¥75m
Gas Equipmentreportable segmentemployeesat 2025-03-31266 pure
Gas Equipmentreportable segmentrevenue2024-04-01 → 2025-03-31¥10.9bn
Gas Equipmentreportable segmentrevenue external2024-04-01 → 2025-03-31¥10.9bn
Gas Equipmentreportable segmentsegment ordinary income2024-04-01 → 2025-03-31¥286m
Gas Pipelinereportable segmentcapex2024-04-01 → 2025-03-31¥84m
Gas Pipelinereportable segmentdepreciation2024-04-01 → 2025-03-31¥97m
Gas Pipelinereportable segmentemployeesat 2025-03-31248 pure
Gas Pipelinereportable segmentrevenue2024-04-01 → 2025-03-31¥18.3bn
Gas Pipelinereportable segmentrevenue external2024-04-01 → 2025-03-31¥18.3bn
Gas Pipelinereportable segmentsegment ordinary income2024-04-01 → 2025-03-31¥1.2bn
Total Of Reportable Segments And Otherssegment totalcapex2024-04-01 → 2025-03-31¥143m
Total Of Reportable Segments And Otherssegment totaldepreciation2024-04-01 → 2025-03-31¥196m
Total Of Reportable Segments And Otherssegment totalrevenue2024-04-01 → 2025-03-31¥37.3bn
Total Of Reportable Segments And Otherssegment totalrevenue external2024-04-01 → 2025-03-31¥37.3bn
Total Of Reportable Segments And Otherssegment totalsegment ordinary income2024-04-01 → 2025-03-31¥1.7bn
Reconciling Itemsreconcilingcapex2023-04-01 → 2024-03-31¥101m
Reconciling Itemsreconcilingdepreciation2023-04-01 → 2024-03-31¥59m
Reconciling Itemsreconcilingrevenue2023-04-01 → 2024-03-31¥71m
Reconciling Itemsreconcilingrevenue external2023-04-01 → 2024-03-31¥71m
Building Equipmentreportable segmentcapex2023-04-01 → 2024-03-31¥9m
Building Equipmentreportable segmentdepreciation2023-04-01 → 2024-03-31¥11m
Building Equipmentreportable segmentrevenue2023-04-01 → 2024-03-31¥5.6bn
Building Equipmentreportable segmentrevenue external2023-04-01 → 2024-03-31¥5.6bn
Building Equipmentreportable segmentsegment ordinary income2023-04-01 → 2024-03-31−¥311m
Electric Facilities And Engineeringreportable segmentcapex2023-04-01 → 2024-03-31¥2m
Electric Facilities And Engineeringreportable segmentdepreciation2023-04-01 → 2024-03-31¥3m
Electric Facilities And Engineeringreportable segmentrevenue2023-04-01 → 2024-03-31¥2.0bn
Electric Facilities And Engineeringreportable segmentrevenue external2023-04-01 → 2024-03-31¥2.0bn
Electric Facilities And Engineeringreportable segmentsegment ordinary income2023-04-01 → 2024-03-31¥108m
Gas Equipmentreportable segmentcapex2023-04-01 → 2024-03-31¥30m
Gas Equipmentreportable segmentdepreciation2023-04-01 → 2024-03-31¥60m
Gas Equipmentreportable segmentrevenue2023-04-01 → 2024-03-31¥10.5bn
Gas Equipmentreportable segmentrevenue external2023-04-01 → 2024-03-31¥10.5bn
Gas Equipmentreportable segmentsegment ordinary income2023-04-01 → 2024-03-31¥508m
Gas Pipelinereportable segmentcapex2023-04-01 → 2024-03-31¥895m
Gas Pipelinereportable segmentdepreciation2023-04-01 → 2024-03-31¥69m
Gas Pipelinereportable segmentrevenue2023-04-01 → 2024-03-31¥17.7bn
Gas Pipelinereportable segmentrevenue external2023-04-01 → 2024-03-31¥17.7bn
Gas Pipelinereportable segmentsegment ordinary income2023-04-01 → 2024-03-31¥1.2bn
Total Of Reportable Segments And Otherssegment totalcapex2023-04-01 → 2024-03-31¥936m
Total Of Reportable Segments And Otherssegment totaldepreciation2023-04-01 → 2024-03-31¥144m
Total Of Reportable Segments And Otherssegment totalrevenue2023-04-01 → 2024-03-31¥35.8bn
Total Of Reportable Segments And Otherssegment totalrevenue external2023-04-01 → 2024-03-31¥35.8bn
Total Of Reportable Segments And Otherssegment totalsegment ordinary income2023-04-01 → 2024-03-31¥1.5bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,314
ItemContextValueUnit
Current assetsCurrentYearInstant_NonConsolidatedMember17002068000JPY
BuildingsPrior1YearInstant_NonConsolidatedMember4634399000JPY
BuildingsCurrentYearInstant_NonConsolidatedMember4641475000JPY
Accumulated depreciation buildingsPrior1YearInstant_NonConsolidatedMember-1707463000JPY
Accumulated depreciation buildingsCurrentYearInstant_NonConsolidatedMember-1834363000JPY
Buildings netPrior1YearInstant_NonConsolidatedMember2926936000JPY
Buildings netCurrentYearInstant_NonConsolidatedMember2807111000JPY
StructuresPrior1YearInstant_NonConsolidatedMember461848000JPY
StructuresCurrentYearInstant_NonConsolidatedMember437405000JPY
Accumulated depreciation structuresPrior1YearInstant_NonConsolidatedMember-247022000JPY
Accumulated depreciation structuresCurrentYearInstant_NonConsolidatedMember-243489000JPY
Structures netPrior1YearInstant_NonConsolidatedMember214826000JPY
Structures netCurrentYearInstant_NonConsolidatedMember193915000JPY
Machinery and equipmentPrior1YearInstant_NonConsolidatedMember50361000JPY
Machinery and equipmentCurrentYearInstant_NonConsolidatedMember50361000JPY
Accumulated depreciation machinery and equipmentPrior1YearInstant_NonConsolidatedMember-48264000JPY
Accumulated depreciation machinery and equipmentCurrentYearInstant_NonConsolidatedMember-48512000JPY
Machinery and equipment netPrior1YearInstant_NonConsolidatedMember2096000JPY
Machinery and equipment netCurrentYearInstant_NonConsolidatedMember1848000JPY
Tools furniture and fixturesPrior1YearInstant_NonConsolidatedMember459725000JPY
Tools furniture and fixturesCurrentYearInstant_NonConsolidatedMember551397000JPY
Accumulated depreciation tools furniture and fixturesPrior1YearInstant_NonConsolidatedMember-348846000JPY
Accumulated depreciation tools furniture and fixturesCurrentYearInstant_NonConsolidatedMember-373594000JPY
Tools furniture and fixtures netPrior1YearInstant_NonConsolidatedMember110879000JPY
Tools furniture and fixtures netCurrentYearInstant_NonConsolidatedMember177802000JPY
LandPrior1YearInstant_NonConsolidatedMember2946007000JPY
LandCurrentYearInstant_NonConsolidatedMember2946007000JPY
Lease assets ppePrior1YearInstant_NonConsolidatedMember141679000JPY
Lease assets ppeCurrentYearInstant_NonConsolidatedMember91182000JPY
Accumulated depreciation lease assets ppePrior1YearInstant_NonConsolidatedMember-105415000JPY
Accumulated depreciation lease assets ppeCurrentYearInstant_NonConsolidatedMember-57844000JPY
Lease assets net ppePrior1YearInstant_NonConsolidatedMember36264000JPY
Lease assets net ppeCurrentYearInstant_NonConsolidatedMember33338000JPY
Property plant and equipmentPrior1YearInstant_NonConsolidatedMember6237010000JPY
Property plant and equipmentCurrentYearInstant_NonConsolidatedMember6160026000JPY
SoftwarePrior1YearInstant_NonConsolidatedMember75144000JPY
SoftwareCurrentYearInstant_NonConsolidatedMember449732000JPY
Software in progressPrior1YearInstant_NonConsolidatedMember132308000JPY
Software in progressCurrentYearInstant_NonConsolidatedMember－JPY
Other iaPrior1YearInstant_NonConsolidatedMember27324000JPY
Other iaCurrentYearInstant_NonConsolidatedMember27324000JPY
Intangible assetsPrior1YearInstant_NonConsolidatedMember234776000JPY
Intangible assetsCurrentYearInstant_NonConsolidatedMember477057000JPY
Investment securitiesPrior1YearInstant_NonConsolidatedMember3318242000JPY
Investment securitiesCurrentYearInstant_NonConsolidatedMember4103417000JPY
Stocks of subsidiaries and affiliatesPrior1YearInstant_NonConsolidatedMember473969000JPY
Stocks of subsidiaries and affiliatesCurrentYearInstant_NonConsolidatedMember473969000JPY
Investments in capitalPrior1YearInstant_NonConsolidatedMember1200000JPY
Investments in capitalCurrentYearInstant_NonConsolidatedMember300000JPY
Long term loans receivablePrior1YearInstant_NonConsolidatedMember9387000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 13 of 13 passed
balance sheet identitynon_consolidated 2024-03-31pass rounding
balance sheet identitynon_consolidated 2025-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · operating cash flownon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flownon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass