Quarterly report · Q2
1981.TEDINET S100PK9V
Period2022-04-01 → 2022-09-30
Filed2022-11-14
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 48
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥15.3bn | 2022-04-01 → 2022-09-30 | Standalone | Net sales |
| Revenue | ¥34.2bn | 2021-04-01 → 2022-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥15.3bn | 2021-04-01 → 2021-09-30 | Standalone | Net sales |
| Operating income | ¥296m | 2022-04-01 → 2022-09-30 | Standalone | Operating income |
| Operating income | ¥348m | 2021-04-01 → 2021-09-30 | Standalone | Operating income |
| Ordinary income | ¥365m | 2022-04-01 → 2022-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥1.4bn | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥410m | 2021-04-01 → 2021-09-30 | Standalone | Ordinary income |
| Profit before tax | ¥364m | 2022-04-01 → 2022-09-30 | Standalone | Income before income taxes |
| Profit before tax | ¥484m | 2021-04-01 → 2021-09-30 | Standalone | Income before income taxes |
| Net income | ¥209m | 2022-04-01 → 2022-09-30 | Standalone | Profit loss |
| Net income | ¥1.1bn | 2021-04-01 → 2022-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥443m | 2021-04-01 → 2021-09-30 | Standalone | Profit loss |
| Total assets | ¥26.1bn | at 2022-09-30 | Standalone | Assets |
| Total assets | ¥26.3bn | at 2022-03-31 | Standalone | Assets |
| Total assets | ¥25.2bn | at 2021-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥8.7bn | at 2022-09-30 | Standalone | Liabilities |
| Total liabilities | ¥8.6bn | at 2022-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥17.4bn | at 2022-09-30 | Standalone | Net assets |
| Net assets / equity | ¥17.6bn | at 2022-03-31 | Standalone | Net assets |
| Net assets / equity | ¥17.1bn | at 2021-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥8.0bn | at 2022-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥8.1bn | at 2022-03-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥8.0bn | at 2022-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥8.1bn | at 2022-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥7.4bn | at 2021-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥8.0bn | at 2021-03-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥543m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥769m | 2021-04-01 → 2022-03-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥43m | 2021-04-01 → 2021-09-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥146m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥142m | 2021-04-01 → 2022-03-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥116m | 2021-04-01 → 2021-09-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥411m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥599m | 2021-04-01 → 2022-03-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥470m | 2021-04-01 → 2021-09-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥18.13 | 2022-04-01 → 2022-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥12.12 | 2022-07-01 → 2022-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥93.72 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥38.49 | 2021-04-01 → 2021-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥27.02 | 2021-07-01 → 2021-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥28 | 2021-04-01 → 2022-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 66.6% | at 2022-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 67.1% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 67.8% | at 2021-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 11,800,000 | at 2022-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 11,800,000 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 11,800,000 | at 2021-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 36
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-09-30 | ¥30m |
| Reconciling Itemsreconciling | revenue external | 2022-04-01 → 2022-09-30 | ¥30m |
| Reconciling Itemsreconciling | segment ordinary income | 2022-04-01 → 2022-09-30 | ¥8m |
| jpcrp040300-q2r_E00189-000Building Equipment Engineering Businessreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥2.4bn |
| jpcrp040300-q2r_E00189-000Building Equipment Engineering Businessreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥2.4bn |
| jpcrp040300-q2r_E00189-000Building Equipment Engineering Businessreportable segment | segment ordinary income | 2022-04-01 → 2022-09-30 | −¥184m |
| jpcrp040300-q2r_E00189-000Electric Facilities And Engineering Pipeline Businessreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥813m |
| jpcrp040300-q2r_E00189-000Electric Facilities And Engineering Pipeline Businessreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥813m |
| jpcrp040300-q2r_E00189-000Electric Facilities And Engineering Pipeline Businessreportable segment | segment ordinary income | 2022-04-01 → 2022-09-30 | ¥26m |
| jpcrp040300-q2r_E00189-000Gas Equipment Engineering Businessreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥4.3bn |
| jpcrp040300-q2r_E00189-000Gas Equipment Engineering Businessreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥4.3bn |
| jpcrp040300-q2r_E00189-000Gas Equipment Engineering Businessreportable segment | segment ordinary income | 2022-04-01 → 2022-09-30 | ¥117m |
| jpcrp040300-q2r_E00189-000Gas Pipeline Pipeline Businessreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥7.8bn |
| jpcrp040300-q2r_E00189-000Gas Pipeline Pipeline Businessreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥7.8bn |
| jpcrp040300-q2r_E00189-000Gas Pipeline Pipeline Businessreportable segment | segment ordinary income | 2022-04-01 → 2022-09-30 | ¥398m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-09-30 | ¥15.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-09-30 | ¥15.3bn |
| Total Of Reportable Segments And Otherssegment total | segment ordinary income | 2022-04-01 → 2022-09-30 | ¥358m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-09-30 | ¥29m |
| Reconciling Itemsreconciling | revenue external | 2021-04-01 → 2021-09-30 | ¥29m |
| Reconciling Itemsreconciling | segment ordinary income | 2021-04-01 → 2021-09-30 | ¥6m |
| jpcrp040300-q2r_E00189-000Building Equipment Engineering Businessreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥2.7bn |
| jpcrp040300-q2r_E00189-000Building Equipment Engineering Businessreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥2.7bn |
| jpcrp040300-q2r_E00189-000Building Equipment Engineering Businessreportable segment | segment ordinary income | 2021-04-01 → 2021-09-30 | −¥26m |
| jpcrp040300-q2r_E00189-000Electric Facilities And Engineering Pipeline Businessreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥696m |
| jpcrp040300-q2r_E00189-000Electric Facilities And Engineering Pipeline Businessreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥696m |
| jpcrp040300-q2r_E00189-000Electric Facilities And Engineering Pipeline Businessreportable segment | segment ordinary income | 2021-04-01 → 2021-09-30 | ¥33m |
| jpcrp040300-q2r_E00189-000Gas Equipment Engineering Businessreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥4.0bn |
| jpcrp040300-q2r_E00189-000Gas Equipment Engineering Businessreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥4.0bn |
| jpcrp040300-q2r_E00189-000Gas Equipment Engineering Businessreportable segment | segment ordinary income | 2021-04-01 → 2021-09-30 | ¥26m |
| jpcrp040300-q2r_E00189-000Gas Pipeline Pipeline Businessreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥7.9bn |
| jpcrp040300-q2r_E00189-000Gas Pipeline Pipeline Businessreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥7.9bn |
| jpcrp040300-q2r_E00189-000Gas Pipeline Pipeline Businessreportable segment | segment ordinary income | 2021-04-01 → 2021-09-30 | ¥372m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-09-30 | ¥15.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-09-30 | ¥15.2bn |
| Total Of Reportable Segments And Otherssegment total | segment ordinary income | 2021-04-01 → 2021-09-30 | ¥404m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 518
| Item | Context | Value | Unit |
|---|---|---|---|
| Cash and deposits | CurrentQuarterInstant_NonConsolidatedMember | 8046312000 | JPY |
| Notes receivable trade | Prior1YearInstant_NonConsolidatedMember | 149846000 | JPY |
| Notes receivable trade | CurrentQuarterInstant_NonConsolidatedMember | 69502000 | JPY |
| Electronically recorded monetary claims operating ca | Prior1YearInstant_NonConsolidatedMember | 342681000 | JPY |
| Electronically recorded monetary claims operating ca | CurrentQuarterInstant_NonConsolidatedMember | 337195000 | JPY |
| Accounts receivable from completed construction contracts and contract assets ca | Prior1YearInstant_NonConsolidatedMember | 6105937000 | JPY |
| Accounts receivable from completed construction contracts and contract assets ca | CurrentQuarterInstant_NonConsolidatedMember | 4588421000 | JPY |
| Short term investment securities | Prior1YearInstant_NonConsolidatedMember | 99580000 | JPY |
| Short term investment securities | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Costs on uncompleted construction contracts cns | Prior1YearInstant_NonConsolidatedMember | 2046500000 | JPY |
| Costs on uncompleted construction contracts cns | CurrentQuarterInstant_NonConsolidatedMember | 3320933000 | JPY |
| Raw materials and supplies | Prior1YearInstant_NonConsolidatedMember | 59529000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant_NonConsolidatedMember | 75719000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 402288000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 648460000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant_NonConsolidatedMember | -22873000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant_NonConsolidatedMember | -16817000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 17243601000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 17069726000 | JPY |
| Buildings and structures net | Prior1YearInstant_NonConsolidatedMember | 2375295000 | JPY |
| Buildings and structures net | CurrentQuarterInstant_NonConsolidatedMember | 2347644000 | JPY |
| Machinery equipment and vehicles net | Prior1YearInstant_NonConsolidatedMember | 3131000 | JPY |
| Machinery equipment and vehicles net | CurrentQuarterInstant_NonConsolidatedMember | 2827000 | JPY |
| Tools furniture and fixtures net | Prior1YearInstant_NonConsolidatedMember | 94193000 | JPY |
| Tools furniture and fixtures net | CurrentQuarterInstant_NonConsolidatedMember | 97576000 | JPY |
| Land | Prior1YearInstant_NonConsolidatedMember | 2962534000 | JPY |
| Land | CurrentQuarterInstant_NonConsolidatedMember | 2946007000 | JPY |
| Lease assets net ppe | Prior1YearInstant_NonConsolidatedMember | 42013000 | JPY |
| Lease assets net ppe | CurrentQuarterInstant_NonConsolidatedMember | 40761000 | JPY |
| Construction in progress | Prior1YearInstant_NonConsolidatedMember | 5000000 | JPY |
| Construction in progress | CurrentQuarterInstant_NonConsolidatedMember | 45526000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 5482168000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 5480345000 | JPY |
| Other ia | Prior1YearInstant_NonConsolidatedMember | 27324000 | JPY |
| Other ia | CurrentQuarterInstant_NonConsolidatedMember | 27324000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 27324000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 27324000 | JPY |
| Investment securities | Prior1YearInstant_NonConsolidatedMember | 2728732000 | JPY |
| Investment securities | CurrentQuarterInstant_NonConsolidatedMember | 2753392000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 779337000 | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 767470000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant_NonConsolidatedMember | -4157000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant_NonConsolidatedMember | -2176000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 3503913000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 3518687000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 9013406000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 9026357000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 26257007000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 26096084000 | JPY |
| Notes payable trade | Prior1YearInstant_NonConsolidatedMember | 145053000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |