Tokyo Tape
Sign in
← Kyowanissei

Quarterly report · Q3

1981.TEDINET S100Q8QS
Period2022-04-01 → 2022-12-31
Filed2023-02-14
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 48
MetricValuePeriodScopeSource row
Revenue¥23.7bn2022-04-01 → 2022-12-31StandaloneNet sales
Revenue¥34.2bn2021-04-01 → 2022-03-31StandaloneNet sales (5-year summary)
Revenue¥23.1bn2021-04-01 → 2021-12-31StandaloneNet sales
Operating income¥525m2022-04-01 → 2022-12-31StandaloneOperating income
Operating income¥559m2021-04-01 → 2021-12-31StandaloneOperating income
Ordinary income¥655m2022-04-01 → 2022-12-31StandaloneOrdinary income
Ordinary income¥1.4bn2021-04-01 → 2022-03-31StandaloneOrdinary income loss (5-year summary)
Ordinary income¥650m2021-04-01 → 2021-12-31StandaloneOrdinary income
Profit before tax¥653m2022-04-01 → 2022-12-31StandaloneIncome before income taxes
Profit before tax¥725m2021-04-01 → 2021-12-31StandaloneIncome before income taxes
Net income¥423m2022-04-01 → 2022-12-31StandaloneProfit loss
Net income¥1.1bn2021-04-01 → 2022-03-31StandaloneNet income loss (5-year summary)
Net income¥554m2021-04-01 → 2021-12-31StandaloneProfit loss
Total assets¥26.6bnat 2022-12-31StandaloneAssets
Total assets¥26.3bnat 2022-03-31StandaloneAssets
Total assets¥25.4bnat 2021-12-31StandaloneTotal assets (5-year summary)
Total liabilities¥8.9bnat 2022-12-31StandaloneLiabilities
Total liabilities¥8.6bnat 2022-03-31StandaloneLiabilities
Net assets / equity¥17.7bnat 2022-12-31StandaloneNet assets
Net assets / equity¥17.6bnat 2022-03-31StandaloneNet assets
Net assets / equity¥17.1bnat 2021-12-31StandaloneNet assets (5-year summary)
Cash and deposits¥8.2bnat 2022-12-31StandaloneCash and deposits
Cash and deposits¥8.1bnat 2022-03-31StandaloneCash and deposits
Cash & equivalents¥8.2bnat 2022-12-31StandaloneCash and cash equivalents
Cash & equivalents¥8.1bnat 2022-03-31StandaloneCash and cash equivalents
Cash & equivalents¥7.2bnat 2021-12-31StandaloneCash and cash equivalents
Cash & equivalents¥8.0bnat 2021-03-31dStandaloneCash and cash equivalents
Operating cash flow¥768m2022-04-01 → 2022-12-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥769m2021-04-01 → 2022-03-31StandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow−¥216m2021-04-01 → 2021-12-31StandaloneNet cash provided by used in operating activities
Investing cash flow−¥215m2022-04-01 → 2022-12-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥142m2021-04-01 → 2022-03-31StandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥128m2021-04-01 → 2021-12-31StandaloneNet cash provided by used in investment activities
Financing cash flow−¥431m2022-04-01 → 2022-12-31StandaloneNet cash provided by used in financing activities
Financing cash flow−¥599m2021-04-01 → 2022-03-31StandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥535m2021-04-01 → 2021-12-31StandaloneNet cash provided by used in financing activities
EPS (basic)¥36.732022-04-01 → 2022-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥18.612022-10-01 → 2022-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥93.722021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥48.162021-04-01 → 2021-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥9.672021-10-01 → 2021-12-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥282021-04-01 → 2022-03-31StandaloneDividend paid per share (5-year summary)
Equity ratio66.6%at 2022-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio67.1%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio67.3%at 2021-12-31StandaloneEquity to asset ratio (5-year summary)
Shares issued11,800,000at 2022-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued11,800,000at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued11,800,000at 2021-12-31StandaloneTotal number of issued shares (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 36
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2022-04-01 → 2022-12-31¥48m
Reconciling Itemsreconcilingrevenue external2022-04-01 → 2022-12-31¥48m
Reconciling Itemsreconcilingsegment ordinary income2022-04-01 → 2022-12-31¥8m
jpcrp040300-q3r_E00189-000Building Equipment Engineering Businessreportable segmentrevenue2022-04-01 → 2022-12-31¥4.1bn
jpcrp040300-q3r_E00189-000Building Equipment Engineering Businessreportable segmentrevenue external2022-04-01 → 2022-12-31¥4.1bn
jpcrp040300-q3r_E00189-000Building Equipment Engineering Businessreportable segmentsegment ordinary income2022-04-01 → 2022-12-31−¥271m
jpcrp040300-q3r_E00189-000Electric Facilities And Engineering Pipeline Businessreportable segmentrevenue2022-04-01 → 2022-12-31¥1.2bn
jpcrp040300-q3r_E00189-000Electric Facilities And Engineering Pipeline Businessreportable segmentrevenue external2022-04-01 → 2022-12-31¥1.2bn
jpcrp040300-q3r_E00189-000Electric Facilities And Engineering Pipeline Businessreportable segmentsegment ordinary income2022-04-01 → 2022-12-31¥22m
jpcrp040300-q3r_E00189-000Gas Equipment Engineering Businessreportable segmentrevenue2022-04-01 → 2022-12-31¥6.4bn
jpcrp040300-q3r_E00189-000Gas Equipment Engineering Businessreportable segmentrevenue external2022-04-01 → 2022-12-31¥6.4bn
jpcrp040300-q3r_E00189-000Gas Equipment Engineering Businessreportable segmentsegment ordinary income2022-04-01 → 2022-12-31¥224m
jpcrp040300-q3r_E00189-000Gas Pipeline Pipeline Businessreportable segmentrevenue2022-04-01 → 2022-12-31¥12.0bn
jpcrp040300-q3r_E00189-000Gas Pipeline Pipeline Businessreportable segmentrevenue external2022-04-01 → 2022-12-31¥12.0bn
jpcrp040300-q3r_E00189-000Gas Pipeline Pipeline Businessreportable segmentsegment ordinary income2022-04-01 → 2022-12-31¥672m
Total Of Reportable Segments And Otherssegment totalrevenue2022-04-01 → 2022-12-31¥23.6bn
Total Of Reportable Segments And Otherssegment totalrevenue external2022-04-01 → 2022-12-31¥23.6bn
Total Of Reportable Segments And Otherssegment totalsegment ordinary income2022-04-01 → 2022-12-31¥647m
Reconciling Itemsreconcilingrevenue2021-04-01 → 2021-12-31¥46m
Reconciling Itemsreconcilingrevenue external2021-04-01 → 2021-12-31¥46m
Reconciling Itemsreconcilingsegment ordinary income2021-04-01 → 2021-12-31¥9m
jpcrp040300-q3r_E00189-000Building Equipment Engineering Businessreportable segmentrevenue2021-04-01 → 2021-12-31¥4.1bn
jpcrp040300-q3r_E00189-000Building Equipment Engineering Businessreportable segmentrevenue external2021-04-01 → 2021-12-31¥4.1bn
jpcrp040300-q3r_E00189-000Building Equipment Engineering Businessreportable segmentsegment ordinary income2021-04-01 → 2021-12-31−¥40m
jpcrp040300-q3r_E00189-000Electric Facilities And Engineering Pipeline Businessreportable segmentrevenue2021-04-01 → 2021-12-31¥1.1bn
jpcrp040300-q3r_E00189-000Electric Facilities And Engineering Pipeline Businessreportable segmentrevenue external2021-04-01 → 2021-12-31¥1.1bn
jpcrp040300-q3r_E00189-000Electric Facilities And Engineering Pipeline Businessreportable segmentsegment ordinary income2021-04-01 → 2021-12-31¥46m
jpcrp040300-q3r_E00189-000Gas Equipment Engineering Businessreportable segmentrevenue2021-04-01 → 2021-12-31¥6.0bn
jpcrp040300-q3r_E00189-000Gas Equipment Engineering Businessreportable segmentrevenue external2021-04-01 → 2021-12-31¥6.0bn
jpcrp040300-q3r_E00189-000Gas Equipment Engineering Businessreportable segmentsegment ordinary income2021-04-01 → 2021-12-31¥39m
jpcrp040300-q3r_E00189-000Gas Pipeline Pipeline Businessreportable segmentrevenue2021-04-01 → 2021-12-31¥11.9bn
jpcrp040300-q3r_E00189-000Gas Pipeline Pipeline Businessreportable segmentrevenue external2021-04-01 → 2021-12-31¥11.9bn
jpcrp040300-q3r_E00189-000Gas Pipeline Pipeline Businessreportable segmentsegment ordinary income2021-04-01 → 2021-12-31¥596m
Total Of Reportable Segments And Otherssegment totalrevenue2021-04-01 → 2021-12-31¥23.1bn
Total Of Reportable Segments And Otherssegment totalrevenue external2021-04-01 → 2021-12-31¥23.1bn
Total Of Reportable Segments And Otherssegment totalsegment ordinary income2021-04-01 → 2021-12-31¥642m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 467
ItemContextValueUnit
Provision for retirement benefitsCurrentQuarterInstant_NonConsolidatedMember211030000JPY
Provision for directors retirement benefitsPrior1YearInstant_NonConsolidatedMember160573000JPY
Provision for directors retirement benefitsCurrentQuarterInstant_NonConsolidatedMember181300000JPY
Asset retirement obligations nclPrior1YearInstant_NonConsolidatedMember44823000JPY
Asset retirement obligations nclCurrentQuarterInstant_NonConsolidatedMember45226000JPY
Noncurrent liabilitiesPrior1YearInstant_NonConsolidatedMember467221000JPY
Noncurrent liabilitiesCurrentQuarterInstant_NonConsolidatedMember465611000JPY
LiabilitiesPrior1YearInstant_NonConsolidatedMember8639885000JPY
LiabilitiesCurrentQuarterInstant_NonConsolidatedMember8888017000JPY
Capital stockPrior1YearInstant_NonConsolidatedMember590000000JPY
Capital stockCurrentQuarterInstant_NonConsolidatedMember590000000JPY
Capital surplusPrior1YearInstant_NonConsolidatedMember1918000JPY
Capital surplusCurrentQuarterInstant_NonConsolidatedMember1918000JPY
Retained earningsPrior1YearInstant_NonConsolidatedMember16578477000JPY
Retained earningsCurrentQuarterInstant_NonConsolidatedMember16679023000JPY
Treasury stockPrior1YearInstant_NonConsolidatedMember-36040000JPY
Treasury stockCurrentQuarterInstant_NonConsolidatedMember-36040000JPY
Shareholders equityPrior1YearInstant_NonConsolidatedMember17134356000JPY
Shareholders equityCurrentQuarterInstant_NonConsolidatedMember17234902000JPY
Valuation difference on available for sale securitiesPrior1YearInstant_NonConsolidatedMember482765000JPY
Valuation difference on available for sale securitiesCurrentQuarterInstant_NonConsolidatedMember468684000JPY
Valuation and translation adjustmentsPrior1YearInstant_NonConsolidatedMember482765000JPY
Valuation and translation adjustmentsCurrentQuarterInstant_NonConsolidatedMember468684000JPY
Net assetsPrior1YearInstant_NonConsolidatedMember17617122000JPY
Net assetsCurrentQuarterInstant_NonConsolidatedMember17703586000JPY
Liabilities and net assetsPrior1YearInstant_NonConsolidatedMember26257007000JPY
Liabilities and net assetsCurrentQuarterInstant_NonConsolidatedMember26591604000JPY
Net salesPrior1YTDDuration_NonConsolidatedMember23126757000JPY
Net salesCurrentYTDDuration_NonConsolidatedMember23666965000JPY
Cost of salesPrior1YTDDuration_NonConsolidatedMember20831590000JPY
Cost of salesCurrentYTDDuration_NonConsolidatedMember21375225000JPY
Gross profitPrior1YTDDuration_NonConsolidatedMember2295166000JPY
Gross profitCurrentYTDDuration_NonConsolidatedMember2291740000JPY
Selling general and administrative expensesPrior1YTDDuration_NonConsolidatedMember1736590000JPY
Selling general and administrative expensesCurrentYTDDuration_NonConsolidatedMember1766476000JPY
Operating incomePrior1YTDDuration_NonConsolidatedMember558575000JPY
Operating incomeCurrentYTDDuration_NonConsolidatedMember525263000JPY
Interest income noiPrior1YTDDuration_NonConsolidatedMember4005000JPY
Interest income noiCurrentYTDDuration_NonConsolidatedMember4517000JPY
Dividends income noiPrior1YTDDuration_NonConsolidatedMember72288000JPY
Dividends income noiCurrentYTDDuration_NonConsolidatedMember56516000JPY
Commission fee noiPrior1YTDDuration_NonConsolidatedMember2819000JPY
Commission fee noiCurrentYTDDuration_NonConsolidatedMember2078000JPY
Real estate rent noiPrior1YTDDuration_NonConsolidatedMember16110000JPY
Real estate rent noiCurrentYTDDuration_NonConsolidatedMember16110000JPY
Reversal of allowance for doubtful accounts noiPrior1YTDDuration_NonConsolidatedMember8577000JPY
Reversal of allowance for doubtful accounts noiCurrentYTDDuration_NonConsolidatedMember7786000JPY
Refund income noiPrior1YTDDuration_NonConsolidatedMember－JPY
Refund income noiCurrentYTDDuration_NonConsolidatedMember37042000JPY
Miscellaneous income noiPrior1YTDDuration_NonConsolidatedMember31616000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identitynon_consolidated 2022-03-31pass
balance sheet identitynon_consolidated 2022-12-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2022-12-31pass
statement vs summary · operating cash flownon_consolidated 2021-04-01/2021-12-31pass
statement vs summary · operating cash flownon_consolidated 2022-04-01/2022-12-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2021-12-31pass
statement vs summary · revenuenon_consolidated 2022-04-01/2022-12-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2022-12-31pass